(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -41.10%261.4M | -41.10%261.4M | -58.37%214.93M | -3.45%443.83M | -3.45%443.83M | 127.52%516.28M | 95.79%459.67M | --459.67M | -28.19%226.91M | 17.27%234.77M |
-Cash and cash equivalents | -41.10%261.4M | -41.10%261.4M | -58.37%214.93M | -3.45%443.83M | -3.45%443.83M | 127.52%516.28M | 95.79%459.67M | --459.67M | -28.19%226.91M | 17.27%234.77M |
-Accounts receivable | -18.09%92.09M | -18.09%92.09M | -15.95%110.57M | -4.77%112.43M | -4.77%112.43M | 108.29%131.56M | 181.19%118.07M | --118.07M | 88.35%63.16M | -15.46%41.99M |
-Taxes receivable | --946K | --946K | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
-Other receivables | 3.80%30.1M | 3.80%30.1M | -40.63%28.53M | 12.61%29M | 12.61%29M | 61.96%48.05M | 36.64%25.76M | --25.76M | 59.19%29.67M | -8.20%18.85M |
Inventory | 8.25%134.73M | 8.25%134.73M | -19.77%129.15M | 20.15%124.46M | 20.15%124.46M | 60.16%160.97M | 32.65%103.59M | --103.59M | 35.55%100.5M | -13.59%78.1M |
Prepaid assets | 12.13%17.85M | 12.13%17.85M | -31.36%19.09M | -43.17%15.92M | -43.17%15.92M | 8.73%27.81M | 64.23%28.02M | --28.02M | 85.10%25.58M | 36.36%17.06M |
Restricted cash | ---- | ---- | --53K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -28.11%539.16M | -28.11%539.16M | -45.24%512.25M | 0.02%749.95M | 0.02%749.95M | 93.78%935.37M | 76.75%749.81M | --749.81M | -1.39%482.69M | 9.65%424.23M |
Non current assets | ||||||||||
Net PPE | -0.12%1.86B | -0.12%1.86B | 2.81%1.97B | -5.06%1.86B | -5.06%1.86B | 7.56%1.91B | 13.30%1.96B | --1.96B | -0.51%1.78B | -11.37%1.73B |
-Gross PPE | 1.40%2.8B | 1.40%2.8B | 2.81%1.97B | -3.48%2.76B | -3.48%2.76B | 7.56%1.91B | 6.40%2.86B | --2.86B | -0.51%1.78B | -0.18%2.69B |
-Accumulated depreciation | -4.55%-942.04M | -4.55%-942.04M | ---- | 0.03%-901.07M | 0.03%-901.07M | ---- | 6.05%-901.33M | ---901.33M | ---- | -29.29%-959.42M |
Goodwill and other intangible assets | 0.00%25.26M | 0.00%25.26M | 0.00%25.26M | 0.00%25.26M | 0.00%25.26M | 0.00%25.26M | 0.00%25.26M | --25.26M | 0.00%25.26M | 0.00%25.26M |
-Goodwill | 0.00%25.26M | 0.00%25.26M | 0.00%25.26M | 0.00%25.26M | 0.00%25.26M | 0.00%25.26M | 0.00%25.26M | --25.26M | 0.00%25.26M | 0.00%25.26M |
Financial assets | -37.40%3.83M | -37.40%3.83M | 39.21%5.83M | 1,133.87%6.12M | 1,133.87%6.12M | -3.70%4.19M | -87.68%496K | --496K | -52.37%4.35M | 175.00%4.03M |
Non current prepaid assets | -18.65%4.29M | -18.65%4.29M | -20.23%4.22M | -37.92%5.28M | -37.92%5.28M | -34.31%5.28M | 71.80%8.5M | --8.5M | 2.45%8.04M | -80.59%4.95M |
Total non current assets | -0.29%1.89B | -0.29%1.89B | 2.79%2B | -4.85%1.9B | -4.85%1.9B | 7.24%1.95B | 13.05%2B | --2B | -0.75%1.82B | -12.06%1.77B |
Total assets | -8.16%2.43B | -8.16%2.43B | -12.78%2.52B | -3.52%2.65B | -3.52%2.65B | 25.40%2.88B | 25.39%2.75B | --2.75B | -0.88%2.3B | -8.55%2.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 29.55%104.67M | 29.55%104.67M | -3.78%91.31M | 12.54%80.79M | 12.54%80.79M | 41.27%94.9M | 25.64%71.79M | --71.79M | 45.75%67.18M | -8.65%57.14M |
-accounts payable | 29.55%104.67M | 29.55%104.67M | -2.61%91M | 14.58%80.79M | 14.58%80.79M | 41.60%93.43M | 25.17%70.51M | --70.51M | 44.60%65.98M | -8.27%56.33M |
