(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 25, 2022 | (Q2)Jun 26, 2022 | (Q1)Mar 27, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -50.06%11.41M | -50.06%11.41M | -69.12%16.45M | -55.97%33.91M | -51.79%30.78M | -81.40%22.85M | -81.40%22.85M | 18.69%53.27M | 31.89%77.03M | 934.61%63.85M |
-Cash and cash equivalents | -50.06%11.41M | -50.06%11.41M | -69.12%16.45M | -55.97%33.91M | -51.79%30.78M | -81.40%22.85M | -81.40%22.85M | 18.69%53.27M | 31.89%77.03M | 934.61%63.85M |
Receivables | -6.54%173.14M | -6.54%173.14M | -15.71%240.85M | -41.81%206.78M | -27.66%256.44M | 2.30%185.26M | 2.30%185.26M | -2.46%285.73M | 34.45%355.35M | 67.23%354.49M |
-Accounts receivable | -5.20%136.8M | -5.20%136.8M | -15.71%240.85M | -41.81%206.78M | -27.66%256.44M | -8.22%144.3M | -8.22%144.3M | -2.46%285.73M | 34.45%355.35M | 67.23%354.49M |
-Other receivables | -6.50%40.35M | -6.50%40.35M | ---- | ---- | ---- | 72.52%43.15M | 72.52%43.15M | ---- | ---- | ---- |
-Recievables adjustments allowances | -82.17%-4M | -82.17%-4M | ---- | ---- | ---- | -92.64%-2.2M | -92.64%-2.2M | ---- | ---- | ---- |
Inventory | -23.61%510.13M | -23.61%510.13M | -29.47%517.66M | -24.91%554.85M | -10.07%628.38M | 8.71%667.84M | 8.71%667.84M | 51.10%733.97M | 81.89%738.91M | 102.38%698.71M |
Prepaid assets | 17.63%39.95M | 17.63%39.95M | ---- | ---- | ---- | -39.11%33.96M | -39.11%33.96M | ---- | ---- | ---- |
Other current assets | ---- | ---- | 5.36%36.3M | -26.42%38.32M | -32.23%38.87M | ---- | ---- | -12.13%34.45M | 50.15%52.09M | 101.64%57.36M |
Total current assets | -19.26%734.63M | -19.26%734.63M | -26.74%811.25M | -31.84%833.86M | -18.73%954.48M | -6.59%909.9M | -6.59%909.9M | 28.35%1.11B | 60.21%1.22B | 98.43%1.17B |
Non current assets | ||||||||||
Net PPE | 3.32%531.34M | 3.32%531.34M | 4.02%528.39M | 5.66%533.84M | 4.20%519.82M | 7.66%514.25M | 7.66%514.25M | 12.41%507.99M | 15.46%505.26M | 31.08%498.88M |
-Gross PPE | 9.96%823.82M | 9.96%823.82M | 4.02%528.39M | 5.66%533.84M | 4.20%519.82M | 12.96%749.2M | 12.96%749.2M | 12.41%507.99M | 15.46%505.26M | 31.08%498.88M |
-Accumulated depreciation | -24.48%-292.47M | -24.48%-292.47M | ---- | ---- | ---- | -26.62%-234.95M | -26.62%-234.95M | ---- | ---- | ---- |
Goodwill and other intangible assets | -4.52%1.29B | -4.52%1.29B | 2.76%1.31B | 3.26%1.33B | 3.35%1.33B | 13.23%1.35B | 13.23%1.35B | 22.76%1.27B | 26.77%1.29B | 50.67%1.29B |
-Goodwill | 1.29%637.39M | 1.29%637.39M | 6.65%637.39M | 4.64%633.18M | 4.53%627.31M | 14.13%629.26M | 14.13%629.26M | 24.78%597.63M | 33.41%605.09M | 48.04%600.12M |
-Other intangible assets | -9.59%651.15M | -9.59%651.15M | -0.69%670.76M | 2.03%697.87M | 2.33%706.71M | 12.46%720.23M | 12.46%720.23M | 21.04%675.44M | 21.43%683.99M | 53.04%690.61M |
Other non current assets | -10.18%7.93M | -10.18%7.93M | -0.45%8.14M | 16.17%8.28M | 15.62%8.52M | 23.52%8.83M | 23.52%8.83M | 20.44%8.18M | 7.04%7.13M | 106.10%7.37M |
Total non current assets | -2.39%1.83B | -2.39%1.83B | 3.10%1.84B | 3.98%1.87B | 3.64%1.86B | 11.68%1.87B | 11.68%1.87B | 19.63%1.79B | 23.30%1.8B | 44.56%1.8B |
Total assets | -7.91%2.56B | -7.91%2.56B | -8.31%2.66B | -10.51%2.71B | -5.20%2.82B | 4.97%2.78B | 4.97%2.78B | 22.82%2.9B | 35.97%3.02B | 61.94%2.97B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -16.15%148.93M | -16.15%148.93M | -21.44%148.24M | -40.54%130.41M | -37.99%149.26M | -25.17%177.61M | -25.17%177.61M | -13.90%188.69M | 33.20%219.32M | 56.00%240.69M |
-accounts payable | -1.67%140.52M | -1.67%140.52M | -21.44%148.24M | -40.54%130.41M | -37.99%149.26M | -29.79%142.91M | -29.79%142.91M | -13.90%188.69M | 33.20%219.32M | 56.00%240.69M |
