(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -33.29%62.84M | -24.30%-224.37M | 8.09%249.93M | -33.23%-47.73M | 7.19%85M | 184.97%94.2M | -1.95%-180.5M | 28.73%231.22M | 21.48%-35.82M | 4.20%79.3M |
Deferred tax | -39.24%54.89M | -34.78%105.29M | 22.62%-84.8M | -7.98%54M | 2.97%-19.6M | 21.73%90.34M | 50.72%161.44M | -71.88%-109.59M | 35.98%58.69M | -64.23%-20.2M |
Other non cash items | 232.14%67.38M | 734.64%81.68M | -509.53%-53.41M | 95.35%42.71M | -38.46%-3.6M | -19.79%20.29M | -68.52%9.79M | -21.64%-8.76M | 327.80%21.86M | -123.64%-2.6M |
Change In working capital | -89.28%1.82M | -14.18%63.22M | -116.02%-818K | 14.99%-28.48M | -13.43%-32.1M | -13.20%16.96M | 58.27%73.66M | 151.95%5.11M | -1,170.82%-33.51M | -39.41%-28.3M |
-Change in receivables | -121.27%-55.23M | ---- | ---- | ---- | ---- | -28.76%-24.96M | ---- | ---- | ---- | ---- |
-Change in inventory | -23.70%-10.31M | ---- | ---- | ---- | ---- | -89.02%-8.33M | ---- | ---- | ---- | ---- |
-Change in other current assets | 290.68%6.54M | ---- | ---- | ---- | ---- | 72.30%1.67M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -6.91%233.45M | -24.19%74.05M | -1.12%100.48M | 10.66%35.72M | 20.83%23.2M | 4.03%250.78M | -9.86%97.68M | 50.65%101.62M | 59.44%32.28M | -57.33%19.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -38.21%-91.24M | -7.75%-18.44M | -20.82%-30.18M | -68.36%-21.42M | -89.29%-21.2M | -10.52%-66.02M | 3.48%-17.12M | -31.40%-24.98M | -57.23%-12.73M | 24.83%-11.2M |
Net intangibles purchase and sale | -18.81%-12.8M | ---- | ---- | ---- | ---- | -43.84%-10.78M | ---- | ---- | ---- | ---- |
Net business purchase and sale | -10,473.24%-42.63M | -176.11%-24.13M | 23.91%-16.69M | 279.96%6.59M | -47.37%-8.4M | -98.74%411K | -24.96%31.71M | 49.26%-21.94M | -124.53%-3.66M | -130.65%-5.7M |
Net investment purchase and sale | 140.15%1.52M | ---- | ---- | ---- | ---- | 67.20%-3.79M | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | 39.66%-28M | ---- | ---- | ---- | ---- | -205.26%-46.4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -84.01%-126.52M | -2.93%74.88M | -51.87%-164.93M | -7.39%30.93M | 4.67%-67.4M | -49.05%-68.76M | -19.20%77.14M | 26.70%-108.59M | 1.63%33.39M | -168.82%-70.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -188.03%-59.32M | ---- | ---- | ---- | ---- | 131.81%67.39M | ---- | ---- | ---- | ---- |
Net common stock issuance | 12.89%-10.1M | ---- | ---- | ---- | ---- | 7.06%-11.59M | ---- | ---- | ---- | ---- |
Cash dividends paid | -32.38%-38.91M | ---- | ---- | ---- | ---- | 49.85%-29.39M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,009.15%-156.25M | ---- | ---- | ---- | ---- | 95.61%-14.09M | ---- | ---- | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | 53.34%384.59M | -14.24%-596.7M | 12.57%305.55M | 0.05%-568.5M | 2.58%-510.1M | -37.58%250.8M | 5.33%-522.3M | 12.27%271.43M | -9.24%-568.8M | 2.73%-523.6M |
Current changes in cash | -129.37%-49.32M | -104.55%-7.32M | 391.69%16.7M | -122.51%-14.5M | 14.17%-44.2M | 233.00%167.94M | 236.95%160.74M | -103.76%-5.73M | 135.83%64.43M | -375.40%-51.5M |
Effect of exchange rate changes | -153.17%-86.47M | -48.71%-41.87M | -77.01%-24.26M | -537.54%-6.14M | -325.40%-14.2M | -38.27%-34.16M | -40.07%-28.16M | -139.92%-13.7M | -36.53%1.4M | 672.73%6.3M |
End cash Position | -35.31%248.8M | -35.31%248.8M | -14.24%-596.7M | 12.57%305.55M | 0.05%-568.5M | 53.34%384.59M | 53.34%384.59M | 5.33%-522.3M | 12.27%271.43M | -9.24%-568.8M |
Free cash flow | -26.75%127.45M | -41.48%40.85M | -6.76%74.8M | -38.64%9.8M | -75.00%2M | 0.08%173.99M | -16.06%69.79M | 47.36%80.22M | 159.41%15.98M | -73.42%8M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data