(Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | (Q3)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 93.56%-457K | -62.01%-1.23M | -113.40%-2.34M | -97.85%631K | 178.88%4.89M | 8.19%-7.1M | 87.27%-758K | 405.03%17.45M | 800.61%29.39M | 525.71%1.75M |
Net income from continuing operations | -37.57%118K | 1,198.74%2.07M | -51.15%4.7M | -81.06%1.06M | 293.67%3.3M | -88.84%189K | -89.50%159K | -52.17%9.62M | 203.98%5.58M | 959.49%837K |
Depreciation and amortization | -12.86%508K | -1.42%486K | 1.46%2.16M | -29.13%562K | 16.67%518K | 29.84%583K | 12.30%493K | 19.92%2.13M | 71.65%793K | 3.02%444K |
Deferred tax | --0 | --0 | 151.30%277K | 235.69%479K | -1,750.00%-297K | 66.35%-71K | 2,666.67%166K | -174.07%-540K | -433.02%-353K | -96.74%18K |
Other non cash items | ---606K | ---1.56M | -286.32%-5.68M | -217.45%-4.88M | -69.77%39K | ---- | ---- | 111.30%3.05M | 117.18%4.15M | 123.89%129K |
Change In working capital | 89.98%-721K | -47.69%-2.3M | -256.79%-4.08M | -82.03%3.43M | 509.80%1.24M | 17.15%-7.2M | 80.61%-1.56M | -64.45%2.6M | -23.43%19.11M | 161.26%204K |
-Change in receivables | 188.69%2.71M | -2,351.39%-5.3M | -148.26%-3.25M | -94.41%940K | 90.43%-915K | -181.06%-3.06M | 94.98%-216K | 1,727.05%6.74M | 3,813.49%16.83M | -145.78%-9.56M |
-Change in prepaid assets | -34.26%-388K | -36.60%97K | 305.08%121K | -81.75%46K | -25.96%211K | 60.79%-289K | 8.51%153K | -193.65%-59K | 231.58%252K | 435.29%285K |
-Change in payables and accrued expense | -599.37%-1.11M | 101.33%12K | 153.43%1.26M | 1,007.08%2.05M | -77.18%275K | -120.05%-159K | 78.13%-904K | -132.37%-2.36M | -102.88%-226K | 38.51%1.21M |
-Change in other working capital | 47.53%-1.94M | 590.32%2.89M | -28.61%-2.21M | -82.37%397K | -79.78%1.67M | 70.54%-3.69M | -314.96%-589K | -571.43%-1.72M | -86.42%2.25M | 137.61%8.28M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 93.56%-457K | -62.01%-1.23M | -113.40%-2.34M | -97.85%631K | 178.88%4.89M | 8.19%-7.1M | 87.27%-758K | 405.03%17.45M | 800.61%29.39M | 525.71%1.75M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 68.08%-803K | 86.09%-2.39M | -38.59%-9.24M | -19.69%-3.44M | 999.29%13.89M | -251,500.00%-2.52M | -664.19%-17.18M | -130.25%-6.67M | -346.97%-2.87M | -19.40%-1.55M |
Net PPE purchase and sale | 43.24%-2.3M | -28.48%-821K | -34.23%-7.81M | 13.38%-1.75M | -9.75%-1.36M | -135.27%-4.06M | 22.92%-639K | -100.93%-5.82M | -214.93%-2.03M | 4.10%-1.24M |
Net business purchase and sale | ---- | 82.85%-176K | ---- | ---- | ---- | ---- | ---1.03M | ---- | ---- | ---- |
Net investment purchase and sale | 137.94%1.22M | 91.03%-1.39M | -68.43%-1.43M | -98.59%-1.69M | --15.26M | -63.78%514K | -993.31%-15.51M | ---849K | ---849K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 68.08%-803K | 86.09%-2.39M | -38.59%-9.24M | -19.69%-3.44M | 999.29%13.89M | -251,500.00%-2.52M | -664.19%-17.18M | -130.25%-6.67M | -346.97%-2.87M | -19.40%-1.55M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -5,250.00%-107K | -80.70%-206K | -28.73%2.85M | 0.17%2.96M | -3K | -106.06%-2K | -111.40%-114K | 4,488.51%3.99M | 10,467.86%2.96M | 0 |
Net issuance payments of debt | -250.00%-7K | -166.67%-8K | -25.35%2.96M | 0.14%2.96M | ---3K | ---2K | -100.30%-3K | --3.96M | --2.96M | --0 |
Net common stock issuance | ---100K | ---198K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -61.80%34K | --0 | --0 |
Net other financing activities | ---- | ---- | -5,450.00%-111K | --0 | --0 | --0 | ---111K | 0.00%-2K | -200.00%-1K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -5,250.00%-107K | -80.70%-206K | -28.73%2.85M | 0.17%2.96M | ---3K | -106.06%-2K | -111.40%-114K | 4,488.51%3.99M | 10,467.86%2.96M | --0 |
Net cash flow | ||||||||||
Beginning cash position | 28.65%24.66M | -23.47%28.49M | 65.84%37.22M | 265.57%28.33M | 26.67%9.56M | 25.78%19.17M | 65.84%37.22M | 2.97%22.44M | -60.85%7.75M | -63.67%7.54M |
Current changes in cash | 85.78%-1.37M | 78.82%-3.82M | -159.11%-8.74M | -99.47%155K | 8,971.01%18.78M | -24.90%-9.62M | -150.64%-18.05M | 2,184.08%14.78M | 1,012.99%29.47M | 121.41%207K |
End cash Position | 143.82%23.3M | 28.65%24.66M | -23.47%28.49M | -23.47%28.49M | 265.57%28.33M | 26.67%9.56M | 25.78%19.17M | 65.84%37.22M | 65.84%37.22M | -60.85%7.75M |
Free cash flow | 75.26%-2.76M | -46.67%-2.05M | -187.24%-10.15M | -104.10%-1.12M | 589.63%3.52M | -17.97%-11.15M | 79.40%-1.4M | 1,977.68%11.64M | 944.35%27.36M | 150.39%511K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data