(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 89.96%159.49M | 46.75%58.16M | 167.98%41.41M | 111.37%56.02M | 64.50%3.9M | 319.49%83.96M | 329.54%39.63M | 361.54%15.45M | -20.09%26.5M | 114.40%2.37M |
Net income from continuing operations | 879.72%93.33M | 366.19%27.02M | 148.48%12.83M | 930.05%45.55M | -60.72%7.94M | 64.78%-11.97M | 46.30%-10.15M | -3,260.33%-26.45M | 135.62%4.42M | 676.14%20.21M |
Operating gains losses | 30.41%-21.72M | -220.85%-16.94M | -41.32%9.17M | -32.33%-13.78M | 99.47%-164K | -457.60%-31.21M | -146.28%-5.28M | 243.55%15.62M | -48.95%-10.41M | -3,712.41%-31.14M |
Depreciation and amortization | 33.35%27.81M | 64.07%8.75M | 20.63%7.12M | 14.27%5.91M | 35.56%6.04M | 15.90%20.86M | 17.62%5.33M | 33.01%5.9M | 18.85%5.17M | -4.75%4.46M |
Deferred tax | -1,621.48%-11.12M | 1,113.48%902K | -790.65%-2.19M | -2,446.83%-11.64M | 18.58%1.81M | 160.12%731K | 91.45%-89K | 52.60%-246K | 35.63%-457K | 44.50%1.52M |
Change In working capital | -89.86%5.42M | -42.69%21.09M | -112.34%-836K | -11.62%13.8M | -394.54%-28.64M | 819.76%53.4M | 147,320.00%36.81M | 180.50%6.77M | -59.09%15.62M | 75.79%-5.79M |
-Change in receivables | 408.09%4.9M | -26.92%-197.08M | 85.74%64.53M | 51.54%69.14M | -9.97%68.31M | -75.49%964K | 43.04%-155.28M | -45.88%34.74M | -54.75%45.63M | -31.97%75.88M |
-Change in prepaid assets | -33.65%-299.14M | ---- | ---- | ---- | ---- | 32.28%-223.82M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -87.06%5.29M | 29.14%220.2M | -145.87%-57.59M | -135.41%-65.63M | -17.06%-91.69M | 3,425.17%40.89M | -33.68%170.52M | 65.02%-23.42M | 58.52%-27.88M | 35.68%-78.32M |
-Change in other current assets | 152.16%1.98M | 28.03%4.52M | -775.69%-8.21M | 3,132.83%10.64M | -132.40%-4.96M | 112.09%786K | -20.67%3.53M | 73.53%-938K | -92.85%329K | 82.23%-2.13M |
-Change in other current liabilities | 106.67%232K | -55.94%1.66M | 89.79%-363K | 83.71%-431K | 39.52%-635K | 27.12%-3.48M | 995.49%3.77M | -360.49%-3.56M | -27.47%-2.65M | 30.33%-1.05M |
-Change in other working capital | 22.72%292.15M | 22.20%290.94M | 1,579.63%799K | -54.35%84K | 301.88%323K | -30.49%238.06M | -30.38%238.09M | 95.96%-54K | -90.92%184K | 3.03%-160K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 89.96%159.49M | 46.75%58.16M | 167.98%41.41M | 111.37%56.02M | 64.50%3.9M | 319.49%83.96M | 329.54%39.63M | 361.54%15.45M | -20.09%26.5M | 114.40%2.37M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -871.78%-44.25M | -82.21%3.5M | -23.72%15.7M | 89.68%-6.45M | -303.93%-57M | -43.54%5.73M | 33.90%19.68M | 526.81%20.58M | -851.18%-62.48M | 447.93%27.95M |
Capital expenditure reported | -114.59%-39.33M | -72.55%-14.01M | -408.86%-12.4M | -34.67%-5.33M | -99.06%-7.59M | -30.85%-18.33M | -87.18%-8.12M | 19.41%-2.44M | -20.18%-3.96M | -13.76%-3.81M |
Net PPE purchase and sale | 19.47%-8.46M | -22.27%-4.12M | 6.13%-1.91M | 72.62%-658K | 34.42%-1.76M | -52.43%-10.5M | -9.80%-3.37M | -14.81%-2.04M | -92.70%-2.4M | -237.52%-2.69M |
Net business purchase and sale | --5.95M | --0 | --0 | --0 | --5.95M | --0 | --0 | --0 | --0 | --0 |
Net other investing changes | -106.99%-2.42M | -30.59%21.63M | 19.78%30.01M | 99.18%-458K | -255.58%-53.61M | 11.31%34.57M | 41.01%31.17M | 113,995.45%25.06M | -536.37%-56.11M | 986.64%34.46M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -871.78%-44.25M | -82.21%3.5M | -23.72%15.7M | 89.68%-6.45M | -303.93%-57M | -43.54%5.73M | 33.90%19.68M | 526.81%20.58M | -851.18%-62.48M | 447.93%27.95M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -64.97%511.95M | 24.72%1B | -84.54%-177.29M | -90.54%49.05M | -256.02%-364.49M | 4.66%1.46B | 13.57%805.58M | -380.52%-96.07M | -20.30%518.19M | 9,513.62%233.61M |
Net issuance payments of debt | -12.85%2.27M | 396.20%2.61M | -83.45%162K | -413.98%-1.48M | 55.78%983K | 109.89%2.61M | -96.15%526K | --979K | 100.74%472K | -97.37%631K |
Net common stock issuance | -297.85%-42.23M | -396.62%-17.98M | -146.61%-7.12M | -524.56%-22.99M | 59.33%5.87M | 12.35%21.35M | --6.06M | --15.28M | ---3.68M | --3.68M |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | -61.60%551.91M | 27.67%1.02B | -56.64%-158.24M | -87.96%61.43M | -261.94%-371.34M | -0.42%1.44B | 15.08%798.99M | -238.90%-101.02M | -26.96%510.09M | 1,140.38%229.3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -64.97%511.95M | 24.72%1B | -84.54%-177.29M | -90.54%49.05M | -256.02%-364.49M | 4.66%1.46B | 13.57%805.58M | -380.52%-96.07M | -20.30%518.19M | 9,513.62%233.61M |
Net cash flow | ||||||||||
Beginning cash position | 32.00%6.39B | 7.71%5.95B | 8.71%6.07B | 17.00%5.97B | 32.00%6.39B | 41.75%4.84B | 34.50%5.52B | 36.75%5.58B | 50.50%5.1B | 41.75%4.84B |
Current changes in cash | -59.56%627.19M | 23.29%1.07B | -100.18%-120.18M | -79.55%98.61M | -258.22%-417.59M | 8.74%1.55B | 17.95%864.89M | -355.29%-60.04M | -30.28%482.22M | 1,295.80%263.94M |
Effect of exchange rate changes | 263.96%4.46M | 687.69%5.12M | -55.69%-1.37M | 107.87%190K | 760.26%515K | -122.50%-2.72M | 407.81%650K | -83.30%-878K | -8,717.86%-2.41M | 91.32%-78K |
End cash Position | 9.89%7.02B | 9.89%7.02B | 7.71%5.95B | 8.71%6.07B | 17.00%5.97B | 32.00%6.39B | 32.00%6.39B | 34.50%5.52B | 36.75%5.58B | 50.50%5.1B |
Free cash flow | 102.62%111.7M | 42.23%40.03M | 146.85%27.09M | 148.40%50.03M | -31.96%-5.45M | 6,336.09%55.13M | 1,447.96%28.14M | 202.50%10.98M | -29.64%20.14M | 79.97%-4.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data