(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -170.26%-2.17M | -341.78%-83.48K | -218.95%-897.36K | -1,986.93%-1.07M | 74.24%-115.89K | -801.36K | -104.90%-18.9K | 89.09%-281.35K | -51.23K | -449.89K |
Net income from continuing operations | -16.46%7.15M | -196.17%-1.16M | -17.90%1.08M | 2.15%4.01M | 52.68%3.22M | --8.56M | -54.31%1.21M | -75.90%1.31M | 2,504.61%3.92M | --2.11M |
Operating gains losses | 8.19%-10.08M | 101.20%21.8K | 3.36%-1.73M | -0.62%-4.56M | -34.27%-3.81M | ---10.98M | 46.89%-1.82M | ---1.79M | ---4.53M | ---2.84M |
Other non cash items | -18.25%-352.97K | --0 | --0 | ---- | ---- | ---298.48K | --0 | ---- | ---- | ---- |
Change In working capital | -41.70%1.12M | 78.53%1.06M | -150.78%-249K | -129.09%-162.53K | 69.95%474.54K | --1.92M | -37.16%591.63K | 129.49%490.33K | 242.43%558.79K | --279.22K |
-Change in prepaid assets | -76.58%194.72K | -35.53%147.29K | -261.69%-344.71K | 2.87%231.07K | -2.46%161.07K | --831.4K | -2.34%228.44K | 113.65%213.19K | --224.63K | --165.13K |
-Change in payables and accrued expense | -15.07%924.55K | 150.27%908.95K | -65.46%95.71K | -217.79%-393.6K | 174.76%313.48K | --1.09M | -48.67%363.19K | 376.90%277.13K | 104.77%334.16K | --114.09K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -170.26%-2.17M | -341.78%-83.48K | -218.95%-897.36K | -1,986.93%-1.07M | 74.24%-115.89K | ---801.36K | -104.90%-18.9K | 89.09%-281.35K | ---51.23K | ---449.89K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 229.12M | 0 | 0 | 0 | ||||||
Net other investing changes | --229.12M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --229.12M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -227.22M | 125K | -228.59M | 0 | 0 | 0 | ||||
Net issuance payments of debt | --1.9M | --650K | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net common stock issuance | ---229.12M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---227.22M | --125K | ---228.59M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -68.49%368.69K | -84.16%61.4K | -35.16%433.77K | -64.90%252.8K | -68.49%368.69K | --1.17M | -75.09%387.58K | --668.93K | --720.16K | --1.17M |
Current changes in cash | 66.84%-265.76K | 319.74%41.52K | -32.35%-372.36K | 453.29%180.97K | 74.24%-115.89K | ---801.36K | 95.11%-18.9K | ---281.35K | ---51.23K | ---449.89K |
End cash Position | -72.08%102.93K | -72.08%102.93K | -84.16%61.4K | -35.16%433.77K | -64.90%252.8K | --368.69K | -68.49%368.69K | -75.09%387.58K | --668.93K | --720.16K |
Free cash flow | -170.26%-2.17M | -341.78%-83.48K | -218.95%-897.36K | -1,986.93%-1.07M | 74.24%-115.89K | ---801.36K | -104.90%-18.9K | 89.09%-281.35K | ---51.23K | ---449.89K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data