(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 123.94%9.58M | 993.82%18.95M | 231.87%16.14M | 91.94%-1.84M | -738.58%-23.67M | -180.30%-40M | -117.65%-2.12M | -142.89%-12.24M | -22.82M | -2.82M |
Net income from continuing operations | 32.80%-196.74M | 61.62%-20.04M | 31.44%-45.94M | 80.41%-32.14M | -936.72%-98.62M | -321.12%-292.77M | -1,673.37%-52.21M | -210.39%-67M | ---164.05M | ---9.51M |
Operating gains losses | 100.55%34K | -131.20%-2.77M | 115.45%1.19M | 135.53%2.8M | -350.96%-1.18M | -111.56%-6.19M | 319.90%8.89M | -123.63%-7.67M | ---7.87M | --469K |
Depreciation and amortization | 203.89%19.13M | 169.10%5.97M | 76.75%5.18M | 565.87%4.47M | 637.11%3.52M | 672.27%6.29M | 580.06%2.22M | 1,314.98%2.93M | --671K | --477K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | --1M | --0 | ---- | ---- | ---- |
Change In working capital | 50.20%-20.89M | 107.08%1.48M | 88.17%-1.48M | -406.05%-7.24M | -25.35%-13.65M | -1,365.78%-41.94M | -371.49%-20.91M | -192.00%-12.5M | --2.36M | ---10.89M |
-Change in receivables | 55.35%-20.74M | 10.58%-13.07M | 99.63%-64K | 46.15%-7.26M | 71.72%-345K | -68.58%-46.45M | -37.60%-14.62M | -174.03%-17.14M | ---13.48M | ---1.22M |
-Change in prepaid assets | 155.59%12.91M | 336.32%11.1M | 83.40%-2.78M | 157.06%1.06M | 8,104.65%3.53M | -390.23%-23.23M | -137.63%-4.7M | -295.70%-16.72M | ---1.86M | --43K |
-Change in payables and accrued expense | -180.75%-18.22M | -113.82%-1.16M | -71.45%982K | -115.84%-2.58M | -177.01%-15.46M | -7.56%22.56M | 489.31%8.41M | -72.17%3.44M | --16.29M | ---5.58M |
-Change in other current assets | -50.22%3.85M | -147.62%-2.58M | 13.86%1.82M | 315.29%2.42M | 18.63%2.2M | --7.74M | --5.42M | --1.6M | ---1.13M | --1.85M |
-Change in other current liabilities | 66.83%-3.71M | 154.55%2.72M | 1.79%-1.98M | 46.13%-925K | -42.74%-3.53M | ---11.19M | ---4.99M | ---2.01M | ---1.72M | ---2.47M |
-Change in other working capital | -41.86%5.02M | 142.91%4.48M | -97.05%540K | -98.89%47K | 98.72%-45K | 71.75%8.63M | -230.33%-10.43M | 1,832.80%18.33M | --4.25M | ---3.51M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 123.94%9.58M | 993.82%18.95M | 231.87%16.14M | 91.94%-1.84M | -738.58%-23.67M | -180.30%-40M | -117.65%-2.12M | -142.89%-12.24M | ---22.82M | ---2.82M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -55.49%-412.69M | -31.24%-96.61M | -42.67%-125.22M | -51.69%-91.2M | -126.93%-99.67M | -88.59%-265.42M | -251.77%-73.61M | -5,982.64%-87.77M | -60.12M | -43.92M |
Net PPE purchase and sale | 9.89%-20.19M | -11.93%-4.63M | 69.54%-5.06M | -3,351.39%-4.97M | -265.23%-5.53M | -238.25%-22.41M | 18.93%-4.14M | -2,528.01%-16.61M | ---144K | ---1.51M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | 62.34%-5.3M | -100.01%-1K | -10,145.00%-2.05M | ---2.5M | ---747K |
Net investment purchase and sale | -65.79%-394.11M | -32.39%-91.97M | -73.87%-120.16M | -50.02%-86.23M | -129.84%-95.75M | -98.01%-237.72M | -252.32%-69.47M | -3,323.46%-69.11M | ---57.48M | ---41.66M |
Net other investing changes | --1.61M | --0 | --0 | --0 | --1.61M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -55.49%-412.69M | -31.24%-96.61M | -42.67%-125.22M | -51.69%-91.2M | -126.93%-99.67M | -88.59%-265.42M | -251.77%-73.61M | -5,982.64%-87.77M | ---60.12M | ---43.92M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -33.98%289.1M | -73.18%12.33M | 70.99%63.4M | -66.14%110.34M | 254.74%103.02M | 51.20%437.92M | 85.68%45.99M | 77.20%37.08M | 325.81M | 29.04M |
Net issuance payments of debt | 77.41%207.08M | -124.06%-9.84M | 717.22%64.97M | 35.66%47.34M | 103.21%104.61M | 207.94%116.73M | 7.84%40.88M | ---10.53M | --34.9M | --51.48M |
Net common stock issuance | -90.44%27.89M | --24.1M | --3.79M | ---- | ---- | --291.87M | --0 | --0 | ---- | ---- |
Net preferred stock issuance | --74.25M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | 168.03%4.33M | 1,210.95%1.8M | 7.16%1.11M | 297.48%946K | 132.69%484K | -92.50%1.62M | -76.17%137K | -95.07%1.03M | --238K | --208K |
Net other financing activities | -188.29%-24.46M | -174.94%-3.73M | -113.88%-6.47M | -920.40%-12.2M | 90.88%-2.07M | -51.83%27.71M | 136.25%4.97M | 123.74%46.57M | ---1.2M | ---22.64M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -33.98%289.1M | -73.18%12.33M | 70.99%63.4M | -66.14%110.34M | 254.74%103.02M | 51.20%437.92M | 85.68%45.99M | 77.20%37.08M | --325.81M | --29.04M |
Net cash flow | ||||||||||
Beginning cash position | 64.77%337.08M | -22.53%284.18M | -22.89%331.37M | 69.50%316.76M | 64.77%337.08M | 3,379.17%204.58M | 207.48%366.82M | 528.80%429.75M | --186.88M | --204.58M |
Current changes in cash | -186.05%-114.02M | -119.62%-65.32M | 27.42%-45.68M | -92.88%17.29M | -14.77%-20.31M | -33.31%132.5M | -134.88%-29.74M | -223.50%-62.93M | --242.87M | ---17.7M |
Effect of exchange rate changes | ---515K | --3.69M | ---1.51M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
End cash Position | -33.98%222.54M | -33.98%222.54M | -22.53%284.18M | -22.89%331.37M | 69.50%316.76M | 64.77%337.08M | 64.77%337.08M | 207.48%366.82M | --429.75M | --186.88M |
Free cash flow | 83.00%-10.61M | 328.67%14.32M | 138.41%11.08M | 70.34%-6.81M | -573.41%-29.2M | -244.50%-62.41M | -190.67%-6.26M | -203.38%-28.85M | ---22.96M | ---4.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data