(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 164.50%180.15M | 875.04%217.79M | 123.20%79.87M | 388.50%24.17M | 326.13%45.65M | 350.56%68.11M | -42.90%22.34M | -19.48%35.78M | 66.13%-8.38M | -801.12%-20.19M |
Net income from continuing operations | 41.64%-12.12M | 119.62%67.81M | 312.17%142.67M | 92.22%-7.28M | 83.65%-46.8M | -5,381.27%-20.77M | -448.19%-345.58M | 192.93%34.61M | -65.62%-93.52M | -867.73%-286.3M |
Operating gains losses | 76.60%-1.67M | -109.19%-4.25M | -403.54%-8.67M | -90.16%300K | -34.81%11.23M | -125.70%-7.11M | 54.13%46.24M | -109.85%-1.72M | -78.55%3.05M | 166.52%17.23M |
Depreciation and amortization | -9.95%4.25M | -0.18%18.75M | -28.66%4.57M | 10.03%4.63M | 20.60%4.83M | 13.26%4.72M | -34.32%18.78M | 40.24%6.4M | -50.67%4.21M | -52.88%4M |
Deferred tax | -412.70%-646K | -99.79%363K | 191.99%551K | -113.54%-52K | -100.01%-10K | 98.64%-126K | 324.18%168.89M | 97.24%-599K | 101.51%384K | 1,455.21%178.4M |
Other non cash items | -4.34%18.87M | -8.37%69.77M | 13.79%30.27M | -26.90%12.46M | -41.25%7.33M | -1.57%19.73M | 21.87%76.15M | 60.48%26.6M | 10.85%17.04M | -12.01%12.47M |
Change In working capital | 369.44%136.68M | -21.22%-78.01M | -110.18%-122.78M | -164.38%-17.18M | 44.64%32.84M | 152.62%29.12M | -8.10%-64.35M | -252.51%-58.42M | 376.12%26.69M | 142.19%22.71M |
-Change in receivables | ---- | -12.60%-57.6M | ---- | ---- | ---- | ---- | -327.84%-51.16M | ---- | ---- | ---- |
-Change in other current assets | ---- | 224.38%11.36M | ---- | ---- | ---- | ---- | -153.07%-9.13M | ---- | ---- | ---- |
-Change in other current liabilities | ---- | -1,759.17%-8.78M | ---- | ---- | ---- | ---- | 102.82%529K | ---- | ---- | ---- |
-Change in other working capital | ---- | -400.70%-22.99M | ---- | ---- | ---- | ---- | 90.03%-4.59M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 164.50%180.15M | 875.04%217.79M | 123.20%79.87M | 388.50%24.17M | 326.13%45.65M | 350.56%68.11M | -42.90%22.34M | -19.48%35.78M | 66.13%-8.38M | -801.12%-20.19M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -818.61%-132.4M | -488.15%-50.75M | -994.45%-26.57M | -445.36%-40.16M | 566.64%30.39M | -136.98%-14.41M | -81.97%13.08M | -90.02%2.97M | -63.93%11.63M | 191.25%4.56M |
Net PPE purchase and sale | 94.74%-604K | 52.57%-16.78M | 80.83%-2.51M | 96.76%-338K | 53.02%-2.45M | -72.56%-11.49M | -238.36%-35.38M | -288.89%-13.09M | -255.94%-10.42M | -119.02%-5.21M |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 81.53%-922K | --0 | --0 | ---- |
Net investment purchase and sale | -4,404.27%-131.8M | -168.80%-33.97M | -249.79%-24.06M | -280.58%-39.82M | 207.27%32.84M | -608.87%-2.93M | -43.86%49.38M | -51.52%16.07M | -37.30%22.05M | 508.06%10.69M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -818.61%-132.4M | -488.15%-50.75M | -994.45%-26.57M | -445.36%-40.16M | 566.64%30.39M | -136.98%-14.41M | -81.97%13.08M | -90.02%2.97M | -63.93%11.63M | 191.25%4.56M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 160.94%17.9M | -74.43%-81.96M | 187.53%3.07M | 185.35%1.96M | -992.66%-57.62M | 18.22%-29.37M | 61.43%-46.99M | 88.47%-3.51M | 92.53%-2.29M | 79.66%-5.27M |
Net issuance payments of debt | --0 | ---88.99M | --0 | --0 | ---59.09M | ---29.9M | --0 | --0 | --0 | --0 |
Net common stock issuance | -81.12%-2.01M | 95.86%-1.92M | 91.40%-262K | 73.91%-573K | 100.50%26K | 96.92%-1.11M | 62.22%-46.33M | 90.09%-3.05M | 92.90%-2.2M | 80.35%-5.18M |
Cash dividends paid | -1.66%-2.52M | -1.32%-9.96M | -1.62%-2.51M | -1.46%-2.5M | -1.39%-2.49M | -0.81%-2.47M | -0.75%-9.83M | -0.61%-2.47M | -0.61%-2.46M | -0.66%-2.45M |
Proceeds from stock option exercised by employees | 471.62%22.42M | 102.41%18.57M | 190.93%5.84M | 98.26%4.69M | 74.88%4.12M | 60.34%3.92M | -13.09%9.17M | -27.53%2.01M | -10.49%2.36M | -17.53%2.36M |
Net other financing activities | ---- | --341K | --0 | ---- | ---- | --188K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 160.94%17.9M | -74.43%-81.96M | 187.53%3.07M | 185.35%1.96M | -992.66%-57.62M | 18.22%-29.37M | 61.43%-46.99M | 88.47%-3.51M | 92.53%-2.29M | 79.66%-5.27M |
Net cash flow | ||||||||||
Beginning cash position | 60.51%232.83M | -9.32%145.05M | 59.95%172.15M | 72.78%188.81M | 28.16%170.16M | -9.32%145.05M | -6.94%159.97M | -7.55%107.63M | -21.88%109.28M | -23.12%132.77M |
Current changes in cash | 169.90%65.65M | 834.77%85.07M | 59.89%56.36M | -1,566.04%-14.03M | 188.14%18.42M | 190.47%24.32M | -13.27%-11.58M | -19.53%35.25M | 104.12%957K | 36.97%-20.9M |
Effect of exchange rate changes | -458.44%-2.8M | 181.04%2.7M | 98.26%4.32M | -0.96%-2.63M | 108.78%228K | 352.26%782K | -94.68%-3.33M | 986.18%2.18M | -906.18%-2.61M | -889.36%-2.6M |
End cash Position | 73.76%295.67M | 60.51%232.83M | 60.51%232.83M | 59.95%172.15M | 72.78%188.81M | 28.16%170.16M | -9.32%145.05M | -9.32%145.05M | -7.55%107.63M | -21.88%109.28M |
Free cash flow | 217.10%179.54M | 1,641.09%201M | 240.95%77.36M | 226.76%23.83M | 270.14%43.2M | 569.35%56.62M | -145.51%-13.04M | -44.76%22.69M | 32.03%-18.8M | -449.95%-25.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data