(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 323.88%71.97M | 26.08%22.16M | 3,876.12%16.92M | 278.39%10.75M | 842.11%22.15M | 382.01%16.98M | 1,206.47%17.57M | -116.91%-448K | 124.50%2.84M | -289.04%-2.99M |
Net income from continuing operations | 40.13%-77.37M | -15.26%-28.82M | 60.10%-13.09M | 41.39%-22.62M | 60.88%-12.84M | -20.26%-129.23M | 13.47%-25M | -24.54%-32.8M | -30.13%-38.6M | -45.49%-32.82M |
Operating gains losses | ---3.7M | --271K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 15.63%20.15M | 10.45%5.14M | 11.72%5.03M | 12.31%5.27M | 31.58%4.73M | 108.58%17.43M | 111.79%4.65M | 110.88%4.5M | 128.18%4.69M | 82.10%3.59M |
Deferred tax | --0 | --0 | --0 | --0 | --0 | ---1.33M | --0 | --0 | --0 | ---1.33M |
Other non cash items | -11.62%23.86M | -25.21%5.12M | -10.94%5.23M | 19.65%7.74M | -26.14%5.77M | 8.16%27M | -2.71%6.85M | -6.97%5.87M | 7.40%6.47M | 39.78%7.81M |
Change In working capital | -289.58%-26.5M | -102.18%-167K | 14.30%-8.1M | -9,953.90%-15.18M | 40.75%-3.05M | -254.77%-6.8M | 758.66%7.65M | -441.37%-9.46M | 102.37%154K | -273.56%-5.15M |
-Change in receivables | 35.72%-10.66M | -50.99%-29.65M | 59.76%-5.42M | -544.72%-5.6M | 96.59%30M | 23.19%-16.59M | 10.57%-19.63M | -120.40%-13.47M | 111.56%1.26M | -12.11%15.26M |
-Change in prepaid assets | --0 | 2,838.46%2.67M | 9.48%-1.29M | 70.89%822K | -10.85%-2.21M | -322.28%-2.84M | -95.74%91K | -174.75%-1.42M | 140.45%481K | -26.57%-1.99M |
-Change in payables and accrued expense | -382.76%-9.13M | -33.74%4.19M | 124.75%5.73M | -112.09%-316K | -126.97%-18.74M | -66.24%3.23M | 208.19%6.32M | -62.47%2.55M | -45.14%2.61M | -104.18%-8.26M |
-Change in other current liabilities | -3.57%-5.97M | 24.94%-1.49M | -48.60%-1.49M | -8.42%-1.51M | -7.04%-1.49M | -9.76%-5.77M | -37.56%-1.99M | 23.55%-1M | -1.61%-1.39M | -22.62%-1.39M |
-Change in other working capital | -104.79%-726K | 5.48%24.11M | -244.92%-5.64M | -205.16%-8.58M | -21.09%-10.62M | 7.67%15.17M | 26.62%22.85M | 160.97%3.89M | -228.13%-2.81M | -14.66%-8.77M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 323.88%71.97M | 26.08%22.16M | 3,876.12%16.92M | 278.39%10.75M | 842.11%22.15M | 382.01%16.98M | 1,206.47%17.57M | -116.91%-448K | 124.50%2.84M | -289.04%-2.99M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 64.57%-30.53M | -534.65%-37.4M | 250.79%10.89M | -366.60%-12.58M | 112.17%8.56M | -595.89%-86.17M | 49.95%-5.89M | -241.79%-7.22M | -107.35%-2.7M | -457.68%-70.36M |
Capital expenditure reported | -40.35%-5.38M | -41.49%-1.57M | -45.85%-1.44M | -34.61%-1.3M | -38.86%-1.07M | -14.41%-3.84M | -70.40%-1.11M | -26.02%-988K | -5.46%-965K | 22.95%-772K |
Net PPE purchase and sale | 53.33%-2.16M | -10.09%-971K | 69.94%-245K | 17.29%-713K | 88.69%-235K | -34.13%-4.64M | 57.62%-882K | -858.82%-815K | -136.81%-862K | -124.16%-2.08M |
Net business purchase and sale | 63.67%-24.07M | ---24.07M | --0 | --0 | --0 | -41,313.75%-66.26M | --0 | --0 | --0 | -41,313.75%-66.26M |
Net investment purchase and sale | 111.41%1.09M | -176.56%-10.79M | 332.10%12.57M | -1,181.17%-10.56M | 892.77%9.87M | -139.37%-9.59M | 56.87%-3.9M | -190.87%-5.42M | -97.43%977K | 88.17%-1.25M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---1.85M | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 64.57%-30.53M | -534.65%-37.4M | 250.79%10.89M | -366.60%-12.58M | 112.17%8.56M | -595.89%-86.17M | 49.95%-5.89M | -241.79%-7.22M | -107.35%-2.7M | -457.68%-70.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 904.62%51.6M | -526.44%-2.06M | 779.94%54.16M | -19.98%3.57M | -57.47%-4.07M | -771.33%-6.41M | -168.97%-329K | -214.95%-7.97M | 30.86%4.47M | -23.28%-2.58M |
Net issuance payments of debt | --167.16M | ---916K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net common stock issuance | ---50M | 0.82%-8.39M | ---- | ---- | 32.49%4.75M | --0 | 32.42%-8.46M | ---- | ---- | --3.59M |
Proceeds from stock option exercised by employees | -0.94%20.17M | -5.11%13.87M | -13.06%-7.42M | ---- | ---- | -10.91%20.36M | -18.60%14.62M | 11.71%-6.56M | ---- | ---- |
Net other financing activities | -220.22%-85.72M | -2.13%-6.63M | -557.83%-64.89M | -26.86%-5.39M | -42.95%-8.82M | -13.50%-26.77M | -30.66%-6.49M | -29.52%-9.86M | 30.10%-4.25M | -25.15%-6.17M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 904.62%51.6M | -526.44%-2.06M | 779.94%54.16M | -19.98%3.57M | -57.47%-4.07M | -771.33%-6.41M | -168.97%-329K | -214.95%-7.97M | 30.86%4.47M | -23.28%-2.58M |
Net cash flow | ||||||||||
Beginning cash position | -21.66%274.02M | 46.35%383.92M | 8.55%302.14M | 9.77%300.61M | -21.66%274.02M | 3.13%349.79M | -27.08%262.33M | -21.49%278.33M | -16.00%273.86M | 3.13%349.79M |
Current changes in cash | 223.08%93.05M | -252.48%-17.31M | 624.28%81.96M | -62.09%1.75M | 135.09%26.65M | -811.91%-75.6M | 214.04%11.35M | -399.88%-15.63M | -83.82%4.61M | -478.13%-75.93M |
Effect of exchange rate changes | -138.69%-401K | -85.12%50K | 51.51%-177K | -53.96%-214K | ---60K | ---168K | --336K | ---365K | ---139K | --0 |
End cash Position | 33.81%366.67M | 33.81%366.67M | 46.35%383.92M | 8.55%302.14M | 9.77%300.61M | -21.66%274.02M | -21.66%274.02M | -27.08%262.33M | -21.49%278.33M | -16.00%273.86M |
Free cash flow | 657.33%64.43M | 25.89%19.61M | 776.63%15.23M | 761.74%8.74M | 457.24%20.85M | 166.30%8.51M | 1,222.41%15.58M | -226.39%-2.25M | 107.88%1.01M | -1,567.14%-5.84M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data