(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.62%14.53M | 1.27%13.44M | 1.27%13.44M | -0.42%12.02M | -56.43%14.07M | 42.65%14.62M | -86.48%13.27M | -86.48%13.27M | -59.51%12.07M | 45.38%32.28M |
-Cash and cash equivalents | -12.08%5.63M | -11.06%4.87M | -11.06%4.87M | -21.13%3.78M | -77.43%5.56M | 26.51%6.41M | -94.08%5.48M | -94.08%5.48M | -80.42%4.79M | 11.04%24.66M |
-Short-term investments | 8.32%8.9M | 9.93%8.57M | 9.93%8.57M | 13.20%8.24M | 11.52%8.5M | 58.39%8.22M | 40.37%7.79M | 40.37%7.79M | 35.95%7.28M | --7.62M |
Receivables | 15.19%114.81M | 19.69%107.64M | 19.69%107.64M | 24.92%103.6M | 26.90%101.77M | 22.45%99.67M | 15.76%89.93M | 15.76%89.93M | 12.18%82.93M | 9.21%80.2M |
-Accounts receivable | 11.60%50.15M | 20.02%45.35M | 20.02%45.35M | 27.85%43.37M | 24.73%43.82M | 13.37%44.94M | 0.84%37.79M | 0.84%37.79M | -6.03%33.92M | -6.75%35.13M |
-Other receivables | 18.14%64.66M | 19.46%62.29M | 19.46%62.29M | 22.90%60.23M | 28.59%57.95M | 31.07%54.73M | 29.67%52.14M | 29.67%52.14M | 29.57%49.01M | 26.03%45.07M |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Restricted cash | -19.66%4.47M | -66.25%4.01M | -66.25%4.01M | -77.30%4.46M | -77.13%4.35M | -55.19%5.56M | -48.26%11.87M | -48.26%11.87M | -78.10%19.66M | -78.66%19.03M |
Total current assets | 11.65%133.81M | 8.70%125.08M | 8.70%125.08M | 4.73%120.08M | -8.61%120.19M | 8.37%119.85M | -42.56%115.07M | -42.56%115.07M | -45.39%114.66M | -33.95%131.51M |
Non current assets | ||||||||||
Net PPE | 5.27%24.35M | 4.43%24.07M | 4.43%24.07M | -15.04%23.77M | ---- | -10.46%23.13M | -7.14%23.05M | -7.14%23.05M | 19.47%27.98M | 19.91%27.22M |
-Gross PPE | 5.27%24.35M | 4.43%24.07M | 4.43%24.07M | --23.77M | ---- | --23.13M | -7.14%23.05M | -7.14%23.05M | ---- | ---- |
Goodwill and other intangible assets | -0.02%35.75M | -0.02%35.75M | -0.02%35.75M | -0.06%35.75M | -18.74%29.07M | 0.01%35.76M | -0.04%35.76M | -0.04%35.76M | -0.00%35.77M | -0.28%35.77M |
-Goodwill | 0.00%29.07M | 0.00%29.07M | 0.00%29.07M | 0.00%29.07M | 0.00%29.07M | 0.00%29.07M | 0.00%29.07M | 0.00%29.07M | 0.00%29.07M | 0.00%29.07M |
-Other intangible assets | -0.09%6.69M | -0.09%6.69M | -0.09%6.69M | -0.30%6.69M | ---- | 0.03%6.69M | -0.21%6.69M | -0.21%6.69M | -0.01%6.71M | -1.46%6.71M |
Investments and advances | -13.30%31.54M | -13.26%32.1M | -13.26%32.1M | 6.21%32.5M | 15.66%35.97M | 8.64%36.38M | 7.79%37M | 7.79%37M | -13.35%30.6M | -13.01%31.1M |
Financial assets | -20.46%15.27M | -51.00%12.67M | -51.00%12.67M | -10.86%23.46M | 98.70%25.23M | 257.88%19.2M | --25.85M | --25.85M | --26.32M | --12.7M |
Non current deferred assets | 6.17%62.99M | 6.29%62.36M | 6.29%62.36M | 9.12%62.24M | ---- | 17.27%59.32M | 17.66%58.67M | 17.66%58.67M | 10.49%57.04M | -4.83%55.58M |
Other non current assets | -69.21%-43.42M | -29.03%-42.46M | -29.03%-42.46M | -40.56%-38.63M | 274.45%52.87M | -5.44%-25.66M | -11.25%-32.91M | -11.25%-32.91M | -11.81%-27.48M | 20.82%-30.31M |
Total non current assets | 1.83%4.75B | 2.60%4.74B | 2.60%4.74B | -0.38%4.6B | 1.26%4.62B | 3.04%4.67B | 3.40%4.62B | 3.40%4.62B | 7.80%4.62B | 5.95%4.56B |
Total assets | 2.08%4.89B | 2.75%4.87B | 2.75%4.87B | -0.25%4.72B | 0.99%4.74B | 3.16%4.79B | 1.43%4.74B | 1.43%4.74B | 5.32%4.73B | 4.19%4.69B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.35%102.16M | 2.89%116.46M | 2.89%116.46M | 4.76%117.78M | 5.74%98.19M | 18.49%111.47M | 16.41%113.19M | 16.41%113.19M | 13.01%112.43M | 5.00%92.86M |
