(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 212.28%37.18M | 212.28%37.18M | -25.13%15.74M | -56.48%9.32M | 18.27%4.23M | 108.20%11.91M | 108.20%11.91M | 61.27%21.03M | 506.11%21.41M | --3.57M |
-Cash and cash equivalents | 212.28%37.18M | 212.28%37.18M | -25.13%15.74M | -56.48%9.32M | 18.27%4.23M | 108.20%11.91M | 108.20%11.91M | 61.27%21.03M | 506.11%21.41M | --3.57M |
Receivables | -13.99%161.74M | -13.99%161.74M | -37.92%88.88M | -53.52%79.85M | -26.86%109.7M | 58.08%188.04M | 58.08%188.04M | 36.61%143.16M | 158.59%171.8M | 106.50%149.99M |
-Accounts receivable | -13.99%161.74M | -13.99%161.74M | -37.92%88.88M | -53.52%79.85M | -26.86%109.7M | 58.08%188.04M | 58.08%188.04M | 36.61%143.16M | 158.59%171.8M | 106.50%149.99M |
Prepaid assets | 185.66%53.16M | 185.66%53.16M | 384.77%80.95M | -23.76%21.53M | 22.25%22.6M | -5.56%18.61M | -5.56%18.61M | 7.10%16.7M | 43.24%28.25M | -2.90%18.49M |
Restricted cash | ---- | ---- | --201.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 124.63%490.94M | 124.63%490.94M | 165.96%481.09M | 1.89%225.64M | 57.17%270.43M | 51.38%218.55M | 51.38%218.55M | 35.57%180.89M | 146.92%221.46M | 87.67%172.06M |
Non current assets | ||||||||||
Net PPE | 29.41%4.89B | 29.41%4.89B | 1.92%3.83B | 4.21%3.83B | 4.15%3.83B | 3.82%3.78B | 3.82%3.78B | 4.21%3.75B | 2.96%3.68B | 3.11%3.68B |
-Gross PPE | 20.45%8.41B | 20.45%8.41B | 5.49%7.25B | 6.87%7.19B | 6.90%7.11B | 6.75%6.98B | 6.75%6.98B | 6.95%6.87B | 6.11%6.72B | 6.07%6.65B |
-Accumulated depreciation | -9.88%-3.52B | -9.88%-3.52B | -9.78%-3.43B | -10.08%-3.35B | -10.31%-3.28B | -10.43%-3.2B | -10.43%-3.2B | -10.44%-3.12B | -10.18%-3.04B | -9.97%-2.97B |
Financial assets | 754.91%128.52M | 754.91%128.52M | --18.76M | --34.37M | --15.59M | --15.03M | --15.03M | ---- | ---- | ---- |
Total non current assets | 32.28%5.02B | 32.28%5.02B | 2.42%3.84B | 5.15%3.87B | 4.57%3.85B | 4.24%3.79B | 4.24%3.79B | 4.21%3.75B | 2.96%3.68B | 3.11%3.68B |
Total assets | 37.31%5.51B | 37.31%5.51B | 9.94%4.33B | 4.96%4.09B | 6.92%4.12B | 6.03%4.01B | 6.03%4.01B | 5.33%3.93B | 6.48%3.9B | 5.23%3.85B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -11.62%216.1M | -11.62%216.1M | -33.27%144.5M | -44.01%132.29M | -8.12%180.23M | 37.83%244.51M | 37.83%244.51M | 44.34%216.55M | 142.97%236.29M | 76.57%196.16M |
-accounts payable | -20.32%171.76M | -20.32%171.76M | -51.62%100.6M | -61.23%88.31M | -24.40%141.9M | 27.55%215.56M | 27.55%215.56M | 40.17%207.94M | 138.27%227.77M | 71.50%187.7M |
-Total tax payable | 13.59%23.03M | 13.59%23.03M | --22.68M | --24.72M | --19.1M | --20.28M | --20.28M | ---- | ---- | ---- |
-Dividends payable | 145.62%21.31M | 145.62%21.31M | 146.71%21.22M | 126.09%19.26M | 127.19%19.23M | 3.16%8.67M | 3.16%8.67M | 414.78%8.6M | 413.81%8.52M | 412.60%8.46M |
Current provisions | --4.63M | --4.63M | --1.94M | --1.52M | --1.52M | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | -41.56%59.18M | -41.56%59.18M | 7,971.71%101.3M | 8,042.12%101.29M | 8,113.79%101.28M | 8,917.45%101.27M | 8,917.45%101.27M | -97.55%1.26M | 6.87%1.24M | 8.54%1.23M |
-Current debt | -42.13%57.87M | -42.13%57.87M | --100M | --100M | --100M | --100M | --100M | ---- | ---- | ---- |
