(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.34%62.86M | 12.34%62.86M | 3.40%73.76M | -23.30%88.43M | -7.18%104.09M | -48.51%55.95M | -48.51%55.95M | -37.66%71.33M | 0.17%115.3M | 6.11%112.14M |
-Cash and cash equivalents | 55.99%7.58M | 55.99%7.58M | 11.13%10.08M | -62.26%16.55M | -75.84%9.74M | -86.66%4.86M | -86.66%4.86M | -78.27%9.07M | 20.41%43.84M | 47.40%40.32M |
-Short-term investments | 8.19%55.28M | 8.19%55.28M | 2.28%63.68M | 0.61%71.89M | 31.37%94.35M | -29.27%51.09M | -29.27%51.09M | -14.34%62.26M | -9.20%71.45M | -8.31%71.82M |
Receivables | -88.59%1.58M | -88.59%1.58M | 474.78%14.11M | 669.96%14.41M | -37.58%15.52M | 597.17%13.8M | 597.17%13.8M | -88.36%2.45M | -92.98%1.87M | 16.43%24.87M |
-Accounts receivable | -7.77%902K | -7.77%902K | -15.91%988K | 3.60%1.35M | -92.71%1.77M | -27.07%978K | -27.07%978K | -94.17%1.18M | -94.98%1.31M | 16.92%24.31M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15K |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -71.21%19K | -18.18%18K | ---- |
-Other receivables | -94.75%673K | -94.75%673K | 941.03%13.12M | 2,290.48%13.05M | 2,432.41%13.75M | 2,166.08%12.83M | 2,166.08%12.83M | 48.58%1.26M | -13.74%546K | -2.16%543K |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.80%219K | -98.04%224K | 19.68%12.73M |
Restricted cash | --0 | --0 | --0 | --0 | --13.8M | --43.34M | --43.34M | --82.44M | ---- | ---- |
Other current assets | -14.63%4.33M | -14.63%4.33M | -19.41%5.13M | 5.20%2.79M | -16.71%4.33M | -7.40%5.07M | -7.40%5.07M | -16.94%6.36M | -23.82%2.65M | -19.14%5.2M |
Total current assets | -41.81%68.76M | -41.81%68.76M | -42.88%92.99M | -35.83%105.63M | -11.10%137.74M | -24.56%118.16M | -24.56%118.16M | 6.35%162.81M | 5.06%164.62M | 7.51%154.94M |
Non current assets | ||||||||||
Net PPE | -7.61%14.13M | -7.61%14.13M | -13.13%14.18M | -15.41%14.06M | -66.97%14.4M | -17.58%15.29M | -17.58%15.29M | -62.52%16.32M | -62.29%16.62M | 5.19%43.59M |
-Gross PPE | -0.82%38.41M | -0.82%38.41M | -2.92%37.84M | -0.71%38.53M | -54.33%38.39M | -3.20%38.73M | -3.20%38.73M | -52.56%38.98M | -52.63%38.81M | 8.01%84.07M |
-Accumulated depreciation | -3.60%-24.28M | -3.60%-24.28M | -4.43%-23.66M | -10.30%-24.47M | 40.72%-23.99M | -9.24%-23.44M | -9.24%-23.44M | 41.33%-22.66M | 41.40%-22.19M | -11.23%-40.48M |
Goodwill and other intangible assets | -17.28%67.31M | -17.28%67.31M | -2.29%77.32M | -3.83%79.62M | -23.06%80.81M | -9.42%81.38M | -9.42%81.38M | -28.79%79.13M | -27.51%82.8M | -9.03%105.04M |
-Goodwill | -27.93%26.61M | -27.93%26.61M | 0.49%36.89M | 0.28%36.97M | -31.05%36.97M | -1.68%36.92M | -1.68%36.92M | -32.27%36.71M | -32.08%36.86M | -1.15%53.61M |
-Other intangible assets | -8.44%40.7M | -8.44%40.7M | -4.69%40.43M | -7.13%42.66M | -14.74%43.85M | -14.99%44.46M | -14.99%44.46M | -25.47%42.42M | -23.37%45.93M | -16.01%51.43M |
Investments and advances | ---- | ---- | --5.27M | -39.99%7.13M | -75.06%7.46M | ---- | ---- | --0 | -86.07%11.88M | -71.13%29.91M |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -71.21%19K | -18.18%18K | ---- |
Other non current assets | -26.31%846K | -26.31%846K | -5.87%930K | -97.60%1.09M | -45.68%1.13M | -97.52%1.15M | -97.52%1.15M | -55.23%988K | 1,842.13%45.31M | -11.13%2.08M |
Total non current assets | -15.88%82.29M | -15.88%82.29M | 1.31%97.7M | -34.94%101.9M | -42.53%103.8M | -51.87%97.82M | -51.87%97.82M | -56.91%96.44M | -36.31%156.61M | -31.28%180.63M |