-Total tax payable | --0 | --0 | -78.76%311K | -99.92%1K | -99.92%1K | 22.82%1.46M | 58.17%1.28M | --1.28M | 159.69%1.19M | -29.49%808K |
Current debt and capital lease obligation | -45.78%85.51M | -45.78%85.51M | 31.02%145.88M | 61.00%157.71M | 61.00%157.71M | -10.22%111.34M | -15.18%97.95M | --97.95M | -37.54%124.01M | -30.51%115.48M |
-Current debt | -52.70%46.26M | -52.70%46.26M | 49.27%90.55M | 46.43%97.81M | 46.43%97.81M | -31.69%60.66M | -24.73%66.79M | --66.79M | -46.25%88.8M | -30.16%88.74M |
-Current capital lease obligation | -34.48%39.25M | -34.48%39.25M | 9.18%55.33M | 92.25%59.9M | 92.25%59.9M | 43.94%50.68M | 16.51%31.16M | --31.16M | 5.64%35.21M | -31.67%26.74M |
Current liabilities | -17.30%353M | -17.30%353M | 1.14%422.08M | 19.56%426.85M | 19.56%426.85M | 23.13%417.32M | 25.13%357.02M | --357.02M | -2.02%338.93M | -8.91%285.32M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -10.65%280.74M | -10.65%280.74M | -36.20%272.01M | -42.94%314.19M | -42.94%314.19M | -40.77%426.32M | -33.28%550.63M | --550.63M | -20.37%719.74M | 4.48%825.24M |
-Long term debt | -9.50%254.14M | -9.50%254.14M | -34.69%252.62M | -46.14%280.8M | -46.14%280.8M | -42.93%386.8M | -32.74%521.36M | --521.36M | -20.79%677.7M | 5.30%775.15M |
-Long term capital lease obligation | -20.32%26.6M | -20.32%26.6M | -50.95%19.39M | 14.07%33.39M | 14.07%33.39M | -5.98%39.52M | -41.56%29.27M | --29.27M | -12.90%42.04M | -6.85%50.09M |
Derivative product liabilities | 170.89%791K | 170.89%791K | -97.25%114K | -95.54%292K | -95.54%292K | -64.61%4.15M | -51.78%6.54M | --6.54M | -53.77%11.71M | 3.62%13.56M |
Total non current liabilities | -10.48%281.53M | -10.48%281.53M | -36.78%272.12M | -43.56%314.48M | -43.56%314.48M | -41.19%430.46M | -33.64%557.19M | --557.19M | -21.34%731.91M | 4.30%839.7M |
Total liabilities | -14.41%634.53M | -14.41%634.53M | -18.12%694.2M | -18.91%741.33M | -18.91%741.33M | -20.83%847.78M | -18.74%914.21M | --914.21M | -16.10%1.07B | 0.60%1.13B |
Shareholders'equity | ||||||||||
Share capital | 0.33%52.64M | 0.33%52.64M | -0.16%52.41M | 9.62%52.46M | 9.62%52.46M | 9.47%52.5M | 0.77%47.86M | --47.86M | 0.14%47.95M | 0.96%47.49M |
-common stock | 0.33%52.64M | 0.33%52.64M | -0.16%52.41M | 9.62%52.46M | 9.62%52.46M | 9.47%52.5M | 0.77%47.86M | --47.86M | 0.14%47.95M | 0.96%47.49M |
Retained earnings | -15.38%597.08M | -15.38%597.08M | -26.54%616.74M | -5.23%705.63M | -5.23%705.63M | 473.82%839.53M | 6,671.52%744.55M | --744.55M | 674.21%146.3M | -105.43%-11.33M |
Paid-in capital | 0.12%428.01M | 0.12%428.01M | --428.01M | 36.42%427.51M | 36.42%427.51M | ---- | 2.03%313.38M | --313.38M | 2.03%313.38M | 5.04%307.14M |
Other equity interest | -1.49%2.52M | -1.49%2.52M | --2.52M | -80.50%2.56M | -80.50%2.56M | ---- | 0.00%13.12M | --13.12M | 0.00%13.12M | 0.00%13.12M |
Total stockholders'equity | -5.74%1.8B | -5.74%1.8B | -10.56%1.82B | 4.16%1.91B | 4.16%1.91B | 65.67%2.04B | 72.03%1.83B | --1.83B | 17.72%1.23B | -16.57%1.06B |
Total equity | -5.74%1.8B | -5.74%1.8B | -10.56%1.82B | 4.16%1.91B | 4.16%1.91B | 65.67%2.04B | 72.03%1.83B | --1.83B | 17.72%1.23B | -16.57%1.06B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data