(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.34%95.94M | 18.34%95.94M | 9.07%85.03M | 22.53%74.44M | -3.64%71.22M | -1.26%81.07M | -1.26%81.07M | -10.95%77.96M | -44.25%60.75M | -32.23%73.91M |
-Cash and cash equivalents | 11.00%84.59M | 11.00%84.59M | 4.93%81.8M | 13.74%60.01M | -3.94%61.39M | 20.70%76.2M | 20.70%76.2M | 21.91%77.96M | -41.28%52.76M | -33.18%63.91M |
-Short-term investments | 133.00%11.35M | 133.00%11.35M | --3.23M | 80.45%14.43M | -1.71%9.82M | -74.32%4.87M | -74.32%4.87M | --0 | -58.18%8M | -25.40%9.99M |
Receivables | 14.71%48.49M | 14.71%48.49M | -9.11%28.97M | -7.94%31.29M | 15.26%31.16M | 29.96%42.27M | 29.96%42.27M | 33.95%31.88M | 11.25%33.99M | 3.37%27.04M |
-Accounts receivable | 18.56%47.84M | 18.56%47.84M | 3.37%28.97M | -7.94%31.29M | 15.26%31.16M | 24.05%40.35M | 24.05%40.35M | 17.78%28.03M | 11.25%33.99M | 3.37%27.04M |
-Other receivables | -66.04%652K | -66.04%652K | ---- | ---- | ---- | --1.92M | --1.92M | --3.85M | ---- | ---- |
Inventory | 56.43%7.08M | 56.43%7.08M | 4.16%5.68M | 14.49%7.63M | -46.53%3.89M | -36.33%4.53M | -36.33%4.53M | -24.34%5.45M | -12.53%6.67M | -6.04%7.28M |
Prepaid assets | -32.15%3.02M | -32.15%3.02M | -46.56%2.27M | -44.31%3.18M | -43.96%3.53M | -34.92%4.46M | -34.92%4.46M | -33.19%4.24M | -30.61%5.72M | -25.46%6.3M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Other current assets | -15.40%1.65M | -15.40%1.65M | 20.65%3.41M | -71.93%2.01M | -35.99%1.95M | -24.32%1.95M | -24.32%1.95M | -5.40%2.82M | 115.47%7.16M | -8.05%3.05M |
Total current assets | 16.31%156.19M | 16.31%156.19M | 2.45%125.35M | 3.74%118.55M | -4.95%111.75M | -4.10%134.28M | -4.10%134.28M | -10.64%122.35M | -31.88%114.28M | -28.21%117.57M |
Non current assets | ||||||||||
Net PPE | -30.87%8.65M | -30.87%8.65M | -29.16%9.45M | -23.08%10.89M | -22.02%11.67M | -20.70%12.51M | -20.70%12.51M | -19.50%13.34M | -18.38%14.16M | -17.40%14.96M |
-Gross PPE | -18.09%16.33M | -18.09%16.33M | -16.57%17.21M | -12.87%18.55M | -12.41%19.22M | -11.93%19.93M | -11.93%19.93M | -11.37%20.63M | -10.81%21.3M | -10.30%21.95M |
-Accumulated depreciation | -3.42%-7.68M | -3.42%-7.68M | -6.46%-7.76M | -7.37%-7.66M | -8.19%-7.55M | -8.23%-7.43M | -8.23%-7.43M | -8.71%-7.29M | -9.28%-7.14M | -9.95%-6.98M |
Goodwill and other intangible assets | -13.79%60.87M | -13.79%60.87M | 5.31%63.31M | 5.83%65.74M | 6.32%68.18M | 6.78%70.61M | 6.78%70.61M | -11.76%60.11M | -11.43%62.12M | -11.11%64.12M |
-Other intangible assets | -13.79%60.87M | -13.79%60.87M | 5.31%63.31M | 5.83%65.74M | 6.32%68.18M | 6.78%70.61M | 6.78%70.61M | -11.76%60.11M | -11.43%62.12M | -11.11%64.12M |
Non current prepaid assets | --210K | --210K | 5.00%168K | -41.52%169K | -93.64%30K | --0 | --0 | -79.17%160K | -65.43%289K | -29.87%472K |
Other non current assets | -0.97%4.62M | -0.97%4.62M | 89.85%5.33M | 83.25%5.14M | 30.13%4.63M | 18.82%4.66M | 18.82%4.66M | -28.04%2.81M | -28.64%2.81M | -10.33%3.56M |
Total non current assets | -15.31%74.34M | -15.31%74.34M | 2.40%78.25M | 3.24%81.94M | 1.67%84.5M | 1.40%87.78M | 1.40%87.78M | -14.49%76.42M | -13.96%79.37M | -12.41%83.12M |
Total assets | 3.81%230.53M | 3.81%230.53M | 2.43%203.61M | 3.53%200.49M | -2.21%196.26M | -2.00%222.06M | -2.00%222.06M | -12.16%198.77M | -25.52%193.65M | -22.41%200.69M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.97%6.89M | 6.97%6.89M | -66.09%5.06M | -20.79%7.8M | 15.88%8.59M | -42.37%6.44M | -42.37%6.44M | -25.54%14.93M | -11.87%9.84M | -30.43%7.41M |
