(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -25.14%121.64M | -25.14%121.64M | -1.67%211.38M | -91.74%28.89M | -90.82%38.38M | -19.07%162.48M | -19.07%162.48M | -2.84%214.96M | 46.90%349.83M | 65.48%417.93M |
-Cash and cash equivalents | 14.90%73.41M | 14.90%73.41M | 253.16%199.35M | -75.62%28.89M | -80.63%38.38M | 91.20%63.89M | 91.20%63.89M | 53.92%56.45M | 214.30%118.5M | -21.53%198.17M |
-Short-term investments | -51.09%48.23M | -51.09%48.23M | -92.41%12.03M | --0 | --0 | -41.09%98.59M | -41.09%98.59M | -14.12%158.51M | 15.42%231.33M | --219.76M |
Restricted cash | -62.68%25.69M | -62.68%25.69M | -66.74%33.28M | -50.39%36.1M | -32.11%68.03M | -51.46%68.85M | -51.46%68.85M | --100.05M | --72.76M | --100.21M |
Other current assets | 213.66%15.32M | 213.66%15.32M | 110.36%12.69M | 72.93%10.87M | 131.12%7.38M | 80.05%4.88M | 80.05%4.88M | 115.97%6.03M | 87.86%6.28M | 44.00%3.19M |
Total current assets | -31.15%162.65M | -31.15%162.65M | -19.84%257.34M | -82.31%75.85M | -78.17%113.78M | -31.60%236.22M | -31.60%236.22M | 43.30%321.04M | 77.60%428.88M | 101.02%521.33M |
Non current assets | ||||||||||
Net PPE | 27.38%668.55M | 27.38%668.55M | 43.17%655.98M | 84.29%658.71M | 113.56%598.52M | 133.05%524.86M | 133.05%524.86M | 142.15%458.19M | 158.24%357.44M | 158.57%280.26M |
-Gross PPE | 29.92%693.06M | 29.92%693.06M | 45.81%679.17M | 84.68%672.6M | 112.62%608.4M | 131.64%533.45M | 131.64%533.45M | 140.69%465.8M | 156.13%364.2M | 156.22%286.14M |
-Accumulated depreciation | -185.08%-24.51M | -185.08%-24.51M | -204.74%-23.19M | -105.44%-13.89M | -67.82%-9.88M | -69.22%-8.6M | -69.22%-8.6M | -76.71%-7.61M | -78.65%-6.76M | -78.91%-5.89M |
Other non current assets | 107.63%208.18M | 107.63%208.18M | 46.97%158.52M | 58.14%158.45M | 67.84%163.12M | 6.53%100.26M | 6.53%100.26M | -61.30%107.85M | -67.17%100.2M | -69.39%97.19M |
Total non current assets | 40.25%876.73M | 40.25%876.73M | 43.89%814.49M | 78.56%817.16M | 101.79%761.65M | 95.76%625.12M | 95.76%625.12M | 20.97%566.05M | 3.15%457.64M | -11.38%377.45M |
Total assets | 20.67%1.04B | 20.67%1.04B | 20.83%1.07B | 0.73%893.01M | -2.60%875.43M | 29.59%861.34M | 29.59%861.34M | 28.20%887.09M | 29.39%886.51M | 31.16%898.77M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 72.83%2.88M | 72.83%2.88M | -3.56%6.85M | 111.88%10.86M | 1,126.34%22.58M | 18.99%1.67M | 18.99%1.67M | 240.69%7.1M | 752.91%5.13M | 24.31%1.84M |
-accounts payable | 72.83%2.88M | 72.83%2.88M | -3.56%6.85M | 111.88%10.86M | 1,126.34%22.58M | 18.99%1.67M | 18.99%1.67M | 240.69%7.1M | 752.91%5.13M | 24.31%1.84M |
Current accrued expenses | 18.96%43.58M | 18.96%43.58M | -1.66%38.05M | 31.17%37.07M | 88.67%48.03M | -1.14%36.63M | -1.14%36.63M | -25.84%38.7M | -33.60%28.26M | -11.85%25.46M |
