(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Total investments | 3.35%98.32B | 3.35%98.32B | 0.15%93.98B | -1.07%96.79B | -4.99%98.03B | -12.64%95.14B | -12.64%95.14B | -12.21%93.84B | -7.67%97.84B | -1.51%103.18B |
-Equity investments | 2,514.09%44.66B | 2,514.09%44.66B | 8.91%1.76B | 7.66%1.83B | -23.32%1.73B | -27.21%1.71B | -27.21%1.71B | -33.44%1.62B | -32.18%1.7B | -10.53%2.26B |
-Trading assets | 9.93%836.2M | 9.93%836.2M | 2.78%722.2M | 80.76%707.3M | 89.95%787.9M | 80.18%760.7M | 80.18%760.7M | 69.94%702.7M | -12.11%391.3M | -15.84%414.8M |
-Net loan | -2.16%20.95B | -2.16%20.95B | -1.59%21.03B | 0.82%21.22B | 0.39%21.39B | 4.83%21.41B | 4.83%21.41B | 5.85%21.37B | 9.65%21.04B | 12.44%21.31B |
-Short term investments | -64.24%22.49B | -64.24%22.49B | -1.33%61.58B | -4.41%64.24B | -8.43%65.4B | -19.53%62.89B | -19.53%62.89B | -18.48%62.41B | -12.09%67.21B | -5.71%71.41B |
-Other invested assets | 12.19%9.38B | 12.19%9.38B | 14.76%8.89B | 17.27%8.8B | 12.04%8.72B | 10.70%8.36B | 10.70%8.36B | 6.01%7.75B | 1.63%7.5B | 10.42%7.78B |
Cash and cash equivalents | -2.89%4.71B | -2.89%4.71B | 7.66%4.56B | 28.39%4.07B | 69.30%4.64B | 107.89%4.85B | 107.89%4.85B | 34.79%4.24B | 31.26%3.17B | 36.82%2.74B |
Receivables | -3.02%24.61B | -3.02%24.61B | -11.43%24.12B | -14.60%24.15B | 941.07%24.72B | 1,277.33%25.38B | 1,277.33%25.38B | 1,489.40%27.23B | 1,587.95%28.29B | 38.99%2.37B |
-Accounts receivable | -3.02%24.61B | -3.02%24.61B | -11.43%24.12B | -14.60%24.15B | 941.07%24.72B | 1,277.33%25.38B | 1,277.33%25.38B | 1,489.40%27.23B | 1,587.95%28.29B | 38.99%2.37B |
Accrued investment income | 5.94%786.2M | 5.94%786.2M | 7.49%819.1M | 9.22%778.1M | 8.03%797.7M | 6.65%742.1M | 6.65%742.1M | 4.71%762M | 1.74%712.4M | 0.23%738.4M |
Deferred policy acquisition costs | 0.06%3.95B | 0.06%3.95B | -18.32%3.95B | -8.99%3.95B | -3.76%3.95B | 5.07%3.95B | 5.07%3.95B | 30.76%4.83B | 21.20%4.34B | 13.54%4.1B |
Net PPE | -5.79%938.4M | -5.79%938.4M | -4.77%958.1M | -3.58%957.7M | -3.33%986.2M | -4.04%996.1M | -4.04%996.1M | -5.57%1.01B | -3.63%993.3M | -2.25%1.02B |
Goodwill and other intangible assets | -1.70%3.08B | -1.70%3.08B | 0.04%3.07B | 0.71%3.16B | -2.78%3.17B | -3.00%3.13B | -3.00%3.13B | -6.25%3.07B | -7.18%3.13B | -4.03%3.26B |
-Goodwill | 0.64%1.61B | 0.64%1.61B | 2.93%1.59B | 3.14%1.64B | -1.52%1.64B | -1.81%1.6B | -1.81%1.6B | -6.07%1.55B | -6.55%1.59B | -2.35%1.66B |
-Other intangible assets | -4.14%1.47B | -4.14%1.47B | -2.90%1.48B | -1.79%1.52B | -4.09%1.54B | -4.20%1.53B | -4.20%1.53B | -6.43%1.52B | -7.83%1.55B | -5.72%1.6B |
Separate account assets | 7.87%167.61B | 7.87%167.61B | 6.08%155.48B | 6.76%164.21B | -6.64%162B | -14.79%155.38B | -14.79%155.38B | -17.59%146.57B | -15.87%153.82B | -2.43%173.52B |
Other assets | -20.21%1.05B | -20.21%1.05B | -1.43%1.01B | 20.90%1.11B | 85.37%1.11B | 156.80%1.31B | 156.80%1.31B | 90.21%1.02B | 57.75%920.6M | 11.40%600.1M |
Total assets | 4.87%305.05B | 4.87%305.05B | 1.90%287.95B | 2.03%299.19B | 2.70%299.41B | -4.53%290.87B | -4.53%290.87B | -5.46%282.58B | -2.96%293.22B | -1.39%291.54B |
Liabilities | ||||||||||
Policy holders liabilities reserve | 2.52%89.24B | 2.52%89.24B | -2.57%85.94B | -0.55%87.65B | -0.17%88.59B | -1.77%87.05B | -1.77%87.05B | -0.53%88.2B | -0.11%88.13B | 1.03%88.74B |
