(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2.90%-66.93M | -2.40%-15.77M | 28.58%-17.01M | -123.56%-15.77M | 2.10%-18.39M | -16.63%-65.05M | -5.55%-15.4M | -39.88%-23.81M | 9.30%-7.05M | -14.64%-18.78M |
Net income from continuing operations | -438.68%-95.9M | -49.06%-33.06M | -122.65%-19.8M | -15.22%-20.32M | -18.09%-22.73M | 130.72%28.32M | 11.42%-22.18M | 393.57%87.38M | 12.04%-17.64M | -11.16%-19.25M |
Operating gains losses | 90.58%-132K | -101.24%-4K | 98.66%-28K | -97.45%6K | -184.13%-106K | -1,016.34%-1.4M | 429.51%323K | -755.97%-2.09M | 106.14%235K | 137.06%126K |
Depreciation and amortization | -38.06%6.67M | -6.22%1.61M | -34.68%1.65M | -47.52%1.69M | -48.03%1.71M | -21.77%10.77M | -48.15%1.72M | -25.68%2.53M | -8.35%3.23M | -6.56%3.29M |
Deferred tax | -219.33%-479K | -3,041.67%-353K | 74.00%-13K | -7.41%-58K | 5.17%-55K | 10.18%-150K | -7.69%12K | 18.03%-50K | 14.29%-54K | -3.57%-58K |
Other non cash items | 83.66%-13.07M | -199.18%-13M | 99.29%-673K | -93.53%27K | -32.67%579K | -1,329.49%-79.98M | 594.70%13.11M | -3,232.93%-94.36M | -85.52%417K | 167.56%860K |
Change In working capital | 147.82%17.07M | 252.90%16.45M | 100.60%118K | -62.21%1.21M | 91.53%-711K | -4,340.17%-35.7M | -560.81%-10.76M | -855.30%-19.75M | 300.88%3.21M | -28.09%-8.4M |
-Change in receivables | 190.50%12.23M | 210.18%12.51M | -93.29%325K | 132.93%1.12M | 52.50%-1.72M | -105.99%-13.51M | -1,736.73%-11.35M | -3.98%4.84M | 41.22%-3.39M | 30.72%-3.62M |
-Change in prepaid assets | -71.56%748K | -46.95%810K | 26.56%-2.34M | -29.84%1.53M | -64.65%743K | 290.17%2.63M | 253.47%1.53M | 23.94%-3.18M | -26.03%2.18M | 149.05%2.1M |
-Change in payables and accrued expense | -44.02%-1.64M | 227.58%1.67M | 95.08%-32K | -157.33%-1.43M | -10.21%-1.85M | -149.96%-1.14M | -190.46%-1.31M | -28.21%-650K | -32.72%2.5M | 29.38%-1.68M |
-Change in other current assets | 227.72%129K | 146.00%46K | --0 | 375.00%110K | -164.29%-27K | -133.11%-101K | -534.78%-100K | -103.90%-3K | -136.36%-40K | -55.79%42K |
-Change in other current liabilities | 25.69%-107K | -1,146.67%-187K | -282.05%-149K | 169.44%50K | 1,094.44%179K | -406.38%-144K | -50.00%-15K | -2.63%-39K | 41.46%-72K | -108.26%-18K |
-Change in other working capital | 124.37%5.71M | 229.30%1.61M | 111.15%2.31M | -108.08%-164K | 137.45%1.96M | -619.69%-23.43M | -87.52%488K | -2,885.22%-20.72M | 192.51%2.03M | -523.24%-5.23M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2.90%-66.93M | -2.40%-15.77M | 28.58%-17.01M | -123.56%-15.77M | 2.10%-18.39M | -16.63%-65.05M | -5.53%-15.4M | -39.90%-23.81M | 9.30%-7.05M | -14.64%-18.78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -104.82%-3.09M | 16.39%13.29M | -46.16%10.53M | 41.82%23.5M | -404.25%-50.41M | 186.01%64.11M | -28.30%11.42M | -11.19%19.55M | -0.28%16.57M | 112.83%16.57M |
Net PPE purchase and sale | 68.81%-1.54M | -1,871.70%-1.05M | 85.01%-236K | 94.12%-101K | 90.25%-154K | 32.05%-4.92M | 98.09%-53K | 30.54%-1.57M | -43.89%-1.72M | -55.72%-1.58M |
Net investment purchase and sale | -102.41%-1.65M | 24.64%14.3M | -48.68%10.76M | 30.79%23.54M | -379.19%-50.25M | 192.42%68.44M | -36.85%11.47M | -12.64%20.97M | 2.86%18M | 113.46%18M |
Net other investing changes | -83.50%98K | --37K | --0 | ---- | ---- | -91.21%594K | --0 | -44.09%156K | -7.32%291K | -97.39%147K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -101.36%-3.09M | 16.39%13.29M | -94.21%10.53M | 41.82%23.5M | -404.25%-50.41M | 403.75%226.42M | -28.30%11.42M | 726.13%181.86M | -0.28%16.57M | 112.83%16.57M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 119.05%29.59M | 0 | 0 | -12,807.08%-14.59M | 27,200.61%44.17M | -228.14%-155.29M | -35,610.91%-39.28M | -49,558.97%-115.73M | -591.30%-113K | -100.13%-163K |
Net issuance payments of debt | 72.17%-43.22M | --0 | 99.90%-120K | -12,138.05%-13.83M | -17,747.56%-29.27M | -33,224.68%-155.29M | -34,058.26%-39.28M | -98,817.95%-115.73M | 4.24%-113K | -41.38%-164K |
Net common stock issuance | --72.81M | --0 | --0 | ---693K | --73.5M | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | -99.84%1K | --0 | --0 | --0 | -99.10%1K |
Net other financing activities | ---- | ---- | ---- | ---63K | ---57K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 119.05%29.59M | --0 | --0 | -12,807.08%-14.59M | 27,200.61%44.17M | -228.14%-155.29M | -35,610.91%-39.28M | -49,558.97%-115.73M | -591.30%-113K | -100.13%-163K |
Net cash flow | ||||||||||
Beginning cash position | 12.12%48.6M | -88.75%10.34M | -66.03%16.95M | -41.22%23.95M | 12.12%48.6M | -17.05%43.34M | 117.92%91.88M | 35.40%49.9M | 46.57%40.74M | -17.05%43.34M |
Current changes in cash | -764.93%-40.43M | 94.28%-2.47M | -115.32%-6.48M | -172.82%-6.85M | -935.41%-24.62M | 166.64%6.08M | -3,616.83%-43.26M | 709.72%42.31M | 6.09%9.41M | 90.27%-2.38M |
Effect of exchange rate changes | 61.31%-320K | 39.13%-14K | 59.76%-134K | 40.25%-144K | 87.83%-28K | -481.11%-827K | 51.06%-23K | -516.25%-333K | -223.59%-241K | -1,990.91%-230K |
End cash Position | -83.85%7.85M | -83.85%7.85M | -88.75%10.34M | -66.03%16.95M | -41.22%23.95M | 12.12%48.6M | 12.12%48.6M | 117.92%91.88M | 35.40%49.9M | 46.57%40.74M |
Free cash flow | 2.15%-68.47M | -8.82%-16.81M | 32.08%-17.24M | -80.93%-15.87M | 8.94%-18.54M | -11.03%-69.97M | 11.02%-15.45M | -31.62%-25.39M | 2.22%-8.77M | -17.04%-20.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data