(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -0.50%46M | -15.26%236.2M | 39.38%33.91M | -26.59%82.06M | -28.71%73.99M | 19.05%46.23M | 293.90%278.75M | -8.23%24.33M | 140.21%111.78M | 2,038.82%103.8M |
Net income from continuing operations | -24.84%-27.52M | 12.60%-74.28M | -5.17%-41.93M | -314.73%-56.48M | 60.37%46.18M | 78.00%-22.05M | 54.40%-84.98M | 6.90%-39.87M | 211.76%26.31M | 1,916.60%28.8M |
Operating gains losses | ---- | -390.39%-30.38M | ---156K | --0 | ---23.58M | ---6.64M | 90.43%-6.19M | --0 | ---- | ---- |
Depreciation and amortization | -1.99%57.21M | 0.44%240.65M | 2.02%61.05M | 4.80%63.27M | -3.84%57.96M | -1.24%58.37M | 6.84%239.58M | 2.08%59.84M | 8.79%60.37M | 10.19%60.27M |
Other non cash items | 869.44%5.01M | -23.92%14.22M | -11.84%4.57M | 8.38%5.02M | -14.36%4.12M | -87.30%517K | -14.00%18.69M | 9.75%5.18M | -6.67%4.63M | -15.90%4.81M |
Change In working capital | -37.32%8.24M | -178.32%-8.35M | 56.17%-3.3M | -142.16%-4.48M | -175.55%-13.72M | 4.82%13.14M | -78.50%10.66M | -358.24%-7.53M | 58.79%10.63M | -210.70%-4.98M |
-Change in receivables | -852.84%-9.67M | 114.69%1.17M | -37.67%13.26M | 42.07%-5.91M | 54.35%-7.47M | 147.70%1.29M | 71.01%-7.97M | 463.45%21.27M | -151.91%-10.2M | -51.29%-16.35M |
-Change in prepaid assets | 182.67%3.18M | -11.70%-11.19M | 417.94%15.01M | -294.25%-13.66M | 14.77%-8.69M | -80.91%-3.85M | -2,240.65%-10.02M | -4,315.18%-4.72M | 189.51%7.03M | -281.22%-10.2M |
-Change in payables and accrued expense | -37.52%3M | -123.62%-5.86M | -35.36%-34.48M | 35.25%20.97M | -89.69%2.85M | -32.77%4.81M | -52.10%24.81M | -332.32%-25.47M | -18.07%15.5M | 656.01%27.63M |
-Change in other working capital | 7.59%11.73M | 95.74%7.53M | 108.22%2.91M | -243.72%-5.88M | 93.29%-406K | 6.75%10.9M | -85.06%3.85M | -90.38%1.4M | -424.85%-1.71M | -200.53%-6.06M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -0.50%46M | -15.26%236.2M | 39.38%33.91M | -26.59%82.06M | -28.71%73.99M | 19.05%46.23M | 293.90%278.75M | -8.23%24.33M | 140.21%111.78M | 2,038.82%103.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -136.62%-38.51M | 229.84%142.02M | 207.01%45.75M | -126.03%-39.06M | 115.33%30.16M | 627.12%105.18M | -34.10%-109.39M | 53.85%-42.75M | 228.56%150.06M | -243.12%-196.74M |
Net other investing changes | 40.44%10.97M | 393.76%27.72M | 175.47%15.77M | 13,376.00%3.32M | 2,200.00%819K | 16,714.89%7.81M | 4,485.16%5.61M | 479.35%5.72M | 97.62%-25K | -129.41%-39K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -136.62%-38.51M | 229.84%142.02M | 207.01%45.75M | -126.03%-39.06M | 115.33%30.16M | 627.12%105.18M | -34.10%-109.39M | 53.85%-42.75M | 228.56%150.06M | -243.12%-196.74M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -138.34%-136.15M | -13.14%-236.85M | 44.32%-77.63M | 67.10%-37.68M | -207.75%-64.41M | -276.49%-57.13M | -529.59%-209.34M | -473.79%-139.43M | -63.24%-114.51M | 6.63%59.78M |
Net issuance payments of debt | -22,058.23%-110.35M | -29.35%-71.09M | -76.73%-48.1M | 78.14%-21.99M | -100.68%-496K | -53.70%-498K | 66.42%-54.96M | -542.49%-27.22M | -101.26%-100.63M | 146.89%73.21M |
Net common stock issuance | 83.97%-6.85M | -31.15%-92.75M | --0 | --0 | ---50.01M | -3,740.52%-42.75M | -9,722.78%-70.72M | ---69.61M | --0 | --0 |
Net preferred stock issuance | ---- | 1.31%-15.79M | ---- | ---- | ---- | ---- | -106.96%-16M | ---- | ---- | ---- |
Cash dividends paid | 3.10%-13.02M | -1.75%-53.58M | 3.35%-13.37M | 0.95%-13.37M | -5.82%-13.4M | -6.12%-13.44M | -17.75%-52.66M | 6.01%-13.83M | -21.64%-13.5M | -33.88%-12.67M |
Proceeds from stock option exercised by employees | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | -1,244.90%-5.93M | 75.75%-3.64M | 97.06%-375K | -496.91%-2.32M | 34.20%-506K | 58.79%-441K | 54.81%-15M | -138.84%-12.77M | 95.72%-388K | 90.76%-769K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -138.34%-136.15M | -13.14%-236.85M | 44.32%-77.63M | 67.10%-37.68M | -207.75%-64.41M | -276.49%-57.13M | -529.59%-209.34M | -473.79%-139.43M | -63.24%-114.51M | 6.63%59.78M |
Net cash flow | ||||||||||
Beginning cash position | 270.47%193.64M | -43.34%52.27M | -8.81%191.61M | 196.69%186.29M | 52.73%146.55M | -43.34%52.27M | -32.32%92.25M | 15.03%210.12M | -80.56%62.79M | -23.01%95.95M |
Current changes in cash | -236.47%-128.67M | 453.62%141.37M | 101.29%2.03M | -96.39%5.32M | 219.84%39.74M | 2,443.98%94.28M | 9.25%-39.98M | -74.57%-157.85M | 204.98%147.33M | -116.72%-33.16M |
End cash Position | -55.66%64.97M | 270.47%193.64M | 270.47%193.64M | -8.81%191.61M | 196.69%186.29M | 52.73%146.55M | -43.34%52.27M | -43.34%52.27M | 15.03%210.12M | -80.56%62.79M |
Free cash flow | -0.50%46M | -15.26%236.2M | 39.38%33.91M | -26.59%82.06M | -28.71%73.99M | 19.05%46.23M | 293.90%278.75M | -8.23%24.33M | 140.21%111.78M | 2,038.82%103.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data