-accounts payable | -8.35%102.16M | 2.89%116.46M | 2.89%116.46M | 4.76%117.78M | 5.74%98.19M | 18.49%111.47M | 16.41%113.19M | 16.41%113.19M | 13.01%112.43M | 5.00%92.86M |
Current debt and capital lease obligation | 37.58%227M | 129.11%181M | 129.11%181M | 49.09%82M | 250.00%168M | 258.70%165M | --79M | --79M | --55M | --48M |
-Current debt | 37.58%227M | 129.11%181M | 129.11%181M | 49.09%82M | 250.00%168M | 258.70%165M | --79M | --79M | --55M | --48M |
Current deferred liabilities | -14.94%20.62M | -0.66%18.36M | -0.66%18.36M | -17.08%17.9M | 0.33%21.7M | 10.49%24.24M | -3.47%18.48M | -3.47%18.48M | 25.13%21.59M | 13.97%21.63M |
Current liabilities | 16.32%349.78M | 49.92%315.82M | 49.92%315.82M | 15.16%217.68M | 77.18%287.89M | 85.38%300.71M | 80.58%210.67M | 80.58%210.67M | 61.03%189.02M | 50.07%162.49M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.73%1.9B | -1.60%1.9B | -1.60%1.9B | -1.72%1.89B | -2.38%1.89B | -1.28%1.91B | -3.59%1.93B | -3.59%1.93B | 7.28%1.93B | -16.57%1.94B |
-Long term debt | -0.74%1.79B | -1.60%1.79B | -1.60%1.79B | -1.64%1.79B | -2.50%1.78B | -1.52%1.8B | -3.91%1.82B | -3.91%1.82B | 6.95%1.82B | -17.94%1.83B |
-Long term capital lease obligation | -0.47%111.01M | -1.68%108.53M | -1.68%108.53M | -3.19%105.68M | -0.34%108.65M | 2.67%111.54M | 1.93%110.38M | 1.93%110.38M | 13.23%109.17M | 15.88%109.01M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -99.87%52K |
Total non current liabilities | -0.73%1.9B | -1.60%1.9B | -1.60%1.9B | -1.72%1.89B | -2.38%1.89B | -1.39%1.91B | -7.15%1.93B | -7.15%1.93B | 2.66%1.93B | -19.34%1.94B |
Total liabilities | 1.59%2.25B | 3.47%2.21B | 3.47%2.21B | -0.21%2.11B | 3.78%2.18B | 5.30%2.21B | -2.48%2.14B | -2.48%2.14B | 6.10%2.12B | -16.35%2.1B |
Shareholders'equity | ||||||||||
Share capital | 4.35%1.22M | 4.18%1.22M | 4.18%1.22M | 2.14%1.2M | 1.47%1.17M | 2.99%1.17M | 3.45%1.17M | 3.45%1.17M | 3.36%1.17M | -58.80%1.16M |
-common stock | 4.35%1.22M | 4.18%1.22M | 4.18%1.22M | 2.14%1.2M | 1.47%1.17M | 2.99%1.17M | 3.45%1.17M | 3.45%1.17M | 3.36%1.17M | -58.80%1.16M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -6.78%-1.27B | -6.72%-1.25B | -6.72%-1.25B | -6.61%-1.23B | -6.69%-1.2B | -6.69%-1.19B | -7.23%-1.17B | -7.23%-1.17B | -9.09%-1.15B | -8.40%-1.13B |
Paid-in capital | 5.01%3.55B | 4.81%3.55B | 4.81%3.55B | 2.38%3.46B | 1.38%3.39B | 3.24%3.38B | 3.67%3.38B | 3.67%3.38B | 3.68%3.38B | 21.53%3.34B |
Gains losses not affecting retained earnings | -13.42%13.14M | -49.90%10.52M | -49.90%10.52M | -6.05%19.85M | 145.70%21.06M | 9,588.13%15.18M | 184.62%21M | 184.62%21M | 160.69%21.12M | 122.13%8.57M |
Total stockholders'equity | 3.93%2.3B | 3.30%2.31B | 3.30%2.31B | 0.14%2.26B | -0.76%2.21B | 2.18%2.21B | 4.05%2.24B | 4.05%2.24B | 3.69%2.25B | 32.90%2.22B |
Noncontrolling interests | -6.22%337.89M | -4.96%343.04M | -4.96%343.04M | -2.90%350.85M | -4.28%356.47M | -3.20%360.29M | 10.44%360.95M | 10.44%360.95M | 11.41%361.31M | 15.21%372.42M |
Total equity | 2.51%2.64B | 2.15%2.65B | 2.15%2.65B | -0.28%2.61B | -1.27%2.56B | 1.39%2.57B | 4.89%2.6B | 4.89%2.6B | 4.69%2.61B | 30.03%2.59B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data