(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 210.08%4.77B | 482.51%3.3B | 2,157.38%1.26B | -92.67%133M | -75.08%81M | -38.45%1.54B | -44.78%566M | -110.20%-61M | 374.87%1.81B | -33.94%325M |
Deferred tax | 400.31%1.61B | 1,869.49%1.16B | 246.15%418M | ---35M | -69.44%66M | -16.58%322M | -82.18%59M | -24.89%-286M | ---- | 55.40%216M |
Other non cash items | -31,771.43%-2.23B | -6,873.33%-2.03B | 28.87%-138M | -113.15%-71M | 42.86%10M | 97.82%-7M | 108.06%30M | -271.68%-194M | 651.02%540M | -80.56%7M |
Change In working capital | 122.35%585M | -29.10%-417M | -84.18%228M | 70.56%-898M | 386.79%1.67B | 1.25%-2.62B | -156.35%-323M | 1,144.20%1.44B | -153.53%-3.05B | 50.72%-583M |
-Change in receivables | 231.33%1.14B | 116.06%202M | -183.69%-1.13B | --1.11B | 10,677.78%952M | 12.45%-865M | -398.81%-1.26B | 258.52%1.35B | ---- | 94.00%-9M |
-Change in inventory | 173.93%797M | -64.00%373M | -190.84%-585M | ---171M | 335.53%1.18B | 49.08%-1.08B | 222.17%1.04B | 398.15%644M | ---- | -3,047.06%-501M |
-Change in prepaid assets | 4.70%-791M | -69.86%-248M | 116.52%58M | ---528M | 78.34%-73M | -12.77%-830M | 40.65%-146M | -210.62%-351M | ---- | -89.33%-337M |
-Change in other current assets | -82.22%-246M | -880.63%-1.25B | 5,585.00%1.1B | ---22M | -1,900.00%-72M | -98.53%-135M | 325.35%160M | -104.34%-20M | ---- | 101.22%4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 394.62%6.25B | 192.97%1.33B | 39.04%1.83B | 149.38%358M | 1,171.96%2.72B | -44.51%1.26B | -70.03%455M | 113.09%1.32B | -241.98%-725M | -39.03%214M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---153M | ---- |
Net PPE purchase and sale | -2.06%-742M | -19.00%-332M | 24.44%-136M | ---157M | -1.74%-117M | -24.49%-727M | -32.86%-279M | -29.50%-180M | ---- | -4.55%-115M |
Net business purchase and sale | 88.78%-190M | -203.51%-173M | --0 | ---- | ---- | -2,630.65%-1.69B | -9.62%-57M | -1,047.62%-398M | ---- | ---- |
Net investment purchase and sale | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 6.90%-27M |
Net other investing changes | 252.08%1.27B | -32.98%126M | 608.27%942M | 108.02%95M | 671.43%108M | 95.14%361M | 129.27%188M | 1,109.09%133M | -2,516.33%-1.18B | -67.44%14M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 122.13%445M | -254.90%-362M | 288.81%844M | 97.91%-28M | 92.80%-9M | 16.73%-2.01B | 95.21%-102M | -243.85%-447M | -1,706.76%-1.34B | -50.60%-125M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -137.46%-1.34B | -110.03%-150M | -806.80%-1.04B | -125.04%-150M | -99.90%1M | -24.40%3.57B | -45.99%1.5B | -87.68%147M | 579.20%599M | 7.87%959M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | 74.45%-234M | --0 | --0 | ---- | ---34M |
Cash dividends paid | 18.16%-401M | --0 | --0 | --0 | ---401M | 82.25%-490M | -173.28%-358M | --0 | 88.07%-132M | ---- |
Net other financing activities | -48.61%-801M | -53.49%-132M | -26.69%-375M | ---73M | -156.98%-221M | -638.36%-539M | -258.33%-86M | -543.48%-296M | ---- | -8,500.00%-86M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -432.02%-4.12B | -206.16%-741M | -246.21%-1.92B | -204.07%-486M | -254.53%-972M | 205.42%1.24B | -68.34%698M | 28.05%-554M | 136.03%467M | 135.58%629M |
Net cash flow | ||||||||||
Beginning cash position | 14.34%4.15B | 106.75%6.44B | 105.22%5.66B | 34.97%5.82B | 14.34%4.15B | 7.95%3.63B | 53.35%3.11B | 19.39%2.76B | 10.69%4.31B | 7.95%3.63B |
Current changes in cash | 423.37%2.58B | -78.12%230M | 138.99%760M | 90.22%-156M | 142.48%1.74B | 84.27%492M | -34.11%1.05B | 213.17%318M | -0.82%-1.6B | 34.21%718M |
Effect of exchange rate changes | -292.86%-54M | --0 | -61.11%14M | -95.56%2M | -105.88%-70M | --28M | ---19M | --36M | --45M | ---34M |
End cash Position | 60.82%6.67B | 60.82%6.67B | 106.75%6.44B | 105.22%5.66B | 34.97%5.82B | 14.34%4.15B | 14.34%4.15B | 53.35%3.11B | 19.39%2.76B | 10.69%4.31B |
Free cash flow | 927.05%5.51B | 468.75%1B | 49.08%1.7B | 122.89%201M | 2,531.31%2.61B | -68.32%536M | -86.54%176M | 137.29%1.14B | -160.53%-878M | -58.92%99M |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
No Data
No Data