(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | -14.13%-41.03K | -128.25%-189.07K | 81.96%-158.67K | -1.22M | -218.31K | -35.95K | -82.83K | -879.34K |
Net income from continuing operations | -41.10%3.08M | 160.42%4.13M | 148.75%8.16M | --414.62K | ---1.26M | --5.23M | ---6.84M | --3.28M |
Operating gains losses | 73.40%-1.46M | -158.88%-3.67M | -154.61%-8.62M | ---1.92M | --733.53K | ---5.5M | --6.23M | ---3.39M |
Other non cash items | -4,405.64%-1.94M | -1,878.58%-804.1K | -881.42%-34.18K | ---97.66K | ---10.45K | ---43.09K | ---40.64K | ---3.48K |
Change In working capital | 1.87%282.12K | -72.83%153.07K | 143.10%332.65K | --384.65K | --316.21K | --276.96K | --563.32K | ---771.84K |
-Change in prepaid assets | 13.29%130.32K | 5.04%121.15K | 105.29%44.48K | ---498.98K | --112.19K | --115.03K | --115.34K | ---841.54K |
-Change in payables and accrued expense | -6.25%151.81K | -92.87%31.92K | 313.43%288.17K | --883.64K | --204.02K | --161.93K | --447.99K | --69.7K |
Cash from discontinued investing activities | ||||||||
Operating cash flow | -14.13%-41.03K | -128.25%-189.07K | 81.96%-158.67K | ---1.22M | ---218.31K | ---35.95K | ---82.83K | ---879.34K |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | -408.45M | 0 | 0 | 0 | -408.45M |
Net other investing changes | ---- | ---- | ---- | ---408.45M | --0 | --0 | --0 | ---408.45M |
Cash from discontinued investing activities | ||||||||
Investing cash flow | --0 | --0 | --0 | ---408.45M | --0 | --0 | --0 | ---408.45M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | 0 | 225K | 0 | 409.89M | 0 | 0 | 0 | 409.89M |
Net issuance payments of debt | --0 | --225K | --0 | ---110.49K | --0 | --0 | --0 | ---110.49K |
Net common stock issuance | --0 | --0 | --0 | --400.29M | --0 | --0 | --0 | --400.29M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --10.17M | --0 | --0 | --0 | --10.17M |
Net other financing activities | ---- | ---- | ---- | ---457.59K | --0 | --0 | --0 | ---457.59K |
Cash from discontinued financing activities | ||||||||
Financing cash flow | --0 | --225K | --0 | --409.89M | --0 | --0 | --0 | --409.89M |
Net cash flow | ||||||||
Beginning cash position | -80.26%92.75K | -89.72%56.82K | --215.49K | --0 | --433.8K | --469.75K | --552.58K | --0 |
Current changes in cash | -14.13%-41.03K | 143.38%35.93K | -128.72%-158.67K | --215.49K | ---218.31K | ---35.95K | ---82.83K | --552.58K |
End cash Position | -88.08%51.72K | -80.26%92.75K | -89.72%56.82K | --215.49K | --215.49K | --433.8K | --469.75K | --552.58K |
Free cash flow | -14.13%-41.03K | -128.25%-189.07K | 81.96%-158.67K | ---1.22M | ---218.31K | ---35.95K | ---82.83K | ---879.34K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data