(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 90.49%1.96M | -65.82%532.48K | 678.12%492.36K | -34.48%-454.07K | 1,392.94%1.39M | 1.03M | 214.47%1.56M | -85.17K | -337.66K | -107.28K |
Net income from continuing operations | -122.02%-2.61M | -100.03%-1.68K | -111.83%-571.14K | -106.04%-89.48K | -437.06%-1.94M | --11.84M | 108.92%4.95M | 67,239.75%4.83M | 15,199.63%1.48M | --576.94K |
Operating gains losses | 111.75%1.35M | 78.82%-729.3K | 96.51%-182.5K | 109.09%159.93K | 295.37%2.1M | ---11.51M | ---3.44M | ---5.23M | ---1.76M | ---1.08M |
Other non cash items | ---- | ---- | --81.35K | --579.28K | ---893.4K | ---738.47K | ---- | ---- | ---- | ---- |
Change In working capital | 122.76%3.21M | 30.67%1.03M | 388.61%1.16M | -5,189.90%-1.1M | 439.47%2.12M | --1.44M | 219.07%788.77K | 3,213.79%238.36K | 622.87%21.69K | --393.06K |
-Change in prepaid assets | -98.91%7.78K | -115.55%-29.17K | -87.76%24.43K | -82.21%24.43K | -106.34%-11.9K | --712.05K | 124.26%187.63K | --199.48K | --137.31K | --187.62K |
-Change in payables and accrued expense | 339.04%3.2M | 76.31%1.06M | 2,832.91%1.14M | -875.81%-1.13M | 937.98%2.13M | --729.82K | 441.55%601.13K | 440.48%38.88K | -3,953.97%-115.62K | --205.43K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 90.49%1.96M | -65.82%532.48K | 678.12%492.36K | -34.48%-454.07K | 1,392.94%1.39M | --1.03M | 214.47%1.56M | ---85.17K | ---337.66K | ---107.28K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 14,245.29%230.6M | 3,438.37%54.42M | 22.22M | 157.77M | -3.82M | -1.63M | 99.28%-1.63M | 0 | 0 | 0 |
Net investment purchase and sale | ---- | ---- | --22.22M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other investing changes | 14,245.29%230.6M | ---- | ---- | ---- | ---3.82M | ---1.63M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 14,245.29%230.6M | 3,438.37%54.42M | --22.22M | --157.77M | ---3.82M | ---1.63M | 99.28%-1.63M | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -182.56M | -4.89M | -22.8M | -158.22M | 3.35M | 0 | 0 | 0 | 0 | 0 |
Net issuance payments of debt | --6.92M | --700K | --750.48K | --2.12M | --3.35M | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | ---189.48M | ---5.59M | ---23.56M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---182.56M | ---4.89M | ---22.8M | ---158.22M | --3.35M | --0 | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -58.41%428.97K | -29.06%355.6K | -24.28%444.06K | 45.17%1.34M | -58.41%428.97K | --1.03M | --501.29K | --586.46K | --924.12K | --1.03M |
Current changes in cash | 8,398.84%49.99M | 69,324.56%50.07M | -3.87%-88.46K | -165.80%-897.48K | 950.66%912.58K | ---602.43K | ---72.33K | ---85.17K | ---337.66K | ---107.28K |
End cash Position | 11,654.67%50.42M | 11,654.67%50.42M | -29.06%355.6K | -24.28%444.06K | 45.17%1.34M | --428.97K | -58.41%428.97K | --501.29K | --586.46K | --924.12K |
Free cash flow | 90.49%1.96M | -65.82%532.48K | 678.12%492.36K | -34.48%-454.07K | 1,392.94%1.39M | --1.03M | 214.47%1.56M | ---85.17K | ---337.66K | ---107.28K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data