(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 242.75%32.33M | 180.96%5.14M | 343.87%21.17M | 4,637.76%10.94M | 33.30%-4.92M | -824.45%-22.65M | -288.86%-6.35M | -245.95%-8.68M | 86.97%-241K | -50.01%-7.37M |
Net income from continuing operations | 88.18%-15.27M | 121.06%1.1M | 104.19%312K | -269.07%-6.46M | 91.51%-10.22M | 31.07%-129.19M | 80.81%-5.22M | 22.64%-7.44M | 102.73%3.82M | -1,015.68%-120.35M |
Operating gains losses | 89.03%-2.29M | 87.88%-689K | -132.78%-1.3M | 70.08%-2.42M | 119.25%2.13M | -116.77%-20.86M | -3,023.63%-5.69M | 1,239.39%3.98M | -106.47%-8.1M | -1,176.21%-11.05M |
Depreciation and amortization | 12.81%23.91M | 13.69%6.19M | 23.61%6.07M | -2.33%5.78M | 19.29%5.86M | 51.01%21.19M | 5.46%5.44M | 27.31%4.91M | 131.61%5.92M | 100.08%4.91M |
Deferred tax | 261.95%3.97M | 570.18%3.44M | -67.72%173K | 958.06%266K | 15.38%90K | 429.13%1.1M | 246.57%513K | 266.46%536K | -112.81%-31K | -19.59%78K |
Other non cash items | -106.34%-6.81M | -112.94%-2.01M | -683.49%-1.91M | -201.20%-1.68M | -101.13%-1.21M | 589.44%107.28M | -138.63%-943K | -89.32%327K | -66.73%1.66M | 2,000.77%106.24M |
Change In working capital | 268.32%12.26M | -25.80%-4.23M | 222.44%14.65M | 249.89%6.69M | -138.80%-4.85M | -132.68%-7.28M | -129.08%-3.36M | -241.70%-11.96M | -239.63%-4.46M | 1,476.98%12.5M |
-Change in receivables | 251.03%4.89M | 165.79%2.6M | -45.50%1.38M | 121.04%817K | -95.28%98K | -93.26%-3.24M | -48.29%-3.96M | 5,248.98%2.52M | -1,333.21%-3.88M | 58.43%2.08M |
-Change in payables and accrued expense | 60.27%-2.95M | -168.03%-2.66M | 112.29%2.29M | 159.24%3.34M | -145.73%-5.91M | -149.80%-7.42M | -63.07%3.91M | -780.59%-18.62M | -277.70%-5.63M | 910.78%12.93M |
-Change in other working capital | 205.93%10.31M | -25.94%-4.17M | 165.52%10.98M | -49.79%2.54M | 138.51%965K | -62.83%3.37M | -190.96%-3.31M | -28.13%4.14M | 1,595.64%5.05M | -301.60%-2.51M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 242.75%32.33M | 180.96%5.14M | 343.87%21.17M | 4,637.76%10.94M | 33.30%-4.92M | -824.45%-22.65M | -288.86%-6.35M | -245.95%-8.68M | 86.97%-241K | -50.01%-7.37M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1.10%-26.1M | 38.29%-5.63M | -4.98%-7.02M | -17.98%-6.77M | -56.78%-6.67M | -140.03%-25.81M | -78.56%-9.13M | -3,056.13%-6.69M | -83.88%-5.74M | -84.27%-4.25M |
Net PPE purchase and sale | 44.07%-783K | -12.56%-233K | 67.52%-254K | 34.67%-179K | 14.60%-117K | 15.66%-1.4M | 78.90%-207K | -253.85%-782K | -18.61%-274K | 39.65%-137K |
Net intangibles purchase and sale | -14.13%-25.31M | 19.26%-5.4M | -14.57%-6.77M | -20.62%-6.59M | -59.16%-6.55M | -73.06%-22.18M | -61.88%-6.69M | -59.14%-5.91M | -89.10%-5.47M | -97.79%-4.12M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | -160.02%-2.23M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1.10%-26.1M | 38.29%-5.63M | -4.98%-7.02M | -17.98%-6.77M | -56.78%-6.67M | -140.03%-25.81M | -78.56%-9.13M | -3,056.13%-6.69M | -83.88%-5.74M | -84.27%-4.25M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -101.48%-4.33M | -36.43%-1.12M | 95.10%-932K | -594.89%-1.36M | -100.30%-921K | 3,036.51%291.27M | 84.68%-818K | -1,428.51%-19.03M | 122.74%274K | 14,700.56%310.85M |
Net issuance payments of debt | 79.86%-4.31M | -684.07%-1.06M | 94.82%-1M | -2.37%-1.25M | -0.61%-990K | -394.59%-21.38M | 127.33%182K | -1,359.80%-19.36M | -17.50%-1.22M | 23.78%-984K |
Net common stock issuance | -99.71%527K | -68.10%148K | -65.43%187K | -100.14%-1K | -99.89%193K | 225,382.50%180.39M | --464K | 17,933.33%541K | --717K | 231,931.17%178.66M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 3,109.20%134.48M | --0 | --0 | --955K | 29,838.53%133.53M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -101.48%-4.33M | -36.43%-1.12M | 95.10%-932K | -594.89%-1.36M | -100.30%-921K | 3,036.51%291.27M | 84.68%-818K | -1,428.51%-19.03M | 122.74%274K | 14,700.56%310.85M |
Net cash flow | ||||||||||
Beginning cash position | 340.28%309.23M | -6.79%316.57M | -18.16%301.8M | -20.32%294.39M | 340.28%309.23M | -24.77%70.24M | 312.56%339.63M | 373.79%368.76M | 339.79%369.46M | -24.77%70.24M |
Current changes in cash | -99.21%1.91M | 90.15%-1.61M | 138.41%13.21M | 149.23%2.81M | -104.18%-12.51M | 1,150.08%242.81M | -34.87%-16.3M | -866.02%-34.4M | 7.60%-5.71M | 3,299.53%299.22M |
Effect of exchange rate changes | -24.44%-4.75M | 39.22%-8.57M | -70.37%1.56M | -8.24%4.6M | ---2.34M | ---3.81M | ---14.09M | --5.27M | --5.01M | --0 |
End cash Position | -0.92%306.4M | -0.92%306.4M | -6.79%316.57M | -18.16%301.8M | -20.32%294.39M | 340.28%309.23M | 340.28%309.23M | 312.56%339.63M | 373.79%368.76M | 339.79%369.46M |
Free cash flow | 113.48%6.24M | 96.33%-486K | 191.99%14.14M | 169.57%4.16M | 0.54%-11.59M | -173.09%-46.26M | -96.03%-13.25M | -863.46%-15.38M | -20.45%-5.98M | -61.21%-11.65M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data