Payables | -3.98%19.64B | -3.98%19.64B | -10.25%18.57B | -11.63%19.93B | 59,119.02%20.55B | 131,869.68%20.46B | 131,869.68%20.46B | 252,195.12%20.69B | 326,756.52%22.55B | 32.95%34.7M |
-Total tax payable | -38.02%11.9M | -38.02%11.9M | -45.95%10M | -65.92%7.6M | -29.11%24.6M | 23.87%19.2M | 23.87%19.2M | 125.61%18.5M | 223.19%22.3M | 32.95%34.7M |
-Other payable | -3.95%19.63B | -3.95%19.63B | -10.22%18.56B | -11.58%19.92B | --20.52B | --20.44B | --20.44B | --20.67B | --22.53B | ---- |
Short term debt and capital lease obligation | -83.95%61.1M | -83.95%61.1M | -64.21%23.8M | -60.69%26.3M | -91.34%24.2M | 376.94%380.6M | 376.94%380.6M | -10.50%66.5M | -19.11%66.9M | 232.62%279.4M |
-Current debt | -83.95%61.1M | -83.95%61.1M | -64.21%23.8M | -60.69%26.3M | -91.34%24.2M | 376.94%380.6M | 376.94%380.6M | -10.50%66.5M | -19.11%66.9M | 232.62%279.4M |
Long term debt and capital lease obligation | 6.32%3.93B | 6.32%3.93B | -1.28%3.93B | -6.72%3.99B | 9.54%4.69B | -13.62%3.7B | -13.62%3.7B | -6.98%3.98B | 0.03%4.28B | 0.02%4.28B |
-Long term debt | 6.32%3.93B | 6.32%3.93B | -1.28%3.93B | -6.72%3.99B | 9.54%4.69B | -13.62%3.7B | -13.62%3.7B | -6.98%3.98B | 0.03%4.28B | 0.02%4.28B |
Non current deferred liabilities | 21.83%1.61B | 21.83%1.61B | 37.26%1.48B | -1.11%1.41B | 3.14%1.42B | -42.93%1.32B | -42.93%1.32B | -53.99%1.08B | -38.84%1.42B | -33.50%1.37B |
Separate account liability | 7.87%167.61B | 7.87%167.61B | 6.08%155.48B | 6.76%164.21B | -6.64%162B | -14.79%155.38B | -14.79%155.38B | -17.59%146.57B | -15.87%153.82B | -2.43%173.52B |
Other liabilities | -4.59%11.74B | -4.59%11.74B | -5.71%11.55B | -2.43%11.32B | 5.01%11.61B | 16.73%12.3B | 16.73%12.3B | 33.12%12.25B | 48.69%11.6B | 41.98%11.05B |
Total liabilities | 4.72%293.84B | 4.72%293.84B | 1.51%276.97B | 2.36%288.53B | 3.44%288.87B | -2.64%280.59B | -2.64%280.59B | -3.40%272.84B | -1.29%281.87B | -0.23%279.28B |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.9M | 0.00%4.9M | 0.00%4.9M | 0.00%4.9M | 0.00%4.9M | 2.08%4.9M | 2.08%4.9M | 2.08%4.9M | 2.08%4.9M | 2.08%4.9M |
-common stock | 0.00%4.9M | 0.00%4.9M | 0.00%4.9M | 0.00%4.9M | 0.00%4.9M | 2.08%4.9M | 2.08%4.9M | 2.08%4.9M | 2.08%4.9M | 2.08%4.9M |
Paid-in capital | 1.57%10.91B | 1.57%10.91B | 2.19%10.87B | 2.64%10.83B | 3.73%10.79B | 2.34%10.74B | 2.34%10.74B | 1.93%10.64B | 1.48%10.55B | 0.49%10.4B |
Retained earnings | -0.08%16.68B | -0.08%16.68B | 2.94%17.72B | 4.03%16.63B | 25.27%16.4B | 29.59%16.7B | 29.59%16.7B | 36.77%17.21B | 28.97%15.99B | 7.31%13.09B |
Gains losses not affecting retained earnings | 22.30%-5.35B | 22.30%-5.35B | 15.24%-6.84B | -10.93%-6.25B | -222.88%-6.2B | -527.03%-6.88B | -527.03%-6.88B | -598.43%-8.07B | -412.12%-5.63B | -301.36%-1.92B |
Less: Treasury stock | 7.07%11.34B | 7.07%11.34B | 7.19%11.08B | 10.12%10.88B | 11.32%10.78B | 18.61%10.59B | 18.61%10.59B | 20.56%10.34B | 18.00%9.88B | 19.44%9.68B |
Total stockholders'equity | 9.41%10.92B | 9.41%10.92B | 12.97%10.67B | -6.27%10.34B | -14.12%10.22B | -37.91%9.98B | -37.91%9.98B | -41.22%9.45B | -32.01%11.04B | -22.77%11.9B |
Noncontrolling interests | -2.80%294.6M | -2.80%294.6M | 4.58%310.8M | 0.45%311.7M | -12.79%315.6M | -22.06%303.1M | -22.06%303.1M | -26.03%297.2M | -20.23%310.3M | 12.99%361.9M |
Total equity | 9.05%11.21B | 9.05%11.21B | 12.72%10.98B | -6.09%10.66B | -14.08%10.53B | -37.54%10.28B | -37.54%10.28B | -40.85%9.74B | -31.73%11.35B | -22.04%12.26B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data