(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 13.45%702.03M | 42.11%649.96M | 22.04%2.98B | 32.66%1.19B | 32.38%718.76M | 6.48%618.78M | 7.78%457.36M | -5.18%2.44B | 28.79%893.29M | 2.95%542.97M |
Net income from continuing operations | 72.47%682.06M | 67.79%651.07M | 58.30%2.08B | 450.07%709.08M | 69.77%590.96M | 1.99%395.46M | -14.05%388.04M | -24.65%1.32B | -74.47%128.91M | -26.45%348.09M |
Operating gains losses | -218.78%-22.94M | 95.54%-15.34M | -603.07%-323.06M | 57.79%-4.64M | 499.88%6.58M | 179.06%19.31M | -3,770.44%-344.31M | 68.19%-45.95M | 17.32%-10.98M | 89.93%-1.65M |
Depreciation and amortization | -0.86%227.78M | 56.11%240.39M | 43.09%818.13M | 49.93%209.06M | 57.92%225.34M | 59.43%229.74M | 5.81%153.98M | -3.97%571.76M | -4.87%139.44M | -5.21%142.7M |
Deferred tax | 58.86%-25.57M | -128.94%-56.03M | 126.16%91.87M | 101.16%2.06M | 63.23%-41.67M | -197.31%-62.14M | 583.72%193.62M | -581.94%-351.2M | -345.94%-176.93M | -1,216.40%-113.34M |
Other non cash items | 11.50%5.73M | -6.63%6.94M | -63.77%25.52M | 63.52%6.63M | -42.01%6.32M | -59.46%5.14M | -82.63%7.44M | 388.37%70.44M | 23.88%4.06M | 200.33%10.89M |
Change In working capital | -3,070.61%-195.2M | -3,870.89%-254.97M | -81.00%141.21M | -69.59%237.65M | -176.73%-96.59M | -89.09%6.57M | 97.14%-6.42M | 153.88%743.39M | 983.13%781.49M | 229.63%125.89M |
-Change in receivables | -7.04%149.49M | 5,307.41%63.95M | 90.69%-16.68M | 715.01%93.64M | 13.79%-269.89M | 114.16%160.8M | -101.66%-1.23M | 39.99%-179.13M | 74.47%-15.23M | 1.73%-313.06M |
-Change in inventory | -139.71%-32.04M | -0.62%-138M | 125.04%53.12M | 28.81%80.62M | 192.25%28.97M | 253.59%80.68M | 28.11%-137.14M | -147.83%-212.13M | 288.51%62.58M | 35.74%-31.41M |
-Change in prepaid assets | -97.98%729K | 109.07%16.92M | -95.88%1.55M | 385.67%65.9M | 89.15%86.2M | 160.79%36.03M | -594.08%-186.58M | 247.52%37.63M | 126.99%13.57M | 1,677.36%45.57M |
-Change in payables and accrued expense | -45.18%-313.05M | -107.50%-27.21M | -65.67%394.22M | -83.80%116.73M | -70.61%130.51M | -360.37%-215.62M | 466.11%362.62M | 77.43%1.15B | 242.35%720.4M | 66.71%444.04M |
-Change in other current assets | 62.28%-26.81M | 59.44%-38.59M | -876.38%-109.03M | 1,282.72%85.04M | -596.30%-27.88M | -1,638.36%-71.06M | -245.28%-95.14M | -27.20%-11.17M | -54.15%6.15M | 4,141.01%5.62M |
-Change in other current liabilities | 497.04%37.88M | -4,824.96%-78.95M | -73.29%-72.5M | -70.16%-48.11M | -25.44%-16.52M | -466.40%-9.54M | 155.76%1.67M | -190.58%-41.84M | -575.30%-28.27M | -232.24%-13.17M |
-Change in other working capital | -145.13%-11.41M | -207.51%-53.09M | -6,108.84%-109.48M | -800.84%-156.16M | -139.07%-27.97M | 266.74%25.28M | 415.49%49.38M | -89.81%1.82M | 253.21%22.28M | -297.05%-11.7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 13.45%702.03M | 42.11%649.96M | 22.04%2.98B | 32.66%1.19B | 32.38%718.76M | 6.48%618.78M | 7.78%457.36M | -5.18%2.44B | 28.79%893.29M | 2.95%542.97M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 20.35%-75.12M | 99.29%-55.99M | -1,852.27%-8.18B | 68.64%-91.9M | -22.94%-63.19M | -190.91%-94.31M | -18,798.65%-7.93B | -3,221,723.08%-418.84M | -469.90%-293.08M | -88.39%-51.4M |
Capital expenditure reported | -4.13%-106.37M | -16.98%-97.75M | -65.51%-380.75M | -51.93%-108.14M | -63.17%-86.9M | -77.95%-102.15M | -73.34%-83.56M | -9.57%-230.04M | 3.67%-71.18M | -23.41%-53.26M |
