(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 53.80%289.19M | 53.80%289.19M | 34.93%248.86M | 8.17%221.06M | -17.16%199.1M | -26.23%188.03M | -26.23%188.03M | -30.91%184.43M | -14.49%204.37M | -0.93%240.34M |
-Cash and cash equivalents | 139.75%167.49M | 139.75%167.49M | 83.72%100.76M | 96.05%114.17M | 38.91%94.69M | 17.65%69.86M | 17.65%69.86M | -17.27%54.84M | -29.22%58.23M | 22.52%68.16M |
-Short-term investments | 2.99%121.7M | 2.99%121.7M | 14.29%148.1M | -26.85%106.9M | -39.36%104.41M | -39.55%118.17M | -39.55%118.17M | -35.41%129.58M | -6.76%146.14M | -7.91%172.18M |
Receivables | -0.79%201.77M | -0.79%201.77M | 9.32%206.62M | 11.51%208.97M | 44.59%207.36M | 51.85%203.38M | 51.85%203.38M | 57.41%189.01M | 37.17%187.39M | 13.45%143.42M |
-Accounts receivable | -0.79%201.77M | -0.79%201.77M | 9.32%206.62M | 11.51%208.97M | 44.59%207.36M | 51.85%203.38M | 51.85%203.38M | 57.41%189.01M | 37.17%187.39M | 13.45%143.42M |
Inventory | 16.17%388.02M | 16.17%388.02M | 16.84%374.25M | 21.25%358.77M | 25.40%344.04M | 26.76%334.01M | 26.76%334.01M | 24.00%320.3M | 16.04%295.88M | 11.83%274.35M |
Other current assets | 20.29%36.42M | 20.29%36.42M | 29.69%38.76M | 28.89%39.08M | 11.69%35.99M | 3.86%30.28M | 3.86%30.28M | 31.84%29.89M | 34.60%30.32M | 55.03%32.22M |
Total current assets | 21.13%915.4M | 21.13%915.4M | 20.02%868.48M | 15.31%827.88M | 13.93%786.49M | 10.89%755.7M | 10.89%755.7M | 8.33%723.63M | 9.93%717.96M | 8.69%690.33M |
Non current assets | ||||||||||
Net PPE | 1.06%300.44M | 1.06%300.44M | 3.16%281.52M | 3.48%285.2M | 5.45%287.63M | 30.91%297.27M | 30.91%297.27M | 20.20%272.88M | 52.55%275.62M | 111.94%272.77M |
-Gross PPE | 3.89%352.19M | 3.89%352.19M | 3.16%281.52M | 3.48%285.2M | 5.45%287.63M | 27.68%339M | 27.68%339M | 20.20%272.88M | 52.55%275.62M | 111.94%272.77M |
-Accumulated depreciation | -24.03%-51.75M | -24.03%-51.75M | ---- | ---- | ---- | -8.62%-41.73M | -8.62%-41.73M | ---- | ---- | ---- |
Goodwill and other intangible assets | -4.77%229.43M | -4.77%229.43M | -3.77%239.41M | -3.83%242.28M | -3.88%244.83M | -6.26%240.91M | -6.26%240.91M | 1,329.72%248.79M | 1,299.36%251.94M | 1,306.97%254.7M |
-Goodwill | 0.13%166.27M | 0.13%166.27M | 0.32%165.95M | 0.23%166.17M | -0.04%166.16M | -0.21%166.05M | -0.21%166.05M | 1,991.09%165.43M | 1,944.38%165.78M | 1,976.34%166.23M |
-Other intangible assets | -15.64%63.16M | -15.64%63.16M | -11.89%73.45M | -11.66%76.12M | -11.08%78.67M | -17.39%74.86M | -17.39%74.86M | 778.40%83.36M | 770.76%86.16M | 776.22%88.47M |
Non current deferred assets | 32.62%85.16M | 32.62%85.16M | 2.24%64.24M | -2.53%66.67M | -7.00%65.17M | -2.26%64.21M | -2.26%64.21M | 27.04%62.83M | 43.49%68.4M | 43.08%70.08M |
Other non current assets | 102.30%25.88M | 102.30%25.88M | 9.35%14.74M | -24.84%10.5M | -18.41%11.17M | -1.48%12.79M | -1.48%12.79M | 18.58%13.48M | 29.88%13.97M | 38.13%13.69M |
Total non current assets | 4.18%640.9M | 4.18%640.9M | 0.32%599.9M | -0.87%604.66M | -0.40%608.81M | 9.31%615.19M | 9.31%615.19M | 95.89%597.98M | 137.23%609.94M | 197.16%611.25M |
Total assets | 13.53%1.56B | 13.53%1.56B | 11.11%1.47B | 7.88%1.43B | 7.20%1.4B | 10.18%1.37B | 10.18%1.37B | 35.79%1.32B | 45.89%1.33B | 54.80%1.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1.78%27.16M | 1.78%27.16M | 10.37%28M | 11.79%25.82M | 99.47%28.2M | 98.79%26.68M | 98.79%26.68M | 85.43%25.37M | 68.44%23.1M | -8.14%14.14M |