Total assets | -30.07%151.04M | -30.07%151.04M | -26.44%190.69M | -35.39%207.53M | -28.02%241.55M | -39.98%215.98M | -39.98%215.98M | -31.22%259.25M | -20.21%321.22M | -17.55%335.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -57.57%1.73M | -57.57%1.73M | -44.04%2.35M | -7.92%2.51M | -14.23%3.81M | 27.68%4.07M | 27.68%4.07M | 15.19%4.2M | -45.03%2.73M | 2.16%4.44M |
-accounts payable | -57.57%1.73M | -57.57%1.73M | -44.04%2.35M | -5.92%2.51M | -13.73%3.81M | 30.72%4.07M | 30.72%4.07M | 15.92%4.2M | -45.96%2.67M | 2.79%4.42M |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 163.64%58K | -50.00%26K |
Current accrued expenses | -52.42%11.3M | -52.42%11.3M | 89.94%22.19M | 127.67%22.01M | 118.10%22.89M | 203.79%23.75M | 203.79%23.75M | 3.79%11.69M | -7.71%9.67M | 41.11%10.49M |
Current debt and capital lease obligation | -97.29%1.2M | -97.29%1.2M | -98.56%1.2M | 37.56%1.42M | 674.45%15.06M | 2,974.60%44.43M | 2,974.60%44.43M | 3,491.62%83.11M | -54.95%1.03M | -35.53%1.95M |
-Current debt | ---- | ---- | ---- | ---- | 3,792.68%13.82M | 83,013.46%43.22M | 83,013.46%43.22M | 23,018.03%82.07M | ---- | -1.11%355K |
-Current capital lease obligation | -0.58%1.2M | -0.58%1.2M | 15.27%1.2M | 37.56%1.42M | -21.76%1.24M | -13.21%1.21M | -13.21%1.21M | -46.86%1.04M | -46.67%1.03M | -40.18%1.59M |
Current deferred liabilities | 1,936.00%509K | 1,936.00%509K | 569.74%509K | -90.85%15K | -99.44%15K | -98.32%25K | -98.32%25K | -97.94%76K | -94.99%164K | -30.59%2.67M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 11,123.53%11.45M | ---- |
Current liabilities | -70.77%22.99M | -70.77%22.99M | -68.65%32.88M | 2.92%30.77M | 82.54%46.73M | 127.00%78.65M | 127.00%78.65M | 261.74%104.86M | 3.57%29.9M | 1.42%25.6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -15.69%5.9M | -15.69%5.9M | -22.01%6.19M | -96.83%6.55M | -96.86%6.62M | -96.29%6.99M | -96.29%6.99M | -95.84%7.94M | 9.55%206.77M | 16.30%210.62M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 12.29%198.67M | 15.48%201.11M |
-Long term capital lease obligation | -15.69%5.9M | -15.69%5.9M | -22.01%6.19M | -19.18%6.55M | -30.34%6.62M | -20.06%6.99M | -20.06%6.99M | -29.11%7.94M | -31.49%8.1M | 36.94%9.51M |
Non current deferred liabilities | -10.19%3.67M | -10.19%3.67M | 0.84%3.94M | -84.18%4M | -84.07%4.06M | -84.03%4.08M | -84.03%4.08M | -84.72%3.91M | -1.68%25.28M | -1.10%25.46M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.00%50K |
Total non current liabilities | -13.66%9.56M | -13.66%9.56M | -14.47%10.14M | -95.53%10.54M | -95.48%10.68M | -94.92%11.07M | -94.92%11.07M | -94.53%11.85M | 9.87%235.67M | 14.10%236.13M |
Total liabilities | -63.73%32.55M | -63.73%32.55M | -63.15%43.01M | -84.44%41.32M | -78.06%57.41M | -64.47%89.72M | -64.47%89.72M | -52.49%116.71M | 9.12%265.57M | 12.72%261.73M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -5.13%-1.96B | -5.13%-1.96B | -4.60%-1.93B | 1.15%-1.91B | 1.30%-1.89B | 2.45%-1.87B | 2.45%-1.87B | 2.33%-1.85B | -3.92%-1.93B | -4.10%-1.92B |
Paid-in capital | 4.33%2.08B | 4.33%2.08B | 4.34%2.08B | 4.33%2.08B | 4.34%2.08B | -1.21%2B | -1.21%2B | -1.20%2B | -1.16%1.99B | -1.10%1.99B |
Gains losses not affecting retained earnings | 44.18%-1.95M | 44.18%-1.95M | 50.41%-3.56M | 44.73%-2.52M | -58.86%-2.7M | -1,818.23%-3.49M | -1,818.23%-3.49M | -573.99%-7.18M | -279.30%-4.56M | -197.31%-1.7M |
Total stockholders'equity | -6.15%118.5M | -6.15%118.5M | 3.61%147.68M | 198.65%166.21M | 149.38%184.13M | 17.62%126.26M | 17.62%126.26M | 8.60%142.53M | -65.04%55.65M | -57.76%73.84M |
Total equity | -6.15%118.5M | -6.15%118.5M | 3.61%147.68M | 198.65%166.21M | 149.38%184.13M | 17.62%126.26M | 17.62%126.26M | 8.60%142.53M | -65.04%55.65M | -57.76%73.84M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data