(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.58%1.19B | -88.39%54M | -88.39%54M | -84.88%57M | -75.22%547M | -24.83%1.21B | -43.15%465M | -43.15%465M | -79.18%377M | 1,962.62%2.21B |
-Cash and cash equivalents | -1.58%1.19B | -88.39%54M | -88.39%54M | -84.88%57M | -75.22%547M | -24.83%1.21B | -43.15%465M | -43.15%465M | -79.18%377M | 1,962.62%2.21B |
Receivables | -7.93%1.74B | -25.97%1.74B | -25.97%1.74B | -17.62%1.59B | -27.13%1.62B | -2.17%1.89B | 12.47%2.35B | 12.47%2.35B | 19.43%1.93B | 36.88%2.22B |
-Accounts receivable | -9.88%1.52B | -23.77%1.48B | -23.77%1.48B | -16.55%1.42B | -28.83%1.42B | -2.20%1.69B | 4.57%1.94B | 4.57%1.94B | 17.92%1.7B | 41.90%2B |
-Taxes receivable | -37.50%5M | -87.34%10M | -87.34%10M | -84.31%8M | 0.00%8M | 0.00%8M | 777.78%79M | 777.78%79M | 466.67%51M | -11.11%8M |
Inventory | 28.81%921M | 6.56%1.02B | 6.56%1.02B | -1.72%970M | 15.12%845M | 32.90%715M | 29.03%960M | 29.03%960M | 37.27%987M | -10.38%734M |
Prepaid assets | 17.82%119M | 54.84%144M | 54.84%144M | 33.78%297M | 10.27%365M | 1.00%101M | 47.62%93M | 47.62%93M | 59.71%222M | 30.83%331M |
Other current assets | -26.38%240M | -24.38%304M | -24.38%304M | -33.70%299M | -26.99%395M | -20.29%326M | -1.47%402M | -1.47%402M | 31.49%451M | 49.04%541M |
Total current assets | -1.13%4.28B | -21.61%3.37B | -21.61%3.37B | -20.02%3.28B | -37.36%3.86B | -8.40%4.33B | -31.15%4.3B | -31.15%4.3B | -39.77%4.11B | 92.66%6.17B |
Non current assets | ||||||||||
Net PPE | 5.84%38.67B | 5.79%38.21B | 5.79%38.21B | 5.62%37.63B | 4.76%37.03B | 4.60%36.53B | 4.49%36.12B | 4.49%36.12B | 5.46%35.63B | -5.13%35.35B |
-Gross PPE | 5.92%49.47B | 5.82%48.78B | 5.82%48.78B | 5.65%48.17B | 5.07%47.36B | 4.96%46.7B | 5.05%46.1B | 5.05%46.1B | 5.34%45.59B | -7.02%45.08B |
-Accumulated depreciation | -6.21%-10.8B | -5.91%-10.57B | -5.91%-10.57B | -5.74%-10.54B | -6.19%-10.33B | -6.27%-10.17B | -7.13%-9.98B | -7.13%-9.98B | -4.93%-9.96B | 13.32%-9.73B |
Goodwill and other intangible assets | ---- | ---- | ---- | -66.67%23M | -63.16%14M | -59.09%9M | ---- | ---- | -48.12%69M | -68.85%38M |
-Other intangible assets | ---- | ---- | ---- | -66.67%23M | ---- | ---- | ---- | ---- | -48.12%69M | -68.85%38M |
Investments and advances | -1.48%3.07B | -1.28%3B | -1.28%3B | -4.14%2.78B | -5.59%2.87B | -3.88%3.12B | -11.20%3.04B | -11.20%3.04B | -15.08%2.9B | -12.29%3.04B |
Non current accounts receivable | 14.36%637M | 13.67%632M | 13.67%632M | -33.14%563M | -36.57%562M | -36.70%557M | -36.46%556M | -36.46%556M | -15.46%842M | -11.49%886M |
Financial assets | -93.33%2M | 93.33%29M | 93.33%29M | -21.74%36M | 5.08%62M | -38.78%30M | -46.43%15M | -46.43%15M | 187.50%46M | 637.50%59M |
Other non current assets | 23.94%352M | 20.00%342M | 20.00%342M | 24.71%323M | -7.91%291M | 13.15%284M | 21.79%285M | 21.79%285M | -8.16%259M | 8.59%316M |
Total non current assets | 6.72%48.11B | 6.65%47.37B | 6.65%47.37B | 6.03%46.27B | 5.07%45.64B | 4.72%45.08B | 3.90%44.42B | 3.90%44.42B | 2.41%43.64B | -5.75%43.44B |
Total assets | 6.03%52.39B | 4.15%50.74B | 4.15%50.74B | 3.79%49.55B | -0.21%49.51B | 3.42%49.41B | -0.57%48.72B | -0.57%48.72B | -3.41%47.74B | 0.64%49.61B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.69%1.02B | -4.75%1.22B | -4.75%1.22B | -8.19%1.13B | -15.32%1.06B | -16.72%1.06B | -7.16%1.28B | -7.16%1.28B | -1.67%1.23B | -9.27%1.25B |
-accounts payable | 2.30%980M | -4.48%1.21B | -4.48%1.21B | -6.20%1.12B | -13.51%1.05B | 0.21%958M | -3.35%1.27B | -3.35%1.27B | 2.23%1.19B | 5.93%1.21B |
-Total tax payable | -62.24%37M | -33.33%8M | -33.33%8M | -69.23%12M | -71.79%11M | -68.59%98M | -82.09%12M | -82.09%12M | -54.65%39M | -83.40%39M |