-accounts payable | 6.97%6.89M | 6.97%6.89M | -66.09%5.06M | -20.79%7.8M | 15.88%8.59M | -42.37%6.44M | -42.37%6.44M | -25.54%14.93M | -11.87%9.84M | -30.43%7.41M |
Current accrued expenses | -21.05%48.34M | -21.05%48.34M | -16.80%29.55M | -16.84%30.89M | -48.38%29.75M | -30.96%61.23M | -30.96%61.23M | -58.90%35.51M | -55.73%37.15M | -39.62%57.63M |
Current debt and capital lease obligation | 837.13%38.8M | 837.13%38.8M | 584.35%27.29M | 311.25%15.79M | 16.20%4.3M | 15.84%4.14M | 15.84%4.14M | 15.46%3.99M | -88.95%3.84M | -85.82%3.7M |
-Current debt | --34M | --34M | --22.66M | --11.33M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 15.94%4.8M | 15.94%4.8M | 16.05%4.63M | 16.15%4.46M | 16.20%4.3M | 15.84%4.14M | 15.84%4.14M | 15.46%3.99M | 15.11%3.84M | 14.84%3.7M |
Other current liabilities | -28.83%975K | -28.83%975K | -10.50%1.24M | -35.13%1.2M | -36.64%1.17M | -39.46%1.37M | -39.46%1.37M | -30.18%1.38M | -44.89%1.86M | -40.43%1.84M |
Current liabilities | 28.26%99.38M | 28.26%99.38M | 12.29%67.36M | 6.08%60.29M | -35.57%48.19M | -29.29%77.48M | -29.29%77.48M | -48.40%59.99M | -58.79%56.83M | -46.73%74.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -34.00%72.69M | -34.00%72.69M | -23.43%84.93M | -13.00%97.15M | -2.72%109.34M | -2.59%110.14M | -2.59%110.14M | -2.46%110.92M | 29.05%111.67M | 18.24%112.39M |
-Long term debt | -33.21%65.66M | -33.21%65.66M | -21.80%76.63M | -10.30%87.62M | 1.28%98.62M | 1.25%98.31M | 1.25%98.31M | 1.23%97.99M | 42.17%97.68M | 27.55%97.38M |
-Long term capital lease obligation | -40.56%7.03M | -40.56%7.03M | -35.80%8.3M | -31.90%9.52M | -28.62%10.72M | -25.92%11.83M | -25.92%11.83M | -23.58%12.92M | -21.55%13.98M | -19.76%15.01M |
Non current accrued expenses | -98.36%121K | -98.36%121K | 20,816.22%7.74M | 20,351.35%7.57M | 889.29%7.48M | 707.76%7.39M | 707.76%7.39M | -96.95%37K | -96.86%37K | -33.68%756K |
Other non current liabilities | -10.03%4.89M | -10.03%4.89M | -14.84%4.83M | -5.23%5.1M | -3.52%5.41M | -0.51%5.44M | -0.51%5.44M | -5.79%5.67M | 9.22%5.38M | -0.28%5.6M |
Total non current liabilities | -36.81%77.7M | -36.81%77.7M | -16.40%97.5M | -6.21%109.81M | 2.92%122.22M | 2.95%122.97M | 2.95%122.97M | -3.57%116.63M | 26.40%117.08M | 16.64%118.75M |
Total liabilities | -11.66%177.09M | -11.66%177.09M | -6.65%164.86M | -2.20%170.1M | -11.95%170.41M | -12.48%200.45M | -12.48%200.45M | -25.54%176.62M | -24.56%173.91M | -20.10%193.54M |
Shareholders'equity | ||||||||||
Share capital | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 25.00%5K | 25.00%5K | 25.00%5K | 25.00%5K | 25.00%5K | 0.00%4K |
-common stock | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 25.00%5K | 25.00%5K | 25.00%5K | 25.00%5K | 25.00%5K | 0.00%4K |
Retained earnings | 1.58%-1.35B | 1.58%-1.35B | 0.27%-1.36B | -0.18%-1.36B | 0.35%-1.37B | 0.00%-1.37B | 0.00%-1.37B | 0.72%-1.36B | -2.60%-1.36B | -3.71%-1.37B |
Paid-in capital | 0.74%1.4B | 0.74%1.4B | 0.93%1.4B | 0.95%1.39B | 1.01%1.39B | 1.76%1.39B | 1.76%1.39B | 1.71%1.38B | 1.83%1.38B | 2.97%1.38B |
Gains losses not affecting retained earnings | ---4K | ---4K | ---4K | ---6K | ---- | --0 | --0 | --0 | --0 | ---1K |
Total stockholders'equity | 147.33%53.44M | 147.33%53.44M | 74.87%38.74M | 54.01%30.4M | 261.75%25.85M | 983.40%21.61M | 983.40%21.61M | 302.85%22.16M | -33.02%19.74M | -56.53%7.15M |
Total equity | 147.33%53.44M | 147.33%53.44M | 74.87%38.74M | 54.01%30.4M | 261.75%25.85M | 983.40%21.61M | 983.40%21.61M | 302.85%22.16M | -33.02%19.74M | -56.53%7.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data