(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 14.92%116.37M | 14.92%116.37M | 119.71%124.61M | 1,353.61%78.44M | -50.28%25.41M | 27.53%101.27M | 27.53%101.27M | -10.22%56.72M | -80.13%5.4M | 361.89%51.1M |
-Cash and cash equivalents | 14.92%116.37M | 14.92%116.37M | 119.71%124.61M | 1,353.61%78.44M | -50.28%25.41M | 27.53%101.27M | 27.53%101.27M | -10.22%56.72M | -80.13%5.4M | 361.89%51.1M |
Receivables | 20.77%142.51M | 20.77%142.51M | 21.32%151.68M | 14.65%193.57M | 13.55%203.33M | 3.56%118M | 3.56%118M | 0.61%125.02M | 5.65%168.83M | 2.21%179.06M |
-Accounts receivable | 21.24%126.84M | 21.24%126.84M | 21.32%151.68M | 14.65%193.57M | 13.55%203.33M | -3.18%104.61M | -3.18%104.61M | 7.61%125.02M | 13.38%168.83M | 10.43%179.06M |
-Other receivables | 14.73%15.82M | 14.73%15.82M | ---- | ---- | ---- | 115.30%13.79M | 115.30%13.79M | ---- | ---- | ---- |
-Recievables adjustments allowances | 63.57%-145K | 63.57%-145K | ---- | ---- | ---- | 21.50%-398K | 21.50%-398K | ---- | ---- | ---- |
Inventory | 11.71%159.31M | 11.71%159.31M | -12.87%128.13M | -11.51%141.65M | -5.74%158.09M | 47.87%142.61M | 47.87%142.61M | 35.98%147.05M | 35.20%160.06M | 28.49%167.71M |
Other current assets | 53.50%12.65M | 53.50%12.65M | -15.57%6.24M | -5.87%8.79M | 1.79%10.33M | -7.40%8.24M | -7.40%8.24M | 3.28%7.39M | -21.50%9.34M | 10.91%10.15M |
Total current assets | 16.41%430.83M | 16.41%430.83M | 22.15%410.66M | 22.94%422.44M | -2.66%397.15M | 23.91%370.11M | 23.91%370.11M | 11.04%336.18M | 8.32%343.63M | 25.19%408.02M |
Non current assets | ||||||||||
Net PPE | -16.86%76.18M | -16.86%76.18M | -20.17%75.22M | -12.48%85.22M | -9.28%88.32M | -5.64%91.63M | -5.64%91.63M | -1.12%94.22M | 5.31%97.37M | 9.45%97.36M |
-Gross PPE | -7.25%130.58M | -7.25%130.58M | -20.17%75.22M | -12.48%85.22M | -9.28%88.32M | 2.62%140.79M | 2.62%140.79M | -28.81%94.22M | -23.31%97.37M | -20.70%97.36M |
-Accumulated depreciation | -10.66%-54.4M | -10.66%-54.4M | ---- | ---- | ---- | -22.64%-49.16M | -22.64%-49.16M | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.94%359.13M | 0.94%359.13M | 2.49%368.84M | -9.41%373.39M | -8.96%379.72M | -15.65%355.79M | -15.65%355.79M | -15.60%359.89M | -4.45%412.16M | -4.29%417.08M |
-Goodwill | 8.78%199.4M | 8.78%199.4M | 11.61%204.2M | -11.44%204.2M | -11.86%203.57M | -20.68%183.31M | -20.68%183.31M | -20.83%182.95M | -0.33%230.59M | -0.10%230.97M |
-Other intangible assets | -7.39%159.73M | -7.39%159.73M | -6.95%164.64M | -6.82%169.18M | -5.35%176.15M | -9.54%172.48M | -9.54%172.48M | -9.41%176.94M | -9.22%181.57M | -9.03%186.11M |
Other non current assets | 51.71%2.08M | 51.71%2.08M | 66.06%2.37M | 28.91%2.43M | 28.27%2.53M | -32.16%1.37M | -32.16%1.37M | -33.04%1.43M | -13.71%1.88M | 7.30%1.97M |
Total non current assets | -2.54%437.39M | -2.54%437.39M | -2.00%446.43M | -9.85%461.03M | -8.88%470.56M | -13.84%448.78M | -13.84%448.78M | -13.04%455.53M | -2.78%511.41M | -1.93%516.41M |
Total assets | 6.02%868.23M | 6.02%868.23M | 8.26%857.09M | 3.33%883.47M | -6.14%867.72M | -0.08%818.9M | -0.08%818.9M | -4.22%791.71M | 1.40%855.04M | 8.44%924.43M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 25.29%156M | 25.29%156M | 52.09%132.61M | 81.46%165.97M | 13.85%159.56M | 83.74%124.51M | 83.74%124.51M | 15.20%87.19M | 27.57%91.46M | 28.13%140.15M |
-accounts payable | 23.25%139.26M | 23.25%139.26M | 54.56%113.45M | 90.08%154.14M | 16.37%150.01M | 105.23%113M | 105.23%113M | 17.42%73.4M | 31.53%81.09M | 27.59%128.91M |
-Other payable | 45.36%16.73M | 45.36%16.73M | 38.91%19.16M | 14.04%11.83M | -15.03%9.55M | -9.38%11.51M | -9.38%11.51M | 4.67%13.8M | 3.24%10.37M | 34.66%11.24M |
