(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 75.13%-95.56K | 53.72%-210.23K | 33.52%-484.55K | 36.41%-2.02M | 38.04%-450.99K | 33.54%-384.25K | 38.39%-454.25K | 35.54%-728.83K | 8.70%-3.17M | -727.85K |
Net income from continuing operations | 70.11%-129.96K | 62.44%-185.11K | 50.12%-384.85K | 23.37%-2.39M | 1.17%-689.71K | 32.33%-434.77K | 43.32%-492.87K | 14.98%-771.61K | 43.28%-3.12M | ---697.87K |
Operating gains losses | --0 | --0 | -1,121.58%-30.87K | 215.47%2.96K | 98.42%-38 | -100.21%-7 | -172.41%-21 | 5,496.30%3.02K | 1,166.22%937 | ---2.41K |
Depreciation and amortization | -75.52%3.28K | -75.51%3.27K | -68.09%4.17K | -27.91%51.5K | -27.71%11.68K | -24.42%13.41K | -24.80%13.34K | -33.97%13.08K | 16.33%71.44K | --16.15K |
Other non cash items | ---- | ---- | ---- | -24.26%1.21K | 41.18%96 | -29.34%248 | -12.97%369 | -34.22%492 | -99.87%1.59K | --68 |
Change In working capital | 1,055.79%26.56K | -155.77%-35.42K | -84.61%-86.79K | 87.60%-52.08K | 109.99%6.48K | -64.03%2.3K | 60.95%-13.85K | 85.58%-47.01K | -212.24%-419.97K | ---64.86K |
-Change in receivables | 83.62%50.09K | -156.29%-11.94K | 72.53%-14.36K | -100.64%-471 | -69.48%3.32K | -29.73%27.28K | -46.72%21.22K | -220.99%-52.29K | 201.26%73.25K | --10.88K |
-Change in payables and accrued expense | 5.80%-23.53K | 33.07%-23.47K | -1,471.15%-72.42K | 89.54%-51.61K | 104.17%3.16K | 22.98%-24.98K | 53.43%-35.07K | 101.71%5.28K | -210.46%-493.21K | ---75.74K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 75.13%-95.56K | 53.72%-210.23K | 33.52%-484.55K | 36.41%-2.02M | 38.04%-450.99K | 33.54%-384.25K | 38.39%-454.25K | 35.54%-728.83K | 8.70%-3.17M | ---727.85K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 96.45%-107 | 101.37%855 | 10,443.69%42.62K | -6,110.29%-104.52K | -1,052.58%-38.47K | -96.73%-3.01K | -19,290.71%-62.63K | 7.62%-412 | -98.79%1.74K | 4.04K |
Net PPE purchase and sale | 96.45%-107 | 101.37%855 | 10,443.69%42.62K | -6,110.29%-104.52K | -1,052.58%-38.47K | -96.73%-3.01K | -19,290.71%-62.63K | 7.62%-412 | 100.67%1.74K | --4.04K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 96.45%-107 | 101.37%855 | 10,443.69%42.62K | -6,110.29%-104.52K | -1,052.58%-38.47K | -96.73%-3.01K | -19,290.71%-62.63K | 7.62%-412 | -98.79%1.74K | --4.04K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 1,952.51%676.74K | 7,945.21%694.3K | 47.64%-5.45K | 22.82%-5.32K | 34.60%-6.8K | -100.40%-36.53K | -8.85K |
Net issuance payments of debt | --0 | --0 | --0 | 41.17%-23.26K | 35.60%-5.7K | 47.64%-5.45K | 46.23%-5.32K | 34.60%-6.8K | -108.47%-39.53K | ---8.85K |
Net common stock issuance | ---- | ---- | ---- | --700K | ---- | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -98.31%3K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | 1,952.51%676.74K | 7,945.21%694.3K | 47.64%-5.45K | 22.82%-5.32K | 34.60%-6.8K | -100.40%-36.53K | ---8.85K |
Net cash flow | ||||||||||
Beginning cash position | -52.09%773.47K | -53.96%985.26K | -50.27%1.43M | -52.62%2.87M | -66.12%1.22M | -61.40%1.61M | -56.56%2.14M | -52.62%2.87M | 3,023.85%6.06M | --3.6M |
Current changes in cash | 75.64%-95.67K | 59.91%-209.37K | 39.96%-441.94K | 54.93%-1.45M | 127.96%204.85K | 33.45%-392.71K | 29.86%-522.2K | 35.52%-736.04K | -155.27%-3.21M | ---732.67K |
Effect of exchange rate changes | 414.51%2.04K | 32.49%-2.42K | -102.34%-137 | -84.55%3.17K | 280.59%1.54K | -105.62%-648 | -670.49%-3.58K | -36.20%5.86K | -65.06%20.49K | ---850 |
End cash Position | -44.32%679.84K | -52.09%773.47K | -53.96%985.26K | -50.27%1.43M | -50.27%1.43M | -66.12%1.22M | -61.40%1.61M | -56.56%2.14M | -52.62%2.87M | --2.87M |
Free cash flow | 75.32%-95.56K | 59.33%-210.23K | 33.55%-484.55K | 33.19%-2.12M | 32.84%-489.45K | 33.20%-387.26K | 29.93%-516.88K | 35.53%-729.24K | 14.99%-3.18M | ---728.79K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data