(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 12.66%277.86M | 41.60%102.26M | -13.33%37.54M | 10.58%80.09M | -1.20%57.97M | 0.95%246.64M | 28.40%72.22M | -19.19%43.32M | -4.86%72.43M | 0.59%58.67M |
Net income from continuing operations | -1,216.82%-371.3M | -586.51%-271.73M | -2,147.47%-25.06M | -2,151.24%-82.83M | 35.81%8.31M | -1,469.45%-28.2M | -797.95%-39.58M | -73.58%1.22M | 139.87%4.04M | 224.95%6.12M |
Operating gains losses | 548.51%378.96M | 513.20%268.18M | 439.69%29.67M | 1,700.32%74.01M | 39.45%7.1M | 151.28%58.44M | 912.36%43.73M | 1,995.52%5.5M | -72.50%4.11M | 19.05%5.09M |
Depreciation and amortization | 7.80%250.64M | 17.79%72.8M | 0.77%58.82M | 6.03%60.14M | 5.87%58.89M | 0.01%232.52M | 4.62%61.8M | 2.76%58.37M | -2.72%56.73M | -4.60%55.62M |
Other non cash items | 58.01%-3.36M | -22.34%-7.21M | 132.02%559K | 391.28%10.59M | -323.05%-7.3M | -219.35%-8.01M | -217.99%-5.9M | -129.92%-1.75M | -479.04%-3.64M | 164.35%3.27M |
Change In working capital | 49.03%-14.5M | 134.93%17.26M | -27.69%-31.28M | 105.52%13.83M | 20.62%-14.3M | 38.30%-28.44M | 129.63%7.35M | -15.75%-24.5M | 2.81%6.73M | -169.82%-18.02M |
-Change in receivables | 170.17%5.81M | 7.20%-3.71M | 68.80%-648K | 193.57%5.72M | 14.16%4.46M | -531.46%-8.28M | 4.69%-4M | -204.79%-2.08M | -755.74%-6.11M | -19.51%3.9M |
-Change in payables and accrued expense | -473.51%-13.66M | -297.27%-3.93M | -126.44%-2.48M | -123.32%-3.47M | -20.08%-3.8M | -77.48%3.66M | -128.92%-988K | 2.50%9.36M | 88.33%-1.55M | -118.60%-3.16M |
-Change in other current assets | 53.06%-3.54M | 13.88%16.19M | -17.59%-28.82M | -14.09%17.55M | 52.12%-8.47M | 8.91%-7.55M | -34.57%14.22M | -0.25%-24.51M | -13.95%20.43M | 39.65%-17.69M |
-Change in other current liabilities | 1,131.56%12.22M | 833.15%8.53M | 5,589.53%4.72M | 93.05%-141K | -5,631.25%-885K | 96.84%-1.19M | 102.29%914K | -126.38%-86K | -274.76%-2.03M | -98.31%16K |
-Change in other working capital | -1.62%-15.33M | 106.33%177K | 43.48%-4.06M | -45.47%-5.84M | -416.30%-5.61M | 18.20%-15.08M | 51.56%-2.8M | 11.88%-7.19M | 7.73%-4.01M | -583.02%-1.09M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 12.66%277.86M | 41.60%102.26M | -13.33%37.54M | 10.58%80.09M | -1.20%57.97M | 0.95%246.64M | 28.40%72.22M | -19.19%43.32M | -4.86%72.43M | 0.59%58.67M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4.93%-160.1M | 20.56%-53.15M | -31.26%-23.06M | -424.07%-65M | 78.58%-18.88M | -47.45%-152.58M | -343.03%-66.91M | 33.28%-17.57M | 156.18%20.06M | -234.64%-88.16M |
Net business purchase and sale | -194.27%-40.72M | --0 | --0 | -2,496.62%-40.72M | --0 | 467.56%43.19M | --54.44M | --0 | 86.66%-1.57M | ---9.68M |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | -139.93%-7.45M | ---- | ---- | ---- | ---- |
Net other investing changes | 71.56%-16.78M | ---20M | --0 | ---- | ---- | ---59M | ---- | ---- | ---- | ---49.32M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4.93%-160.1M | 20.56%-53.15M | -31.26%-23.06M | -424.07%-65M | 78.58%-18.88M | -47.45%-152.58M | -343.03%-66.91M | 33.28%-17.57M | 156.18%20.06M | -234.64%-88.16M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 66.66%-57.98M | 84.65%-10.03M | -7.60%-51.39M | 35.62%-18.63M | 169.29%22.07M | -127.38%-173.9M | -92.06%-65.35M | -280.17%-47.76M | -38.98%-28.94M | -251.22%-31.86M |
Net issuance payments of debt | ---40.95M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net common stock issuance | 97.08%-1.85M | --0 | --0 | --0 | ---1.85M | ---63.15M | ---43.15M | ---20M | --0 | --0 |
Cash dividends paid | 27.86%-52.68M | 54.99%-8.36M | 56.41%-8.19M | 3.55%-18.11M | -6.69%-18.03M | -8.22%-73.02M | -9.87%-18.57M | -11.19%-18.79M | -11.18%-18.78M | -0.59%-16.9M |
Proceeds from stock option exercised by employees | 27.82%-205K | --0 | --0 | --0 | 26.79%-205K | -20.85%-284K | --0 | 71.43%-4K | --0 | -40.00%-280K |
Net other financing activities | 200.70%37.7M | 53.78%-1.68M | 74.94%-2.25M | 94.86%-523K | 387.11%42.15M | 20.90%-37.44M | 78.79%-3.63M | 58.85%-8.97M | -158.24%-10.17M | -225.95%-14.68M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 66.66%-57.98M | 84.65%-10.03M | -7.60%-51.39M | 35.62%-18.63M | 169.29%22.07M | -127.38%-173.9M | -92.06%-65.35M | -280.17%-47.76M | -38.98%-28.94M | -251.22%-31.86M |
Net cash flow | ||||||||||
Beginning cash position | -15.08%449.82M | -7.71%470.52M | -4.59%507.43M | 9.11%510.98M | -15.08%449.82M | 13.83%529.67M | -2.43%509.85M | 4.73%531.87M | -4.08%468.33M | 13.83%529.67M |
Current changes in cash | 174.87%59.78M | 165.09%39.08M | -67.66%-36.91M | -105.58%-3.54M | 199.70%61.16M | -224.10%-79.85M | -943.22%-60.04M | -249.70%-22.01M | 224.17%63.54M | -367.67%-61.34M |
End cash Position | 13.29%509.6M | 13.29%509.6M | -7.71%470.52M | -4.59%507.43M | 9.11%510.98M | -15.08%449.82M | -15.08%449.82M | -2.43%509.85M | 4.73%531.87M | -4.08%468.33M |
Free cash flow | 12.66%277.86M | 41.60%102.26M | -13.33%37.54M | 10.58%80.09M | -1.20%57.97M | 0.95%246.64M | 28.40%72.22M | -19.19%43.32M | -4.86%72.43M | 0.59%58.67M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data