-accounts payable | 1.78%27.16M | 1.78%27.16M | 10.37%28M | 11.79%25.82M | 99.47%28.2M | 98.79%26.68M | 98.79%26.68M | 85.43%25.37M | 68.44%23.1M | -8.14%14.14M |
Current accrued expenses | 6.62%103.57M | 6.62%103.57M | 4.32%95.91M | -4.21%97.18M | -1.01%96.76M | -2.66%97.14M | -2.66%97.14M | 0.48%91.94M | 19.67%101.45M | 10.14%97.74M |
Current debt and capital lease obligation | 12.39%13.43M | 12.39%13.43M | 14.19%12.9M | 14.37%12.7M | 17.56%12.26M | 19.77%11.95M | 19.77%11.95M | 23.33%11.3M | 41.78%11.1M | 66.62%10.43M |
-Current capital lease obligation | 12.39%13.43M | 12.39%13.43M | 14.19%12.9M | 14.37%12.7M | 17.56%12.26M | 19.77%11.95M | 19.77%11.95M | 23.33%11.3M | 41.78%11.1M | 66.62%10.43M |
Current deferred liabilities | -23.73%6.99M | -23.73%6.99M | -14.98%8.27M | -15.35%8.43M | 16.97%9.11M | --9.16M | --9.16M | --9.73M | --9.96M | --7.79M |
Current liabilities | 4.29%151.14M | 4.29%151.14M | 4.88%145.08M | -1.02%144.12M | 12.47%146.33M | 17.64%144.93M | 17.64%144.93M | 19.19%138.33M | 34.76%145.6M | 16.30%130.1M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.30%220.91M | -1.30%220.91M | 4.69%215.9M | 4.68%218.58M | 6.09%221.26M | 36.84%223.82M | 36.84%223.82M | 25.03%206.22M | 72.38%208.81M | 195.72%208.56M |
-Long term capital lease obligation | -1.30%220.91M | -1.30%220.91M | 4.69%215.9M | 4.68%218.58M | 6.09%221.26M | 36.84%223.82M | 36.84%223.82M | 25.03%206.22M | 72.38%208.81M | 195.72%208.56M |
Other non current liabilities | 62.03%5.31M | 62.03%5.31M | -0.91%3.27M | -5.30%3.29M | -10.27%3.24M | -7.93%3.28M | -7.93%3.28M | -56.84%3.3M | -54.68%3.47M | -54.66%3.61M |
Total non current liabilities | -0.39%226.22M | -0.39%226.22M | 4.60%219.16M | 4.51%221.87M | 5.81%224.5M | 35.88%227.1M | 35.88%227.1M | 21.40%209.52M | 64.82%212.28M | 170.31%212.17M |
Total liabilities | 1.43%377.36M | 1.43%377.36M | 4.71%364.24M | 2.26%365.99M | 8.34%370.83M | 28.14%372.03M | 28.14%372.03M | 20.51%347.85M | 51.11%357.89M | 79.81%342.27M |
Shareholders'equity | ||||||||||
Share capital | 2.63%39K | 2.63%39K | 0.00%38K | 0.00%38K | 0.00%38K | 2.70%38K | 2.70%38K | 5.56%38K | 5.56%38K | 5.56%38K |
-common stock | 2.63%39K | 2.63%39K | 0.00%38K | 0.00%38K | 0.00%38K | 2.70%38K | 2.70%38K | 5.56%38K | 5.56%38K | 5.56%38K |
-Preferred stock | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Retained earnings | 207.17%134.86M | 207.17%134.86M | 101.46%80.64M | 68.86%71.43M | 14.09%52.47M | -4.36%43.9M | -4.36%43.9M | -43.26%40.03M | -31.43%42.3M | -12.34%45.99M |
Paid-in capital | 8.74%1.05B | 8.74%1.05B | 8.83%1.03B | 6.70%1B | 6.48%978.83M | 5.76%963.04M | 5.76%963.04M | 52.39%947.04M | 52.03%937.84M | 52.44%919.25M |
Gains losses not affecting retained earnings | 61.21%-3.15M | 61.21%-3.15M | 45.78%-7.24M | 45.08%-5.58M | -14.89%-6.86M | -208.90%-8.12M | -208.90%-8.12M | -1,121.68%-13.35M | -3,187.54%-10.16M | -1,305.18%-5.97M |
Total stockholders'equity | 18.03%1.18B | 18.03%1.18B | 13.39%1.1B | 9.95%1.07B | 6.79%1.02B | 4.71%998.86M | 4.71%998.86M | 40.93%973.75M | 42.87%970.02M | 46.44%959.3M |
Total equity | 18.03%1.18B | 18.03%1.18B | 13.39%1.1B | 9.95%1.07B | 6.79%1.02B | 4.71%998.86M | 4.71%998.86M | 42.24%973.75M | 44.05%970.02M | 47.48%959.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data