(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.30%341.87K | -20.30%341.87K | -29.06%355.6K | -24.28%444.06K | 45.17%1.34M | -58.41%428.97K | --428.97K | --501.29K | --586.46K | --924.12K |
-Cash and cash equivalents | -20.30%341.87K | -20.30%341.87K | -29.06%355.6K | -24.28%444.06K | 45.17%1.34M | -58.41%428.97K | --428.97K | --501.29K | --586.46K | --924.12K |
Prepaid assets | -12.68%53.6K | -12.68%53.6K | -90.19%24.43K | -89.11%48.85K | -87.49%73.28K | -91.51%61.38K | --61.38K | 11,006.78%249.01K | --448.5K | --585.8K |
Total current assets | -19.35%395.47K | -19.35%395.47K | -49.35%380.03K | -52.37%492.91K | -6.30%1.41M | -72.05%490.35K | --490.35K | 33,366.01%750.31K | --1.03M | --1.51M |
Non current assets | ||||||||||
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Other non current assets | -78.28%50.08M | -78.28%50.08M | -76.08%54.65M | -66.18%76.96M | 3.52%235.31M | 1.47%230.6M | --230.6M | --228.49M | --227.54M | --227.3M |
Total non current assets | -78.28%50.08M | -78.28%50.08M | -76.08%54.65M | -66.18%76.96M | 3.52%235.31M | 1.44%230.6M | --230.6M | 42,370.09%228.49M | 90,550.17%227.54M | --227.3M |
Total assets | -78.16%50.48M | -78.16%50.48M | -75.99%55.03M | -66.12%77.45M | 3.46%236.73M | 0.88%231.09M | --231.09M | 42,332.73%229.24M | 90,962.48%228.58M | --228.81M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 184.04%1.42M | 184.04%1.42M | 259.06%1.29M | 193.95%934.56K | 515.70%1.75M | 1,009.85%498.27K | --498.27K | --360.29K | --317.93K | --284.28K |
-accounts payable | 251.25%1.05M | 251.25%1.05M | 378.42%967.14K | 222.13%650.02K | 665.57%1.51M | 13,950.92%297.74K | --297.74K | --202.15K | --201.79K | --197K |
-Due to related parties current | 84.25%369.47K | 84.25%369.47K | 106.48%326.53K | 144.99%284.53K | 177.43%242.14K | 368.79%200.53K | --200.53K | --158.14K | --116.14K | --87.28K |
Current accrued expenses | 486.89%2.76M | 486.89%2.76M | 27,480.82%1.82M | 10,192.27%1.04M | 747.23%1.35M | 143.02%469.75K | --469.75K | -98.26%6.59K | -94.28%10.08K | --159.34K |
Current debt and capital lease obligation | --6.92M | --6.92M | --6.22M | --5.47M | --3.35M | ---- | ---- | ---- | ---- | ---- |
-Current debt | --6.92M | --6.92M | --6.22M | --5.47M | --3.35M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 1,045.91%11.09M | 1,045.91%11.09M | 2,443.78%9.33M | 2,168.86%7.44M | 1,354.00%6.45M | 306.40%968.02K | --968.02K | -31.07%366.88K | 39.09%328.01K | --443.63K |
Non current liabilities | ||||||||||
Non current deferred liabilities | -69.00%2.44M | -69.00%2.44M | -69.00%2.44M | 0.00%7.88M | 0.00%7.88M | 0.00%7.88M | --7.88M | --7.88M | --7.88M | --7.88M |
Derivative product liabilities | 192.95%1.46M | 192.95%1.46M | -47.92%2.19M | -71.79%2.37M | -74.00%2.6M | -95.49%498.62K | --498.62K | --4.21M | --8.41M | --10.01M |
Total non current liabilities | -53.40%3.9M | -53.40%3.9M | -61.66%4.63M | -37.08%10.25M | -41.42%10.48M | -55.75%8.37M | --8.37M | --12.08M | --16.29M | --17.89M |
Total liabilities | 60.51%14.99M | 60.51%14.99M | 12.19%13.96M | 6.48%17.69M | -7.65%16.93M | -51.25%9.34M | --9.34M | 2,238.61%12.45M | 6,945.02%16.61M | --18.33M |
Shareholders'equity | ||||||||||
Share capital | -78.28%50.08M | -78.28%50.08M | -76.08%54.66M | -66.18%76.96M | 3.52%235.31M | 1.47%230.6M | --230.6M | 39,737,306.78%228.49M | 39,572,500.00%227.54M | --227.3M |
-common stock | -78.28%50.08M | -78.28%50.08M | -76.08%54.66M | -66.18%76.96M | 3.52%235.31M | 1.47%230.6M | --230.6M | 39,737,306.78%228.49M | 39,572,500.00%227.54M | --227.3M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -64.93%-14.6M | -64.93%-14.6M | -16.13%-13.58M | -10.39%-17.2M | 7.77%-15.51M | 49.00%-8.85M | ---8.85M | -68,704.12%-11.7M | -158,740.86%-15.58M | ---16.82M |
Paid-in capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total stockholders'equity | -84.00%35.48M | -84.00%35.48M | -81.06%41.07M | -71.80%59.76M | 4.43%219.8M | 5.64%221.74M | --221.74M | 2,710,147.53%216.79M | 1,395,129.98%211.96M | --210.48M |
Total equity | -84.00%35.48M | -84.00%35.48M | -81.06%41.07M | -71.80%59.76M | 4.43%219.8M | 5.64%221.74M | --221.74M | 2,710,147.53%216.79M | 1,395,129.98%211.96M | --210.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data