-Current capital lease obligation | 3.48%1.31M | 3.48%1.31M | 3.59%1.3M | 3.54%1.29M | 3.49%1.28M | 12.73%1.27M | 12.73%1.27M | 5.20%1.26M | 6.87%1.24M | 8.54%1.23M |
Other current liabilities | ---- | ---- | -30.38%201.31M | ---- | ---- | 106.38%126.08M | 106.38%126.08M | 44.06%289.15M | 117.60%242.25M | 1,590.53%294.79M |
Current liabilities | -40.68%279.9M | -40.68%279.9M | -11.42%449.05M | -51.00%235.1M | -42.50%283.02M | 96.92%471.86M | 96.92%471.86M | 26.13%506.95M | 128.75%479.78M | 279.58%492.19M |
Non current liabilities | ||||||||||
Long term provisions | 90.21%275.29M | 90.21%275.29M | -21.81%120.16M | -0.41%151M | -18.20%153.5M | -29.13%144.73M | -29.13%144.73M | -23.75%153.67M | -23.98%151.63M | -5.34%187.66M |
Long term debt and capital lease obligation | 76.04%1.34B | 76.04%1.34B | -12.57%821.18M | -23.43%751.38M | -29.39%737.88M | -28.74%763.25M | -28.74%763.25M | -12.28%939.22M | -14.37%981.26M | -9.62%1.05B |
-Long term debt | 76.62%1.34B | 76.62%1.34B | -12.49%818.08M | -23.41%747.96M | -29.41%734.13M | -28.76%759.18M | -28.76%759.18M | -12.22%934.83M | -14.34%976.54M | -9.57%1.04B |
-Long term capital lease obligation | -32.16%2.76M | -32.16%2.76M | -29.58%3.1M | -27.33%3.42M | -25.38%3.75M | -25.11%4.07M | -25.11%4.07M | -22.20%4.4M | -20.89%4.71M | -19.70%5.03M |
Non current deferred liabilities | 56.89%895.86M | 56.89%895.86M | 28.53%644.8M | 34.47%646.11M | 45.32%639.65M | 16.32%571.02M | 16.32%571.02M | 14.63%501.67M | 5.32%480.51M | -7.63%440.17M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -35.42%32.12M | 239.63%57.1M | 9,344.04%53.83M |
Total non current liabilities | 70.03%2.51B | 70.03%2.51B | -2.49%1.59B | -7.30%1.55B | -11.33%1.53B | -16.84%1.48B | -16.84%1.48B | -7.55%1.63B | -8.14%1.67B | -5.73%1.73B |
Total liabilities | 43.25%2.79B | 43.25%2.79B | -4.61%2.04B | -17.05%1.78B | -18.24%1.81B | -3.34%1.95B | -3.34%1.95B | -1.29%2.13B | 6.02%2.15B | 13.13%2.22B |
Shareholders'equity | ||||||||||
Share capital | 13.11%1.92B | 13.11%1.92B | 1.68%1.72B | 1.71%1.71B | 2.10%1.71B | 2.00%1.7B | 2.00%1.7B | 1.70%1.69B | 1.53%1.68B | 1.32%1.67B |
-common stock | 13.11%1.92B | 13.11%1.92B | 1.68%1.72B | 1.71%1.71B | 2.10%1.71B | 2.00%1.7B | 2.00%1.7B | 1.70%1.69B | 1.53%1.68B | 1.32%1.67B |
Retained earnings | 12.43%485.07M | 12.43%485.07M | 34.07%461.09M | 62.76%463.45M | 115.02%463.75M | 201.25%431.44M | 201.25%431.44M | 289.58%343.91M | 369.26%284.74M | 335.04%215.68M |
Paid-in capital | 53.75%25.02M | 53.75%25.02M | 58.48%22.5M | 55.39%20.28M | 37.03%17.42M | 24.01%16.27M | 24.01%16.27M | 17.20%14.2M | 11.44%13.05M | 10.52%12.72M |
Gains losses not affecting retained earnings | 439.33%284.54M | 439.33%284.54M | 136.61%89.95M | 150.96%116.62M | 143.77%116.76M | -52.90%-83.85M | -52.90%-83.85M | -31.60%-245.72M | -144.46%-228.84M | -2,214.66%-266.79M |
Total stockholders'equity | 31.69%2.71B | 31.69%2.71B | 27.18%2.29B | 32.01%2.31B | 41.11%2.31B | 16.74%2.06B | 16.74%2.06B | 14.42%1.8B | 7.06%1.75B | -3.90%1.63B |
Total equity | 31.69%2.71B | 31.69%2.71B | 27.18%2.29B | 32.01%2.31B | 41.11%2.31B | 16.74%2.06B | 16.74%2.06B | 14.42%1.8B | 7.06%1.75B | -3.90%1.63B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data