(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 91.10%618.95M | 42.43%423.34M | 42.43%423.34M | 21.98%336.31M | 5.36%312.81M | -2.50%323.88M | -18.07%297.22M | -18.07%297.22M | -21.64%275.71M | -27.82%296.89M |
-Cash and cash equivalents | 73.42%291.91M | 58.49%229.9M | 58.49%229.9M | 57.05%169.02M | 71.01%186.87M | 26.77%168.32M | -9.32%145.05M | -9.32%145.05M | -7.55%107.63M | -21.88%109.28M |
-Short-term investments | 110.23%327.04M | 27.12%193.44M | 27.12%193.44M | -0.48%167.29M | -32.87%125.94M | -21.98%155.56M | -24.97%152.17M | -24.97%152.17M | -28.61%168.09M | -30.89%187.61M |
Receivables | -10.12%390.66M | 9.15%558.59M | 9.15%558.59M | 15.94%401.67M | -6.48%381.41M | -0.46%434.67M | 14.32%511.77M | 14.32%511.77M | -9.59%346.45M | 1.28%407.82M |
-Accounts receivable | -4.76%191.99M | 17.65%300.17M | 17.65%300.17M | 20.85%168.8M | -4.45%163.92M | 17.76%201.59M | 39.64%255.15M | 39.64%255.15M | -2.63%139.67M | 3.21%171.56M |
-Taxes receivable | -59.46%9.06M | -81.05%4.8M | -81.05%4.8M | 64.57%19.66M | -6.96%21.38M | -19.27%22.34M | -1.31%25.35M | -1.31%25.35M | --11.95M | --22.98M |
-Other receivables | -10.02%189.62M | 9.67%253.62M | 9.67%253.62M | 9.43%213.21M | -8.05%196.11M | -11.38%210.74M | -3.34%231.27M | -3.34%231.27M | -18.74%194.83M | -9.80%213.28M |
Restricted cash | --775K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 32.35%49.2M | 25.63%47.1M | 25.63%47.1M | 1.13%38.51M | 21.95%43.29M | 6.32%37.18M | 25.85%37.49M | 25.85%37.49M | -59.41%38.08M | -63.10%35.5M |
Total current assets | 33.16%1.06B | 21.57%1.03B | 21.57%1.03B | 17.61%776.49M | -0.36%737.51M | -1.01%795.73M | 0.75%846.48M | 0.75%846.48M | -20.35%660.24M | -18.68%740.21M |
Non current assets | ||||||||||
Net PPE | -17.11%106.37M | -15.01%111.48M | -15.01%111.48M | -8.10%115.35M | 6.06%122.54M | 10.80%128.32M | 14.70%131.17M | 14.70%131.17M | --125.51M | --115.53M |
-Gross PPE | -17.11%106.37M | -7.96%194.55M | -7.96%194.55M | -8.10%115.35M | 6.06%122.54M | 10.80%128.32M | 15.70%211.38M | 15.70%211.38M | --125.51M | --115.53M |
-Accumulated depreciation | ---- | -3.56%-83.07M | -3.56%-83.07M | ---- | ---- | ---- | -17.38%-80.21M | -17.38%-80.21M | ---- | ---- |
Goodwill and other intangible assets | -4.17%87.49M | -3.98%88.61M | -3.98%88.61M | -4.01%89.39M | -4.42%90.53M | -4.02%91.3M | -3.85%92.29M | -3.85%92.29M | 13.63%93.12M | 15.25%94.71M |
-Goodwill | 0.04%81.47M | 0.26%81.61M | 0.26%81.61M | 0.29%81.44M | -0.15%81.59M | -0.73%81.43M | -0.64%81.4M | -0.64%81.4M | -0.92%81.2M | -0.55%81.72M |
-Other intangible assets | -38.90%6.03M | -35.69%7M | -35.69%7M | -33.32%7.95M | -31.24%8.93M | -24.67%9.86M | -22.58%10.89M | -22.58%10.89M | --11.92M | --12.99M |
Investments and advances | 28.78%20.95M | 48.83%19.45M | 48.83%19.45M | 62.45%19.35M | -16.74%13.38M | --16.27M | --13.07M | --13.07M | --11.91M | --16.07M |
Non current accounts receivable | 2.96%93.72M | -5.56%106.04M | -5.56%106.04M | -28.86%84.53M | -36.68%81.61M | -37.77%91.03M | -20.05%112.28M | -20.05%112.28M | -10.08%118.83M | -10.54%128.88M |
Non current deferred assets | -17.36%106.52M | -12.74%117.8M | -12.74%117.8M | -12.64%112.45M | -7.68%119.24M | -58.87%128.9M | -57.36%134.99M | -57.36%134.99M | --128.71M | --129.16M |
Other non current assets | 22.39%37.09M | 39.90%38.34M | 39.90%38.34M | -11.20%24.98M | -18.30%27.63M | -52.71%30.31M | -68.13%27.4M | -68.13%27.4M | -94.51%28.13M | -92.74%33.82M |
Total non current assets | -6.99%452.14M | -5.77%481.71M | -5.77%481.71M | -11.89%446.04M | -12.21%454.93M | -33.83%486.11M | -32.14%511.19M | -32.14%511.19M | -30.32%506.22M | -25.16%518.18M |
Total assets | 17.93%1.51B | 11.27%1.51B | 11.27%1.51B | 4.81%1.22B | -5.24%1.19B | -16.68%1.28B | -14.80%1.36B | -14.80%1.36B | -25.01%1.17B | -21.48%1.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -40.86%8.9M | -33.21%13.81M | -33.21%13.81M | 43.79%23.05M | -54.30%10.93M | -28.60%15.05M | 16.54%20.67M | 16.54%20.67M | -37.40%16.03M | 4.33%23.92M |
