(FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | (FY)Dec 30, 2018 | (Q4)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -36.93%14.58M | -36.93%14.58M | -24.11%23.12M | -24.11%23.12M | 103.31%30.47M | 103.31%30.47M | 207.19%14.99M | 246.55%14.99M | 295.23%4.88M | 250.34%4.32M |
-Cash and cash equivalents | -37.12%14.46M | -37.12%14.46M | -24.47%22.99M | -24.47%22.99M | 103.50%30.44M | 103.50%30.44M | 206.66%14.96M | 245.95%14.96M | 295.23%4.88M | 250.34%4.32M |
-Accounts receivable | -21.64%8.5M | -21.64%8.5M | -16.44%10.84M | -16.44%10.84M | -22.30%12.98M | -22.30%12.98M | -4.90%16.7M | 50.24%16.7M | 2,101.46%17.56M | 1,293.49%11.12M |
-Notes receivable | --19K | --19K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -51.65%4.21K |
-Other receivables | -49.17%641K | -49.17%641K | -17.58%1.26M | -17.58%1.26M | 1,430.00%1.53M | 1,430.00%1.53M | -28.79%100K | 5.74%100K | 186.55%140.43K | 92.98%94.57K |
Total current assets | -39.28%18.12M | -39.28%18.12M | -20.60%29.84M | -20.60%29.84M | 6.08%37.58M | 6.08%37.58M | 38.93%35.42M | --35.42M | 639.92%25.5M | ---- |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | -67.77%-864K | -67.77%-864K | 55.06%-515K | 55.06%-515K | -99.49%-1.15M | -152.56%-1.15M | -88.61%-574.39K | -48.98%-453.7K |
-Long term equity investment | -39.90%464K | -39.90%464K | -76.55%772K | -76.55%772K | 913.07%3.29M | 913.07%3.29M | --324.95K | --324.95K | ---- | ---- |
Non current note receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --358.31K | --702.42K |
-Goodwill | ---- | ---- | 15.31%241K | 15.31%241K | 6.60%209K | 6.60%209K | 43.73%196.06K | 152.98%196.06K | --136.41K | --77.5K |
Regulatory assets | -75.51%681K | -75.51%681K | 2.02%2.78M | 2.02%2.78M | -84.10%2.73M | -84.10%2.73M | -3.45%17.15M | 49.23%17.15M | 1,414.58%17.76M | 879.89%11.49M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -5.58%491K | -5.58%491K | -4.41%520K | -4.41%520K | 54.36%544K | 54.36%544K | --352.41K | 13.67%352.41K | ---- | -82.70%310.02K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -82.70%310.02K |
-Current capital lease obligation | -5.58%491K | -5.58%491K | -4.41%520K | -4.41%520K | 54.36%544K | 54.36%544K | --352.41K | --352.41K | ---- | ---- |
-accounts payable | -12.60%1.46M | -12.60%1.46M | -26.74%1.67M | -26.74%1.67M | -64.17%2.29M | -64.17%2.29M | 223.03%6.38M | 44.62%6.38M | 601.45%1.97M | 1,466.75%4.41M |
-Total tax payable | -13.08%671K | -13.08%671K | -76.55%772K | -76.55%772K | 663.22%3.29M | 663.22%3.29M | 956.12%431.33K | --431.33K | 369.06%40.84K | ---- |
Current deferred liabilities | --2K | --2K | ---- | ---- | 80.56%603K | 80.56%603K | -64.59%333.95K | -70.93%333.95K | --943.01K | --1.15M |
Current liabilities | -26.67%2.81M | -26.67%2.81M | -27.25%3.83M | -27.25%3.83M | -31.82%5.26M | -31.82%5.26M | 123.81%7.71M | --7.71M | 34.36%3.45M | ---- |
Non current liabilities | ||||||||||
-Long term debt | -39.90%464K | -39.90%464K | -76.55%772K | -76.55%772K | 913.07%3.29M | 913.07%3.29M | --324.95K | --324.95K | ---- | ---- |
Non current accrued expenses | ---- | ---- | 41.60%337K | 41.60%337K | -90.32%238K | -90.32%238K | 67.77%2.46M | 66.85%2.46M | 41.22%1.47M | 41.99%1.47M |
Employee benefits | --19K | --19K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -51.65%4.21K |
Regulatory liabilities | 3.05%-7.82M | 3.05%-7.82M | 22.11%-8.06M | 22.11%-8.06M | ---10.35M | ---10.35M | ---- | ---- | ---- | ---- |
Preferred securities outside stock equity | -26.24%208K | -26.24%208K | -4.73%282K | -4.73%282K | -46.05%296K | -46.05%296K | 41.35%548.65K | 50.83%548.65K | 10.23%388.16K | 3.30%363.75K |
Total non current liabilities | -24.39%3.48M | -24.39%3.48M | -46.23%4.6M | -46.23%4.6M | 4.99%8.55M | 4.99%8.55M | 133.56%8.14M | --8.14M | 35.49%3.49M | ---- |
Shareholders'equity | ||||||||||
Share capital | 0.00%92.4M | 0.00%92.4M | -0.07%92.4M | -0.07%92.4M | 45.86%92.46M | 45.86%92.46M | 5.82%63.39M | 23.56%63.39M | 44.16%59.9M | 23.46%51.3M |
-common stock | 0.00%92.4M | 0.00%92.4M | -0.07%92.4M | -0.07%92.4M | 45.86%92.46M | 45.86%92.46M | 5.82%63.39M | 23.56%63.39M | 44.16%59.9M | 23.46%51.3M |
Gains losses not affecting retained earnings | 3.30%1.13M | 3.30%1.13M | 10.86%1.09M | 10.86%1.09M | 75.48%985K | 75.48%985K | -90.65%561.33K | -85.93%561.33K | 1,379.77%6.01M | 882.57%3.99M |
Other equity interest | -8.86%144K | -8.86%144K | 69.89%158K | 69.89%158K | -69.12%93K | -69.12%93K | 59.87%301.14K | 9.44%301.14K | 451.24%188.36K | 705.29%275.18K |
Total equity | -40.43%18.12M | -40.43%18.12M | -20.01%30.41M | -20.01%30.41M | -0.15%38.02M | -0.15%38.02M | 38.55%38.08M | --38.08M | 509.52%27.48M | ---- |
No Data