(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -10.04%2.64B | -7.07%880M | -10.93%644M | 8.11%653M | -30.23%457M | 10.53%2.93B | 35.87%947M | -20.81%723M | 3.42%604M | 43.64%655M |
Net income from continuing operations | -40.22%1.78B | 187.24%698M | -81.08%346M | -13.16%363M | -23.28%369M | 139.21%2.97B | 203.75%243M | 211.05%1.83B | 64.57%418M | 50.31%481M |
Operating gains losses | 80.39%-308M | -992.31%-142M | 102.31%30M | -7.69%-140M | 53.51%-53M | -356.69%-1.57B | 88.70%-13M | -1,377.27%-1.3B | -85.71%-130M | -60.56%-114M |
Depreciation and amortization | -2.93%663M | 9.88%178M | 12.33%164M | -16.16%166M | -12.43%155M | -5.53%683M | -10.00%162M | -18.89%146M | 5.32%198M | 1.14%177M |
Deferred tax | 66.53%413M | 34.48%117M | 209.09%96M | -3.09%94M | -30.26%106M | -41.37%248M | 64.15%87M | -145.60%-88M | 31.08%97M | 47.57%152M |
Other non cash items | -19.60%324M | -18.37%80M | -15.48%71M | -2.14%137M | -50.75%33M | -9.23%403M | -14.04%98M | -25.00%84M | 8.53%140M | -33.66%67M |
Change In working capital | -218.64%-210M | -75.45%54M | -176.77%-76M | 110.68%11M | -410.26%-199M | 277.00%177M | 833.33%220M | 1,314.29%99M | -5,250.00%-103M | 50.63%-39M |
-Change in other working capital | -218.64%-210M | -75.45%54M | -176.77%-76M | 110.68%11M | -410.26%-199M | 277.00%177M | 833.33%220M | 1,314.29%99M | -5,250.00%-103M | 50.63%-39M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -10.04%2.64B | -7.07%880M | -10.93%644M | 8.11%653M | -30.08%458M | 10.53%2.93B | 35.87%947M | -20.81%723M | 3.42%604M | 43.64%655M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -412.34%-789M | -61.03%-343M | -137.14%-166M | 30.43%-128M | 25.49%-152M | 85.18%-154M | 55.35%-213M | 340.32%447M | 15.98%-184M | -29.94%-204M |
Capital expenditure reported | -0.17%-606M | -23.78%-177M | -29.01%-169M | 19.08%-123M | 23.46%-137M | 8.05%-605M | 18.75%-143M | 37.32%-131M | -4.11%-152M | -40.94%-179M |
Net business purchase and sale | -139.69%-204M | -211.32%-165M | -102.70%-16M | 350.00%15M | -100.00%-38M | 236.70%514M | 82.62%-53M | 2,790.91%592M | 83.78%-6M | -58.33%-19M |
Net other investing changes | 185.71%36M | 128.57%4M | 309.09%23M | 10.53%-17M | 1,200.00%26M | -310.00%-42M | -240.00%-14M | -122.00%-11M | 38.71%-19M | 122.22%2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -412.34%-789M | -61.03%-343M | -137.14%-166M | 30.43%-128M | 25.49%-152M | 85.18%-154M | 55.35%-213M | 340.32%447M | 15.98%-184M | -29.94%-204M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 33.82%-1.8B | 48.07%-484M | 58.64%-450M | -139.32%-560M | 34.33%-306M | -63.36%-2.72B | -214.86%-932M | -61.19%-1.09B | 34.64%-234M | -38.69%-466M |
Net issuance payments of debt | 76.94%-172M | -135.14%-87M | 90.54%-53M | -1,512.50%-113M | 151.59%81M | -369.31%-746M | -141.11%-37M | -86.05%-560M | -97.06%8M | -172.69%-157M |
Net common stock issuance | 84.98%-50M | --0 | --0 | 24.24%-50M | --0 | -1,858.82%-333M | -394.12%-84M | ---155M | ---66M | ---28M |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | 28.57%-300M | ---- | ---- | ---- | ---- |
Cash dividends paid | 4.36%-1.58B | 22.46%-397M | -4.47%-397M | -4.46%-398M | -2.38%-387M | -8.55%-1.65B | -35.09%-512M | -0.80%-380M | 0.26%-381M | 1.31%-378M |
Proceeds from stock option exercised by employees | -99.68%1M | --0 | --0 | -99.51%1M | --0 | 1,837.50%310M | -90.00%1M | 133.33%7M | 10,150.00%205M | 9,600.00%97M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 33.82%-1.8B | 48.07%-484M | 58.64%-450M | -139.32%-560M | 34.33%-306M | -63.36%-2.72B | -214.86%-932M | -61.19%-1.09B | 34.64%-234M | -38.69%-466M |
Net cash flow | ||||||||||
Beginning cash position | 148.84%107M | -67.86%99M | -67.89%70M | 278.57%106M | 148.84%107M | -46.91%43M | 175.00%308M | 282.46%218M | -37.78%28M | -46.91%43M |
Current changes in cash | -16.36%46M | 126.77%53M | -65.85%28M | -118.82%-35M | ---- | 201.85%55M | -160.53%-198M | 57.69%82M | 2,557.14%186M | 59.46%-15M |
Effect of exchange rate changes | -122.22%-2M | 66.67%-1M | -87.50%1M | -125.00%-1M | ---1M | -43.75%9M | -142.86%-3M | 166.67%8M | -20.00%4M | --0 |
End cash Position | 41.12%151M | 41.12%151M | -67.86%99M | -1.41%70M | 278.57%106M | 148.84%107M | 148.84%107M | 175.00%308M | 24.56%71M | -37.78%28M |
Free cash flow | -12.69%2.03B | -12.56%703M | -19.76%475M | 17.26%530M | -32.56%321M | 16.67%2.32B | 54.32%804M | -15.91%592M | 3.20%452M | 44.68%476M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data