Current debt and capital lease obligation | --9.15M | --9.15M | --7.07M | --6.43M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --9.15M | --9.15M | --7.07M | --6.43M | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 45.19%55.61M | 45.19%55.61M | 13.47%51.97M | 62.81%54.36M | 158.65%70.61M | -0.41%38.3M | -0.41%38.3M | -15.61%45.8M | -22.72%33.39M | -10.87%27.3M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 113.75%534.66M | 113.75%534.66M | 113.24%533.9M | 27.19%311.18M | 1.62%250.3M | 7.58%250.13M | 7.58%250.13M | -14.24%250.38M | -16.00%244.66M | -14.78%246.31M |
-Long term debt | 117.29%507.4M | 117.29%507.4M | 117.08%506.35M | 21.81%283.81M | 0.44%233.78M | 0.43%233.51M | 0.43%233.51M | -20.10%233.25M | -20.00%233M | -19.47%232.75M |
-Long term capital lease obligation | 63.98%27.25M | 63.98%27.25M | 60.90%27.56M | 134.82%27.37M | 21.83%16.52M | --16.62M | --16.62M | --17.13M | --11.66M | --13.56M |
Non current deferred liabilities | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | -17.71%5M | -16.67%5M | -16.67%5M |
Derivative product liabilities | -60.53%22.06M | -60.53%22.06M | -42.33%38.21M | 69.38%87.03M | 8.67%60.72M | 814.17%55.88M | 814.17%55.88M | 595.33%66.27M | 187.06%51.38M | 206.04%55.88M |
Other non current liabilities | 59.42%1.81M | 59.42%1.81M | 6.95%1.19M | 8.82%1.22M | 11.75%1.24M | 6.27%1.14M | 6.27%1.14M | --1.11M | --1.12M | --1.11M |
Total non current liabilities | 80.53%563.53M | 80.53%563.53M | 79.18%578.3M | 33.85%404.44M | 2.91%317.25M | 27.57%312.15M | 27.57%312.15M | 4.94%322.75M | -4.12%302.16M | -1.59%308.3M |
Total liabilities | 76.67%619.14M | 76.67%619.14M | 71.01%630.27M | 36.73%458.79M | 15.57%387.86M | 23.77%350.45M | 23.77%350.45M | 1.86%368.55M | -6.36%335.55M | -2.42%335.59M |
Shareholders'equity | ||||||||||
Share capital | 0.00%164K | 0.00%164K | 0.00%164K | 0.61%164K | 0.61%164K | 28.13%164K | 28.13%164K | 38.98%164K | 39.32%163K | 39.32%163K |
-common stock | 0.00%164K | 0.00%164K | 0.00%164K | 0.61%164K | 0.61%164K | 28.13%164K | 28.13%164K | 38.98%164K | 39.32%163K | 39.32%163K |
Retained earnings | -41.94%-344.24M | -41.94%-344.24M | -37.27%-320.06M | -63.93%-324.94M | -46.48%-268.37M | -53.71%-242.53M | -53.71%-242.53M | -68.49%-233.16M | -53.03%-198.22M | -60.37%-183.21M |
Paid-in capital | 1.39%764.34M | 1.39%764.34M | 1.18%761.47M | 1.19%759M | 1.20%755.77M | 39.76%753.89M | 39.76%753.89M | 60.66%752.56M | 64.37%750.06M | 63.96%746.81M |
Gains losses not affecting retained earnings | 95.01%-32K | 95.01%-32K | 99.32%-7K | --0 | --0 | -170.46%-641K | -170.46%-641K | -5,917.65%-1.02M | -878.30%-1.04M | ---577K |
Total stockholders'equity | -17.74%420.24M | -17.74%420.24M | -41.26%441.57M | 1.33%759.16M | 1.28%755.94M | -5.27%510.88M | -5.27%510.88M | 60.44%751.7M | 64.18%749.18M | 63.83%746.39M |
Total equity | -17.74%420.24M | -17.74%420.24M | -14.84%441.57M | -21.19%434.22M | -13.43%487.57M | 33.90%510.88M | 33.90%510.88M | 57.07%518.54M | 68.60%550.97M | 64.99%563.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data