(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -298.58%-242.75K | -25.81%-131.14K | -155.38%-268.62K | -436.25K | 83.24%-165.92K | -11,054.40%-60.9K | -104.24K | -105.19K | -989.84K | -546 |
Net income from continuing operations | -138.60%-207.83K | 322.44%104.37K | 97.51%-8.24K | --1.09M | 319.92%927.72K | 1,405.74%538.36K | ---46.92K | ---331.4K | ---421.85K | ---41.23K |
Other non cash items | 80.37%-148.31K | 34.86%-151.06K | -10,366.22%-455.18K | ---2.44M | -6,376.76%-1.45M | -41,992.46%-755.32K | ---231.9K | ---4.35K | --23.09K | --1.8K |
Change In working capital | -27.34%113.39K | -148.37%-84.45K | -15.51%194.79K | --917.12K | 160.21%355.91K | 301.38%156.06K | --174.58K | --230.57K | ---591.09K | --38.88K |
-Change in receivables | --0 | --0 | --0 | --17.02K | --0 | --0 | --0 | --17.02K | ---17.02K | --0 |
-Change in prepaid assets | 2.58%124.25K | 0.78%124.25K | -19.74%54.25K | --420.71K | 113.86%108.71K | 384.51%121.13K | --123.29K | --67.59K | ---784.59K | --25K |
-Change in payables and accrued expense | -131.09%-10.86K | -506.89%-208.7K | -3.71%140.54K | --479.39K | 17.43%247.21K | 151.67%34.93K | --51.29K | --145.96K | --210.52K | --13.88K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -298.58%-242.75K | -25.81%-131.14K | -155.38%-268.62K | ---436.25K | 83.24%-165.92K | -11,054.40%-60.9K | ---104.24K | ---105.19K | ---989.84K | ---546 |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 4.63M | 0 | 161.51M | 0 | 0 | 0 | 0 | 0 | ||
Net other investing changes | --4.63M | --0 | --161.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --4.63M | --0 | --161.51M | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -4.63M | 0 | -161.51M | 0 | 0 | 0 | 0 | 0 | 169.8M | 4.24M |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---186.8K | --185K |
Net common stock issuance | ---4.63M | --0 | ---161.51M | --0 | --0 | --0 | --0 | --0 | --162.43M | --4.17M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---543.11K | ---112.3K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---4.63M | --0 | ---161.51M | --0 | --0 | --0 | --0 | --0 | --169.8M | --4.24M |
Net cash flow | ||||||||||
Beginning cash position | -54.82%516.4K | -48.08%647.54K | -32.26%916.15K | --1.35M | -74.49%1.08M | --1.14M | --1.25M | --1.35M | --4.24M | --0 |
Current changes in cash | -298.58%-242.75K | -25.81%-131.14K | -155.38%-268.62K | ---436.25K | 94.26%-165.92K | -101.44%-60.9K | ---104.24K | ---105.19K | ---2.89M | --4.24M |
End cash Position | -74.71%273.65K | -54.82%516.4K | -48.08%647.54K | --916.15K | -32.26%916.15K | -74.49%1.08M | --1.14M | --1.25M | --1.35M | --4.24M |
Free cash flow | -298.58%-242.75K | -25.81%-131.14K | -155.38%-268.62K | ---436.25K | 83.24%-165.92K | -11,054.40%-60.9K | ---104.24K | ---105.19K | ---989.84K | ---546 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data