-accounts payable | -49.44%6.35M | -37.95%11.29M | -37.95%11.29M | 51.46%20.54M | -60.69%8.44M | -32.55%12.57M | 19.07%18.2M | 19.07%18.2M | -47.03%13.56M | -6.39%21.47M |
-Dividends payable | 2.49%2.55M | 1.66%2.52M | 1.66%2.52M | 1.62%2.51M | 1.50%2.5M | 1.39%2.49M | 0.81%2.47M | 0.81%2.47M | --2.47M | --2.46M |
Current accrued expenses | 77.50%80.64M | -20.68%39.94M | -20.68%39.94M | -28.50%43.62M | -15.86%53.11M | -28.34%45.43M | -21.18%50.36M | -21.18%50.36M | 30.97%61.01M | -1.52%63.12M |
Current debt and capital lease obligation | 3,257.51%514.17M | 0.16%15M | 0.16%15M | 168.39%15.53M | 176.60%14.77M | 215.43%15.31M | 114.28%14.98M | 114.28%14.98M | --5.79M | --5.34M |
-Current debt | --499.99M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -7.38%14.18M | 0.16%15M | 0.16%15M | 168.39%15.53M | 176.60%14.77M | 215.43%15.31M | 114.28%14.98M | 114.28%14.98M | --5.79M | --5.34M |
Current deferred liabilities | 11.73%382.77M | 16.18%377.85M | 16.18%377.85M | 21.18%297.07M | 15.68%311.33M | 17.78%342.59M | 17.90%325.21M | 17.90%325.21M | 7.00%245.15M | 11.12%269.12M |
Other current liabilities | --2.36M | --3.83M | --3.83M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 119.86%1.04B | 7.07%577.06M | 7.07%577.06M | 14.21%472.78M | 5.89%461.11M | 9.18%474.96M | 11.03%538.94M | 11.03%538.94M | 3.38%413.97M | 1.21%435.45M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -90.02%63.65M | -15.83%566.27M | -15.83%566.27M | -15.98%567.63M | -15.57%571.03M | -6.51%637.74M | -0.85%672.76M | -0.85%672.76M | -0.19%675.59M | 7.16%676.33M |
-Long term debt | ---- | -15.88%499.37M | -15.88%499.37M | -15.88%498.75M | -15.88%498.14M | -5.04%561.66M | 0.49%593.61M | 0.49%593.61M | 0.53%592.88M | 0.52%592.16M |
-Long term capital lease obligation | -16.35%63.65M | -15.48%66.9M | -15.48%66.9M | -16.72%68.87M | -13.41%72.89M | -16.12%76.08M | -9.87%79.15M | -9.87%79.15M | -5.03%82.71M | 100.10%84.17M |
Non current deferred liabilities | -46.31%1.78M | -30.24%2.48M | -30.24%2.48M | -34.03%2.61M | -44.25%3.02M | -49.74%3.32M | -37.19%3.55M | -37.19%3.55M | --3.95M | --5.42M |
Other non current liabilities | 24.74%9.66M | 22.27%10.23M | 22.27%10.23M | 23.49%9.86M | 6.63%7.9M | -3.77%7.74M | 6.69%8.37M | 6.69%8.37M | -56.78%7.99M | -60.41%7.4M |
Total non current liabilities | -88.16%77.26M | -15.71%579.84M | -15.71%579.84M | -15.33%582.11M | -14.98%585.93M | -6.37%652.38M | -0.60%687.89M | -0.60%687.89M | -1.12%687.53M | 6.05%689.15M |
Total liabilities | -0.51%1.12B | -5.70%1.16B | -5.70%1.16B | -4.23%1.05B | -6.90%1.05B | -0.39%1.13B | 4.19%1.23B | 4.19%1.23B | 0.52%1.1B | 4.12%1.12B |
Shareholders'equity | ||||||||||
Share capital | 2.53%850K | 1.70%838K | 1.70%838K | 1.58%835K | 1.59%832K | 1.34%829K | 0.86%824K | 0.86%824K | 0.61%822K | 0.49%819K |
-common stock | 2.53%850K | 1.70%838K | 1.70%838K | 1.58%835K | 1.59%832K | 1.34%829K | 0.86%824K | 0.86%824K | 0.61%822K | 0.49%819K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 78.59%-20.83M | 88.62%-8.71M | 88.62%-8.71M | -36.21%-151.37M | -851.72%-144.09M | -135.56%-97.29M | -127.68%-76.51M | -127.68%-76.51M | -135.15%-111.13M | -104.04%-15.14M |
Paid-in capital | 58.62%432.22M | 65.32%379.58M | 65.32%379.58M | 68.11%343.26M | 82.09%310.02M | 92.20%272.48M | 57.47%229.6M | 57.47%229.6M | 37.87%204.19M | 15.29%170.25M |
Gains losses not affecting retained earnings | -2.44%-22.05M | 22.50%-17.88M | 22.50%-17.88M | 13.26%-25.09M | 3.57%-21.36M | -125.74%-21.53M | -230.14%-23.07M | -230.14%-23.07M | -432.38%-28.92M | -1,939.69%-22.15M |
Total stockholders'equity | 152.55%390.19M | 170.43%353.84M | 170.43%353.84M | 158.06%167.64M | 8.68%145.4M | -62.01%154.5M | -68.55%130.84M | -68.55%130.84M | -85.87%64.96M | -74.39%133.78M |
Total equity | 152.55%390.19M | 170.43%353.84M | 170.43%353.84M | 158.06%167.64M | 8.68%145.4M | -62.01%154.5M | -68.55%130.84M | -68.55%130.84M | -85.87%64.96M | -74.39%133.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data