Current accrued expenses | 79.81%17.33M | 79.81%17.33M | 22.16%17.05M | -12.01%11.37M | -38.63%11.54M | -37.79%9.64M | -37.79%9.64M | -12.43%13.96M | 0.18%12.93M | 64.95%18.81M |
Current debt and capital lease obligation | 5.58%16.2M | 5.58%16.2M | 1.52%14.98M | -2.82%14.36M | 4.34%15.09M | 3.34%15.35M | 3.34%15.35M | 10.23%14.76M | 1.41%14.78M | 21.47%14.46M |
-Current debt | -1.78%8.6M | -1.78%8.6M | -4.55%8.11M | -3.48%8.15M | 3.14%8.68M | 4.80%8.75M | 4.80%8.75M | 13.26%8.49M | -7.62%8.45M | 24.57%8.41M |
-Current capital lease obligation | 15.36%7.61M | 15.36%7.61M | 9.75%6.88M | -1.94%6.21M | 6.00%6.41M | 1.46%6.6M | 1.46%6.6M | 6.37%6.27M | 16.63%6.33M | 17.39%6.05M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1K | ---- |
Current liabilities | 26.78%189.53M | 26.78%189.53M | 42.05%164.64M | 60.87%191.7M | 7.36%186.19M | 52.38%149.49M | 52.38%149.49M | 10.37%115.91M | 20.16%119.17M | 30.70%173.42M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.98%452.1M | -0.98%452.1M | -2.49%448.61M | -3.55%451.38M | -7.32%453.6M | -1.98%456.59M | -1.98%456.59M | 0.75%460.08M | -1.00%467.99M | 5.96%489.41M |
-Long term debt | -1.23%437.82M | -1.23%437.82M | -1.21%439.21M | -2.29%440.58M | -6.56%441.94M | -1.16%443.28M | -1.16%443.28M | 1.41%444.6M | -0.81%450.9M | 6.73%472.95M |
-Long term capital lease obligation | 7.26%14.28M | 7.26%14.28M | -39.30%9.4M | -36.84%10.79M | -29.18%11.66M | -23.21%13.31M | -23.21%13.31M | -15.08%15.49M | -5.85%17.09M | -12.15%16.46M |
Other non current liabilities | 251.22%3.6M | 251.22%3.6M | 1,035.52%4.67M | 1,010.67%4.79M | 960.31%4.78M | 123.31%1.03M | 123.31%1.03M | -75.99%411K | -74.91%431K | -64.01%451K |
Total non current liabilities | -0.42%455.7M | -0.42%455.7M | -1.57%453.28M | -2.62%456.16M | -6.43%458.38M | -1.86%457.61M | -1.86%457.61M | 0.47%460.5M | -1.27%468.42M | 5.77%489.86M |
Total liabilities | 6.28%645.23M | 6.28%645.23M | 7.20%617.92M | 10.26%647.87M | -2.82%644.57M | 7.57%607.1M | 7.57%607.1M | 2.31%576.4M | 2.43%587.59M | 11.32%663.28M |
Shareholders'equity | ||||||||||
Share capital | 0.00%29K | 0.00%29K | 0.00%29K | 0.00%29K | 0.00%29K | 0.00%29K | 0.00%29K | 0.00%29K | 0.00%29K | 0.00%29K |
-common stock | 0.00%29K | 0.00%29K | 0.00%29K | 0.00%29K | 0.00%29K | 0.00%29K | 0.00%29K | 0.00%29K | 0.00%29K | 0.00%29K |
Retained earnings | 1.31%-160.6M | 1.31%-160.6M | 8.20%-143.12M | -34.47%-143.57M | -37.38%-153.03M | -42.09%-162.73M | -42.09%-162.73M | -55.28%-155.9M | -15.42%-106.76M | -15.40%-111.39M |
Paid-in capital | 2.28%387.35M | 2.28%387.35M | 2.54%385.84M | 2.40%383.02M | 2.43%380.43M | 2.91%378.71M | 2.91%378.71M | 3.99%376.28M | 4.34%374.06M | 7.53%371.4M |
Less: Treasury stock | 0.00%3.86M | 0.00%3.86M | 0.00%3.86M | --3.86M | --3.86M | --3.86M | --3.86M | --3.86M | ---- | ---- |
Gains losses not affecting retained earnings | 23.29%-1.71M | 23.29%-1.71M | 45.35%-1.72M | 9.67%-1.99M | -100.26%-2.28M | -225.15%-2.22M | -225.15%-2.22M | -280.36%-3.14M | -1,648.41%-2.2M | -127.20%-1.14M |
Total stockholders'equity | 5.38%221.21M | 5.38%221.21M | 11.14%237.18M | -11.88%233.64M | -14.53%221.29M | -16.97%209.92M | -16.97%209.92M | -18.12%213.41M | -0.30%265.12M | 4.23%258.9M |
Noncontrolling interests | -4.49%1.79M | -4.49%1.79M | 4.79%1.99M | -15.22%1.97M | -17.90%1.86M | -21.93%1.87M | -21.93%1.87M | -25.59%1.9M | -37.53%2.32M | -72.74%2.26M |
Total equity | 5.29%223M | 5.29%223M | 11.08%239.17M | -11.90%235.6M | -14.55%223.15M | -17.02%211.79M | -17.02%211.79M | -18.19%215.31M | -0.81%267.44M | 1.74%261.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data