Current accrued expenses | 19.88%193M | 26.87%170M | 26.87%170M | 11.72%162M | 11.02%141M | 11.81%161M | 10.74%134M | 10.74%134M | -11.59%145M | 0.79%127M |
Current debt and capital lease obligation | -1.63%3.03B | -35.13%2.45B | -35.13%2.45B | -28.32%2.7B | -27.50%3.27B | 29.42%3.08B | -10.52%3.78B | -10.52%3.78B | -29.79%3.76B | 151.42%4.51B |
-Current debt | -1.63%3.03B | -35.13%2.45B | -35.13%2.45B | -28.32%2.7B | -27.50%3.27B | 29.42%3.08B | -10.52%3.78B | -10.52%3.78B | -29.79%3.76B | 151.42%4.51B |
Other current liabilities | -0.26%1.15B | -18.28%1.22B | -18.28%1.22B | -28.00%1.2B | -37.48%1.28B | -23.14%1.16B | 10.22%1.49B | 10.22%1.49B | 25.23%1.67B | 71.51%2.04B |
Current liabilities | -1.10%5.39B | -24.30%5.06B | -24.30%5.06B | -23.74%5.19B | -27.53%5.75B | 2.95%5.45B | -5.54%6.68B | -5.54%6.68B | -16.03%6.81B | 76.63%7.93B |
Non current liabilities | ||||||||||
Long term provisions | -2.19%1.7B | -2.83%1.68B | -2.83%1.68B | 2.52%1.75B | -4.75%1.74B | -4.83%1.74B | -4.84%1.73B | -4.84%1.73B | 13.26%1.71B | 21.50%1.83B |
Long term debt and capital lease obligation | 9.38%18.93B | 7.76%17.96B | 7.76%17.96B | 5.44%17.21B | -0.54%16.56B | 0.92%17.31B | 8.14%16.66B | 8.14%16.66B | 11.65%16.32B | 7.05%16.65B |
-Long term debt | 9.47%18.76B | 7.81%17.78B | 7.81%17.78B | 5.50%17.04B | -0.47%16.39B | 1.01%17.14B | 8.38%16.5B | 8.38%16.5B | 11.96%16.15B | 7.30%16.47B |
-Long term capital lease obligation | -0.59%168M | 2.37%173M | 2.37%173M | -0.57%173M | -7.26%166M | -8.15%169M | -11.52%169M | -11.52%169M | -11.22%174M | -12.25%179M |
Non current deferred liabilities | 11.71%6.8B | 16.52%6.67B | 16.52%6.67B | 18.60%6.48B | 15.91%6.35B | 11.46%6.09B | -0.59%5.73B | -0.59%5.73B | -1.12%5.46B | -11.98%5.47B |
Employee benefits | -5.35%1.56B | -4.90%1.57B | -4.90%1.57B | -11.72%1.37B | 1.87%1.64B | -0.84%1.65B | -3.05%1.65B | -3.05%1.65B | -40.41%1.55B | -40.13%1.61B |
Derivative product liabilities | 33.33%16M | -81.82%6M | -81.82%6M | -86.11%5M | -73.33%8M | -47.83%12M | 94.12%33M | 94.12%33M | 111.76%36M | 400.00%30M |
Other non current liabilities | 1.02%198M | 1.01%201M | 1.01%201M | -3.85%200M | 6.63%193M | 11.36%196M | 8.15%199M | 8.15%199M | 2.97%208M | -21.98%181M |
Total non current liabilities | 7.00%31.28B | 6.70%30.21B | 6.70%30.21B | 5.46%29.2B | 1.61%28.7B | 1.22%29.24B | 2.98%28.31B | 2.98%28.31B | 1.59%27.68B | -2.34%28.25B |
Total liabilities | 5.73%36.67B | 0.79%35.26B | 0.79%35.26B | -0.30%34.39B | -4.78%34.45B | 1.48%34.68B | 1.24%34.99B | 1.24%34.99B | -2.45%34.49B | 8.28%36.18B |
Shareholders'equity | ||||||||||
Share capital | -0.83%5B | -0.93%5.02B | -0.93%5.02B | -0.87%5.01B | 0.32%5.05B | 1.35%5.05B | 0.40%5.07B | 0.40%5.07B | 0.26%5.05B | 0.24%5.04B |
-common stock | -0.83%5B | -0.93%5.02B | -0.93%5.02B | -0.87%5.01B | 0.32%5.05B | 1.35%5.05B | 0.40%5.07B | 0.40%5.07B | 0.26%5.05B | 0.24%5.04B |
Retained earnings | 5.66%12.25B | 13.46%12.02B | 13.46%12.02B | 16.71%11.76B | 16.36%11.9B | 11.85%11.59B | -0.45%10.59B | -0.45%10.59B | -3.64%10.07B | -16.67%10.23B |
Less: Treasury stock | -1.80%1.37B | 0.15%1.38B | 0.15%1.38B | 0.29%1.38B | 0.29%1.39B | 4.12%1.39B | 53.68%1.38B | 53.68%1.38B | 53.67%1.38B | 53.73%1.38B |
Gains losses not affecting retained earnings | 67.62%-169M | 67.45%-179M | 67.45%-179M | 56.80%-213M | -13.19%-515M | -27.32%-522M | -57.14%-550M | -57.14%-550M | 5.92%-493M | 12.84%-455M |
Total stockholders'equity | 6.74%15.72B | 12.73%15.48B | 12.73%15.48B | 14.45%15.17B | 12.10%15.05B | 8.30%14.73B | -4.91%13.73B | -4.91%13.73B | -5.81%13.25B | -15.43%13.43B |
Total equity | 6.74%15.72B | 12.73%15.48B | 12.73%15.48B | 14.45%15.17B | 12.10%15.05B | 8.30%14.73B | -4.91%13.73B | -4.91%13.73B | -5.81%13.25B | -15.43%13.43B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data