(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 2, 2022 | (Q2)Jul 3, 2022 | (Q1)Apr 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -70.27%8.7B | -38.93%5.24B | -42.07%3.46B | -114.79%-1.21B | -81.49%1.21B | -11.10%29.27B | 44.70%8.58B | -46.53%5.97B | -27.56%8.17B | 6.54B |
Net income from continuing operations | -93.08%2.17B | -166.69%-3.34B | -127.63%-2.39B | -76.31%2.34B | -29.50%5.56B | 39.81%31.4B | 39.77%5B | 5.79%8.64B | 69.56%9.88B | --7.88B |
Depreciation and amortization | 24.21%6.29B | 9.94%1.67B | 31.87%1.56B | 33.87%1.57B | 25.27%1.49B | -2.45%5.06B | 13.78%1.52B | -11.78%1.18B | -10.17%1.18B | --1.19B |
Deferred tax | 8.55%-3.44B | -409.04%-1.86B | -282.26%-113M | 23.42%-873M | 74.24%-598M | 12.32%-3.76B | 46.56%-365M | 101.65%62M | -1,627.27%-1.14B | ---2.32B |
Other non cash items | -970.00%-4.28B | -127.50%-3.07B | -228.00%-574M | -175.10%-537M | -124.45%-100M | 91.48%-400M | -47.27%-1.35B | 89.68%-175M | 150.35%715M | --409M |
Change In working capital | 61.48%-2.17B | 246.03%8.45B | 73.85%-1.2B | -41.58%-3.92B | -654.38%-5.51B | -144.04%-5.64B | 26.07%2.44B | -167.78%-4.59B | -151.38%-2.77B | ---730M |
-Change in receivables | 32.95%347M | ---- | ---- | ---- | ---- | 106.85%261M | ---- | ---- | ---- | ---- |
-Change in inventory | -97.80%-1.17B | ---- | ---- | ---- | ---- | 47.47%-591M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -125.19%-300M | ---- | ---- | ---- | ---- | -4.11%1.19B | ---- | ---- | ---- | ---- |
-Change in other current assets | 85.29%-663M | ---- | ---- | ---- | ---- | -326.30%-4.51B | ---- | ---- | ---- | ---- |
-Change in other current liabilities | 141.06%595M | ---- | ---- | ---- | ---- | -107.74%-1.45B | ---- | ---- | ---- | ---- |
-Change in other working capital | -80.18%-982M | ---- | ---- | ---- | ---- | 53.26%-545M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | 0 | 0 | ||||||||
Operating cash flow | -70.27%8.7B | -38.94%5.24B | -42.15%3.46B | -114.79%-1.21B | -81.47%1.21B | -10.17%29.27B | 45.11%8.58B | -44.83%5.97B | -27.69%8.17B | --6.54B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -104.50%-32.28B | -149.31%-11B | 242.40%890M | -125.26%-25.49B | 484.83%3.32B | 29.96%-15.78B | -70.84%-4.41B | 93.79%-625M | -39.10%-11.31B | 567M |
Net PPE purchase and sale | -20.74%-3.91B | -4.30%-1.04B | 3.69%-810M | -21.70%-914M | -77.14%-1.14B | -19.37%-3.24B | 0.10%-1B | -36.08%-841M | -39.85%-751M | ---643M |
Net business purchase and sale | -88.85%-43.43B | -158.79%-43.41B | --0 | ---25M | --0 | ---23B | ---16.77B | --0 | --0 | ---6.23B |
Net investment purchase and sale | 128.06%15.24B | 150.40%33.44B | 137.14%1.35B | -129.11%-24.02B | -39.94%4.47B | 134.24%6.68B | 911.79%13.35B | 60.29%-3.64B | -42.42%-10.49B | --7.45B |
Net other investing changes | 6.25%-180M | 66.67%15M | 413.51%348M | -580.52%-524M | -46.15%-19M | 37.25%-192M | -86.15%9M | 62.88%-111M | 67.23%-77M | ---13M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -104.51%-32.28B | -149.34%-11B | 241.63%888M | -125.27%-25.49B | 484.66%3.32B | 30.00%-15.78B | -70.53%-4.41B | 93.78%-627M | -39.03%-11.31B | --567M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 275.72%26.07B | 208.51%5.44B | 34.40%-3.78B | 977.95%27.18B | 57.88%-2.77B | -51.12%-14.83B | -49.66%-5.02B | -422.78%-5.76B | 198.63%2.52B | -6.58B |
Net issuance payments of debt | 1,122.33%35.95B | 379.98%7.78B | 59.44%-1.43B | 542.59%29.63B | 98.25%-32M | -218.77%-3.52B | -103.74%-2.78B | -563.90%-3.52B | 1,072.78%4.61B | ---1.83B |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | ---2B | --0 | --0 | --0 | ---2B |
Cash dividends paid | -2.94%-9.25B | -3.12%-2.32B | -3.07%-2.31B | -3.16%-2.32B | -2.40%-2.3B | -2.91%-8.98B | -2.56%-2.25B | -2.75%-2.25B | -2.79%-2.24B | ---2.25B |
Net other financing activities | -88.66%-632M | -357.14%-18M | -840.00%-37M | -192.16%-141M | 12.80%-436M | -2,193.75%-335M | -96.52%7M | -98.46%5M | 53.00%153M | ---500M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 275.72%26.07B | 208.51%5.44B | 34.40%-3.78B | 978.33%27.17B | 57.87%-2.77B | -51.12%-14.83B | -49.66%-5.02B | -423.25%-5.76B | 198.55%2.52B | ---6.58B |
Net cash flow | ||||||||||
Beginning cash position | -76.40%468M | 141.63%3.23B | 47.92%2.7B | -11.58%2.22B | -76.40%468M | 8.66%1.98B | -34.22%1.34B | -24.57%1.82B | 38.92%2.51B | --1.98B |
Current changes in cash | 284.37%2.49B | 62.68%-315M | 236.96%567M | 177.21%481M | 230.70%1.76B | -722.12%-1.35B | -3,416.67%-844M | -19.31%-414M | -203.15%-623M | --531M |
Effect of exchange rate changes | 75.76%-40M | 96.15%-1M | 55.56%-32M | 92.42%-5M | -100.00%-2M | -179.66%-165M | 3.70%-26M | -94.59%-72M | -1,420.00%-66M | ---1M |
End cash Position | 523.29%2.92B | 523.29%2.92B | 141.63%3.23B | 47.92%2.7B | -11.58%2.22B | -76.40%468M | -76.40%468M | -34.22%1.34B | -24.57%1.82B | --2.51B |
Free cash flow | -81.59%4.79B | -44.65%4.2B | -48.45%2.65B | -128.60%-2.12B | -98.76%73M | -12.85%26.03B | 54.34%7.58B | -49.73%5.13B | -31.06%7.42B | --5.9B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data