Net PPE purchase and sale | 23.81%650K | -93.61%710K | -66.35%13.24M | -85.82%1.42M | -97.27%189K | -96.41%525K | 43.30%11.11M | -72.01%39.35M | 27.81%10.03M | -16.65%6.93M |
Net business purchase and sale | 535.97%37.9M | 100.55%36.69M | -198,344.30%-6.67B | --1.49M | 2,613.33%24.42M | 141.69%5.96M | ---6.7B | --3.37M | --0 | --900K |
Net investment purchase and sale | 38.95%-2.07M | 99.97%-450K | -35,522.15%-1.39B | 142.58%15.2M | 73.14%-1.6M | -159.00%-3.38M | -65,041.70%-1.4B | -91.23%3.91M | 56.87%6.26M | -228.42%-5.94M |
Net other investing changes | -210.62%-5.24M | -98.05%4.8M | 206.20%250.02M | 99.22%-1.86M | 3,147.83%701K | 121.31%4.74M | 37,871.96%246.44M | -1,051.45%-235.43M | -2,342.02%-238.19M | -100.78%-23K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 20.35%-75.12M | 99.29%-55.99M | -1,852.27%-8.18B | 68.64%-91.9M | -22.94%-63.19M | -190.91%-94.31M | -18,798.65%-7.93B | -3,221,723.08%-418.84M | -469.90%-293.08M | -88.39%-51.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -150.34%-687.38M | -146.12%-617.86M | -124.80%-971.04M | -137.09%-1.16B | -88.73%-880.24M | -116.28%-274.57M | 418.23%1.34B | 249.26%3.92B | 864.44%3.12B | 23.09%-466.41M |
Net issuance payments of debt | -777.40%-438.44M | -121.84%-346.41M | -99.19%40.47M | -125.64%-866.34M | -126.08%-629.4M | -102.63%-49.97M | 266,685.04%1.59B | 358.60%5B | 1,924.33%3.38B | 34.41%-278.4M |
Net common stock issuance | -9.60%-58.99M | -17.98%-79.33M | 35.37%-297.32M | -11.21%-94.59M | -47.72%-81.66M | 27.16%-53.83M | 72.65%-67.24M | -110.25%-460.06M | 4.73%-85.06M | 19.54%-55.28M |
Cash dividends paid | -11.40%-190.7M | -11.24%-190.42M | -23.55%-704.05M | -11.10%-190.82M | -28.92%-170.87M | -29.06%-171.18M | -28.78%-171.18M | -19.93%-569.86M | -28.33%-171.76M | -16.16%-132.54M |
Proceeds from stock option exercised by employees | 32.04%746K | 111.45%1.18M | 22.78%3.48M | 147.55%656K | 364.66%1.7M | -49.19%565K | -48.67%559K | -39.56%2.83M | -60.57%265K | -58.29%365K |
Net other financing activities | --0 | 67.07%-2.88M | 76.79%-13.61M | 21.43%-4.69M | --0 | 98.33%-157K | 79.50%-8.75M | ---58.63M | ---5.97M | ---547K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -150.34%-687.38M | -146.12%-617.86M | -124.80%-971.04M | -137.09%-1.16B | -88.73%-880.24M | -116.28%-274.57M | 418.23%1.34B | 249.26%3.92B | 864.44%3.12B | 23.09%-466.41M |
Net cash flow | ||||||||||
Beginning cash position | -10.63%448.93M | -92.85%475.18M | 806.80%6.65B | -81.90%534.83M | -74.26%756.06M | -27.58%502.31M | 806.80%6.65B | 6.94%733.12M | 503.59%2.96B | 420.04%2.94B |
Current changes in cash | -124.20%-60.47M | 99.61%-23.9M | -203.86%-6.17B | -101.69%-62.65M | -992.80%-224.66M | -88.82%249.89M | -15,807.65%-6.13B | 12,382.12%5.94B | 1,484.90%3.72B | 123.68%25.16M |
Effect of exchange rate changes | -246.23%-5.64M | 84.35%-2.36M | 79.91%-4.78M | 112.59%3.01M | 150.06%3.44M | -51.64%3.86M | -1,412.34%-15.08M | -124.77%-23.77M | -364.82%-23.88M | -122.07%-6.87M |
End cash Position | -49.37%382.82M | -10.63%448.93M | -92.85%475.18M | -92.85%475.18M | -81.90%534.83M | -74.26%756.06M | -27.58%502.31M | 806.80%6.65B | 806.80%6.65B | 503.59%2.96B |
Free cash flow | 15.30%595.66M | 47.73%552.21M | 17.52%2.6B | 30.99%1.08B | 29.03%631.86M | -1.35%516.63M | -0.63%373.8M | -6.48%2.21B | 32.66%822.11M | 1.13%489.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data