(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.81%157.26M | -19.96%154.17M | -19.96%154.17M | 139.57%201.27M | 139.17%197.97M | --196.12M | 139.41%192.62M | 139.41%192.62M | --84.01M | 1.27%82.77M |
-Cash and cash equivalents | 28.22%121.96M | -23.83%123.87M | -23.83%123.87M | 36.85%114.97M | -55.10%37.17M | --95.12M | 102.13%162.62M | 102.13%162.62M | --84.01M | 1.27%82.77M |
-Short-term investments | -65.05%35.3M | 1.00%30.3M | 1.00%30.3M | --86.3M | --160.8M | --101M | --30M | --30M | ---- | ---- |
Receivables | -8.32%11M | -11.78%10.42M | -11.78%10.42M | 1.92%11.22M | 2.07%9.86M | --12M | 77.90%11.81M | 77.90%11.81M | --11.01M | 136.69%9.66M |
-Accounts receivable | -17.95%7.7M | -9.85%6.99M | -9.85%6.99M | -10.63%6.64M | 0.45%7.64M | --9.38M | 18.09%7.76M | 18.09%7.76M | --7.43M | 90.46%7.61M |
-Taxes receivable | 254.64%344K | 303.90%311K | 303.90%311K | 179.71%193K | 96.83%124K | --97K | 22.22%77K | 22.22%77K | --69K | -23.17%63K |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --14K | --2K |
-Other receivables | 17.43%2.96M | -21.67%3.11M | -21.67%3.11M | 25.46%4.39M | 5.37%2.1M | --2.52M | 66,133.33%3.97M | 66,133.33%3.97M | --3.5M | 28,357.14%1.99M |
Inventory | -26.32%28K | -26.67%33K | -26.67%33K | -34.00%33K | -34.62%34K | --38K | -48.86%45K | -48.86%45K | --50K | -40.91%52K |
Prepaid assets | ---- | ---- | ---- | ---- | --4.26M | ---- | ---- | ---- | ---- | ---- |
Other current assets | -22.53%3.49M | -14.09%4.04M | -14.09%4.04M | 833.09%3.86M | 167.81%391K | --4.51M | 1,473.58%4.71M | 1,473.58%4.71M | --414K | -47.29%146K |
Total current assets | -19.22%171.78M | -19.37%168.66M | -19.37%168.66M | 126.61%216.39M | 129.42%212.52M | --212.66M | 139.12%209.17M | 139.12%209.17M | --95.49M | 7.49%92.64M |
Non current assets | ||||||||||
Net PPE | 38.12%1.15M | 100.49%1.23M | 100.49%1.23M | 42.41%1.05M | 45.55%1.2M | --829K | -40.41%612K | -40.41%612K | --738K | -25.63%821K |
-Gross PPE | 38.12%1.15M | 18.98%2.6M | 18.98%2.6M | 42.41%1.05M | 46.20%2.35M | --829K | 1.06%2.19M | 1.06%2.19M | --738K | -5.70%1.6M |
-Accumulated depreciation | ---- | 12.71%-1.37M | 12.71%-1.37M | ---- | -46.87%-1.15M | ---- | -38.56%-1.57M | -38.56%-1.57M | ---- | -31.16%-783K |
Goodwill and other intangible assets | -52.24%64K | -35.29%77K | -35.29%77K | -4.00%96K | 6.48%115K | --134K | 19.00%119K | 19.00%119K | --100K | 20.00%108K |
-Other intangible assets | ---- | -35.29%77K | -35.29%77K | ---- | 6.48%115K | ---- | 19.00%119K | 19.00%119K | ---- | 20.00%108K |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --14K | --2K |
Non current deferred assets | 185.95%692K | 5.33%257K | 5.33%257K | 63.64%216K | 59.71%222K | --242K | 47.88%244K | 47.88%244K | --132K | -34.12%139K |
Non current prepaid assets | 11.20%139K | 12.00%140K | 12.00%140K | 13.01%139K | -3.88%124K | --125K | -7.41%125K | -7.41%125K | --123K | 2.38%129K |
Total non current assets | 53.38%2.04M | 54.64%1.7M | 54.64%1.7M | 37.42%1.5M | 38.35%1.66M | --1.33M | -22.92%1.1M | -22.92%1.1M | --1.09M | -21.82%1.2M |
Total assets | -18.77%173.82M | -18.98%170.36M | -18.98%170.36M | 125.60%217.89M | 128.26%214.18M | --213.99M | 136.52%210.27M | 136.52%210.27M | --96.58M | 6.98%93.83M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 32.16%9.99M | 2.78%3.4M | 2.78%3.4M | 10.99%9.75M | -22.96%2.17M | --7.56M | 3.83%3.31M | 3.83%3.31M | --8.79M | 0.18%2.81M |
-Total tax payable | 1,025.00%225K | -55.45%147K | -55.45%147K | --0 | -33.74%216K | --20K | 0.30%330K | 0.30%330K | --98K | -52.13%326K |
-Due to related parties current | -43.68%49K | -20.63%50K | -20.63%50K | 0.00%49K | -3.92%49K | --87K | -13.70%63K | -13.70%63K | --49K | -58.54%51K |
