(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -30.83%-33.64M | -12.33%-8.46M | -21.77%-7.18M | 18.66%-4.81M | -107.08%-13.19M | -105.91%-25.71M | -67.26%-7.53M | -14.90%-5.89M | -725.52%-5.92M | -67.51%-6.37M |
Net income from continuing operations | -5.11%-42.94M | 43.05%-10.9M | -46.13%-10.85M | -98.22%-11.53M | -14.00%-9.66M | -141.48%-40.85M | -202.81%-19.14M | -6.66%-7.42M | -888.10%-5.82M | -177.95%-8.47M |
Depreciation and amortization | 20,084.88%17.36K | --4.74K | --4.73K | --4.74K | 3,568.60%3.16K | -98.39%86 | --0 | --0 | --0 | -95.38%86 |
Other non cash items | -65.77%1.87M | -86.87%680.76K | 223.50%551.24K | 644.23%448.45K | 220.64%193.21K | 2,171.05%5.47M | 8,501.65%5.18M | 182.76%170.4K | 0.00%60.26K | 0.00%60.26K |
Change In working capital | -104.45%-199.28K | -92.07%400.69K | 6,113.01%1.04M | 375.89%4.16M | -734.33%-5.81M | 5,802.27%4.47M | 5,922.16%5.05M | -75.64%16.8K | -246.17%-1.51M | 182.52%915.2K |
-Change in prepaid assets | 115.59%165.67K | -14.91%92.47K | -1,755.83%-204.07K | 143.04%391.03K | 54.83%-113.76K | -963.68%-1.06M | 14,418.31%108.68K | -101.87%-11K | -2,746.77%-908.5K | 65.11%-251.84K |
-Change in payables and accrued expense | -102.08%-125.48K | -93.92%308.23K | 359.00%1.31M | 833.62%3.86M | -562.99%-5.6M | 1,641.65%6.04M | 3,868.72%5.07M | 159.90%284.98K | -150.61%-526.27K | 450.59%1.21M |
-Change in other current assets | --0 | --0 | ---- | ---- | ---- | ---423.88K | ---117.39K | ---- | ---- | ---- |
-Change in other current liabilities | -222.03%-239.47K | --0 | -222.38%-60.33K | -22.08%-90.03K | -107.04%-89.1K | 56.47%-74.36K | 84.01%-6.88K | 212.84%49.3K | -75.35%-73.75K | -2.33%-43.04K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -30.83%-33.64M | -12.33%-8.46M | -21.77%-7.18M | 18.66%-4.81M | -107.08%-13.19M | -105.91%-25.71M | -67.26%-7.53M | -14.90%-5.89M | -725.52%-5.92M | -67.51%-6.37M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -52.24%16.38M | 10.92%10.77M | -96.73%802.33K | 970.07%240.01K | 60,902.34%4.57M | -29.87%34.29M | 74,666,484.62%9.71M | 19,777.64%24.55M | -99.95%22.43K | 7.49K |
Net issuance payments of debt | -100.24%-59.3K | ---13.17K | -100.05%-12.88K | ---12.59K | ---20.67K | --25M | --0 | --25M | --0 | --0 |
Net common stock issuance | 63.62%16.13M | 6.32%10.48M | --815.2K | --243.74K | --4.59M | -79.70%9.86M | --9.86M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | 104.04%308.94K | 146.99%300.09K | --0 | -60.55%8.85K | --0 | -56.00%151.42K | 934,507.69%121.5K | --0 | -89.83%22.43K | --7.49K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---720.29K | ---270.96K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -52.24%16.38M | 10.92%10.77M | -96.73%802.33K | 970.07%240.01K | 60,902.34%4.57M | -29.87%34.29M | 74,666,484.62%9.71M | 19,777.64%24.55M | -99.95%22.43K | --7.49K |
Net cash flow | ||||||||||
Beginning cash position | 13.15%73.82M | -24.27%54.25M | 14.42%60.62M | 10.73%65.2M | 13.15%73.82M | 126.23%65.24M | 2.72%71.64M | -29.12%52.98M | 135.17%58.88M | 126.23%65.24M |
Current changes in cash | -301.22%-17.26M | 6.03%2.31M | -134.16%-6.37M | 22.42%-4.57M | -35.51%-8.62M | -76.44%8.58M | 148.38%2.18M | 472.77%18.66M | -111.86%-5.9M | -67.31%-6.36M |
End cash Position | -23.38%56.56M | -23.38%56.56M | -24.27%54.25M | 14.42%60.62M | 10.73%65.2M | 13.15%73.82M | 13.15%73.82M | 2.72%71.64M | -29.12%52.98M | 135.17%58.88M |
Free cash flow | -30.83%-33.64M | -12.33%-8.46M | -21.77%-7.18M | 18.66%-4.81M | -107.08%-13.19M | -105.91%-25.71M | -67.26%-7.53M | -14.90%-5.89M | -725.52%-5.92M | -67.51%-6.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data