-Total tax payable | -75.77%8.41M | -75.77%8.41M | ---- | ---- | ---- | 2.66%34.7M | 2.66%34.7M | ---- | ---- | ---- |
Current accrued expenses | -12.42%39.47M | -12.42%39.47M | -32.36%132.81M | -39.52%123M | -36.21%130.94M | -11.53%45.06M | -11.53%45.06M | 34.62%196.36M | 68.51%203.39M | 94.50%205.28M |
Current debt and capital lease obligation | 8.75%56.26M | 8.75%56.26M | 7.69%54.76M | 5.94%53.72M | 4.24%52.48M | 8.23%51.74M | 8.23%51.74M | 14.39%50.85M | 16.71%50.71M | 25.81%50.34M |
-Current debt | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M |
-Current capital lease obligation | 10.23%48.76M | 10.23%48.76M | 9.02%47.26M | 6.97%46.22M | 4.99%44.98M | 9.76%44.24M | 9.76%44.24M | 17.31%43.35M | 20.19%43.21M | 31.77%42.84M |
Other current liabilities | -49.35%6.13M | -49.35%6.13M | ---- | ---- | ---- | -12.47%12.1M | -12.47%12.1M | ---- | ---- | ---- |
Current liabilities | -16.00%308.5M | -16.00%308.5M | -22.96%335.81M | -35.12%307.13M | -32.97%332.68M | -15.14%367.24M | -15.14%367.24M | 6.45%435.9M | 43.98%473.41M | 65.52%496.32M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -17.72%1.15B | -17.72%1.15B | -15.56%1.23B | -16.03%1.34B | -10.11%1.46B | -0.04%1.4B | -0.04%1.4B | 22.97%1.46B | 35.33%1.6B | 84.30%1.62B |
-Long term debt | -20.20%1.02B | -20.20%1.02B | -17.16%1.1B | -17.55%1.22B | -10.58%1.33B | -0.22%1.28B | -0.22%1.28B | 23.74%1.33B | 36.94%1.47B | 89.58%1.49B |
-Long term capital lease obligation | 8.14%132.44M | 8.14%132.44M | 1.56%126.23M | 1.93%127.61M | -4.73%124.37M | 1.92%122.47M | 1.92%122.47M | 15.35%124.29M | 18.88%125.2M | 39.88%130.55M |
Non current deferred liabilities | -3.45%46.72M | -3.45%46.72M | 10.69%47.39M | 20.40%48.78M | 20.40%48.78M | 32.75%48.39M | 32.75%48.39M | -13.24%42.81M | -16.87%40.52M | -1.18%40.52M |
Other non current liabilities | -15.01%11.09M | -15.01%11.09M | -21.66%10.59M | -23.74%10.2M | -36.59%9.02M | -11.79%13.05M | -11.79%13.05M | -39.06%13.51M | -38.20%13.37M | -27.39%14.22M |
Total non current liabilities | -17.22%1.21B | -17.22%1.21B | -14.88%1.29B | -15.20%1.4B | -9.60%1.51B | 0.67%1.46B | 0.67%1.46B | 20.46%1.51B | 32.03%1.65B | 78.25%1.68B |
Total liabilities | -16.98%1.52B | -16.98%1.52B | -16.68%1.62B | -19.63%1.71B | -14.94%1.85B | -2.97%1.83B | -2.97%1.83B | 17.02%1.95B | 34.51%2.13B | 75.17%2.17B |
Shareholders'equity | ||||||||||
Share capital | 3.18%203.26M | 3.18%203.26M | 3.23%201.68M | 2.94%196.91M | 3.35%194.75M | 0.32%197M | 0.32%197M | -0.02%195.37M | 0.09%191.3M | 7.73%188.43M |
-common stock | 3.18%203.26M | 3.18%203.26M | 3.23%201.68M | 2.94%196.91M | 3.35%194.75M | 0.32%197M | 0.32%197M | -0.02%195.37M | 0.09%191.3M | 7.73%188.43M |
-Preferred stock | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Retained earnings | 11.10%843.08M | 11.10%843.08M | 10.29%830.43M | 13.21%801.3M | 26.56%775.77M | 47.71%758.86M | 47.71%758.86M | 58.28%752.94M | 56.10%707.81M | 52.82%612.98M |
Paid-in capital | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | --0 | --0 |
Gains losses not affecting retained earnings | -43.74%-999K | -43.74%-999K | 50.83%-804K | 47.66%-794K | 51.18%-704K | 68.81%-695K | 68.81%-695K | 45.93%-1.64M | 63.26%-1.52M | 71.92%-1.44M |
Total stockholders'equity | 9.44%1.05B | 9.44%1.05B | 8.94%1.03B | 11.12%997.42M | 21.23%969.82M | 24.44%955.17M | 24.44%955.17M | 36.79%946.68M | 39.54%897.59M | 34.39%799.97M |
Total equity | 9.44%1.05B | 9.44%1.05B | 8.94%1.03B | 11.12%997.42M | 21.23%969.82M | 24.44%955.17M | 24.44%955.17M | 36.79%946.68M | 39.54%897.59M | 34.39%799.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data