-Other payable | 30.38%9.72M | 9.89%3.2M | 9.89%3.2M | 12.32%9.7M | -21.91%1.9M | --7.46M | 4.71%2.91M | 4.71%2.91M | --8.64M | 21.55%2.44M |
Current accrued expenses | ---- | 7.33%2.34M | 7.33%2.34M | ---- | 14.81%1.64M | ---- | 12.87%2.18M | 12.87%2.18M | ---- | 24.65%1.43M |
Current provisions | 7.23%2.18M | 29.06%2.39M | 29.06%2.39M | 39.72%2.3M | 42.74%2.13M | --2.03M | 75.33%1.86M | 75.33%1.86M | --1.65M | 73.23%1.5M |
Current debt and capital lease obligation | 92.86%486K | 91.63%481K | 91.63%481K | 37.63%406K | 19.83%417K | --252K | -44.10%251K | -44.10%251K | --295K | -10.08%348K |
-Current capital lease obligation | 92.86%486K | 91.63%481K | 91.63%481K | 37.63%406K | 19.83%417K | --252K | -44.10%251K | -44.10%251K | --295K | -10.08%348K |
Current deferred liabilities | 5.96%18.22M | 17.83%15.35M | 17.83%15.35M | 40.37%15.93M | 53.35%15.98M | --17.19M | 44.37%13.02M | 44.37%13.02M | --11.35M | 27.70%10.42M |
Other current liabilities | 30.23%224K | 6.13%277K | 6.13%277K | 8.26%131K | 9.56%149K | --172K | -32.03%261K | -32.03%261K | --121K | 10.57%136K |
Current liabilities | 14.29%31.1M | 15.99%28.9M | 15.99%28.9M | 28.48%28.52M | 30.01%26.87M | --27.21M | 25.88%24.92M | 25.88%24.92M | --22.2M | 25.50%20.67M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 23.72%266K | 344.83%387K | 344.83%387K | 175.57%361K | 493.51%457K | --215K | -53.97%87K | -53.97%87K | --131K | -72.10%77K |
-Long term capital lease obligation | 23.72%266K | 344.83%387K | 344.83%387K | 175.57%361K | 493.51%457K | --215K | -53.97%87K | -53.97%87K | --131K | -72.10%77K |
Employee benefits | 8.11%80K | 8.22%79K | 8.22%79K | -17.58%75K | -22.68%75K | --74K | -29.81%73K | -29.81%73K | --91K | 22.78%97K |
Other non current liabilities | -46.70%1.7M | -50.77%1.59M | -50.77%1.59M | -99.40%1.38M | -98.49%3.48M | --3.18M | -98.75%3.23M | -98.75%3.23M | --230.89M | 110.70%230.89M |
Total non current liabilities | -41.16%2.04M | -39.36%2.06M | -39.36%2.06M | -99.21%1.82M | -98.27%4.01M | --3.47M | -98.69%3.39M | -98.69%3.39M | --231.11M | 110.17%231.06M |
Total liabilities | 8.02%33.14M | 9.35%30.96M | 9.35%30.96M | -88.02%30.34M | -87.73%30.88M | --30.68M | -89.87%28.31M | -89.87%28.31M | --253.31M | 99.14%251.73M |
Shareholders'equity | ||||||||||
Share capital | -13.88%10.19M | -13.82%10.19M | -13.82%10.19M | -63.96%11.83M | -63.96%11.83M | --11.83M | -60.78%11.83M | -60.78%11.83M | --32.82M | 9.97%32.82M |
-common stock | -13.88%10.19M | -13.82%10.19M | -13.82%10.19M | -63.96%11.83M | -63.96%11.83M | --11.83M | -60.78%11.83M | -60.78%11.83M | --32.82M | 9.97%32.82M |
Retained earnings | 1.39%-379.84M | 1.40%-380.47M | 1.40%-380.47M | -95.24%-381.87M | -95.49%-385.4M | ---385.19M | -72.20%-385.88M | -72.20%-385.88M | ---195.59M | -180.17%-197.15M |
Paid-in capital | -8.27%511M | -8.27%510.4M | -8.27%510.4M | 7,475.93%559.1M | 8,096.74%557.87M | --557.08M | 19,281.02%556.43M | 19,281.02%556.43M | --7.38M | 488.25%6.81M |
Less: Treasury stock | --0 | --190K | --190K | --875K | --429K | ---- | --0 | --0 | ---- | ---- |
Other equity interest | -63.70%-663K | -28.50%-523K | -28.50%-523K | 52.48%-631K | -52.93%-575K | ---405K | -164.40%-407K | -164.40%-407K | ---1.33M | -155.79%-376K |
Total stockholders'equity | -23.26%140.68M | -23.39%139.41M | -23.39%139.41M | 219.67%187.56M | 216.08%183.3M | --183.31M | 195.55%181.96M | 195.55%181.96M | ---156.72M | -308.06%-157.9M |
Total equity | -23.26%140.68M | -23.39%139.41M | -23.39%139.41M | 219.67%187.56M | 216.08%183.3M | --183.31M | 195.55%181.96M | 195.55%181.96M | ---156.72M | -308.06%-157.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data