(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -61.73%376.47M | -34.72%194.24M | -65.06%87.57M | -114.96%-36.61M | -31.13%131.27M | 84.09%983.6M | 69.07%297.57M | 111.87%250.64M | 118.83%244.78M | 48.75%190.61M |
Net income from continuing operations | -24.87%459.31M | -46.48%133.78M | 82.44%119.74M | -29.14%101.42M | -31.62%104.38M | 101.70%611.37M | 160.26%249.96M | -3.40%65.63M | 56.15%143.13M | 221.64%152.65M |
Operating gains losses | 33.42%-6.45M | -311.39%-2.31M | -50.91%-2.32M | 0.41%-10.82M | 175.32%8.99M | -897.70%-9.69M | -110.93%-562K | -151.44%-1.54M | -165.72%-10.86M | 215.57%3.27M |
Depreciation and amortization | 30.05%194.23M | 30.94%57.83M | 34.97%48.82M | 31.32%45.63M | 22.42%41.95M | 23.03%149.35M | 31.19%44.17M | 18.96%36.17M | 23.38%34.75M | 17.51%34.27M |
Deferred tax | -4.22%-160.75M | 62.24%-90.78M | -165.45%-17.77M | -179.15%-45.47M | -518.46%-6.73M | -270.16%-154.24M | -1,419.54%-240.45M | 16.71%27.15M | 507.49%57.44M | -95.95%1.61M |
Other non cash items | 53.15%8.55M | 284.44%1.85M | 274.67%2.54M | -31.67%1.56M | 21.28%2.59M | -14.22%5.58M | -53.38%482K | -53.72%679K | -21.98%2.29M | 98.60%2.13M |
Change In working capital | -212.60%-291.31M | -99.59%865K | -258.87%-70.27M | -1,227.06%-191.45M | -104.63%-30.45M | 698.26%258.71M | 2,643.15%212.38M | 228.52%44.23M | 186.04%16.99M | -568.99%-14.88M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -61.73%376.47M | -34.72%194.24M | -65.06%87.57M | -114.96%-36.61M | -31.13%131.27M | 84.09%983.6M | 69.07%297.57M | 111.87%250.64M | 118.83%244.78M | 48.75%190.61M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 16.08%-535.52M | 39.76%-125.07M | 29.99%-134.02M | -15.27%-154.42M | -16.09%-122M | -178.59%-638.1M | -108.81%-207.62M | -229.97%-191.43M | -281.30%-133.96M | -188.18%-105.09M |
Capital expenditure reported | 33.92%-350.36M | 70.29%-49.89M | 43.95%-93.58M | -4.02%-103.9M | -7.90%-102.99M | -144.18%-530.25M | -108.11%-167.93M | -212.89%-166.98M | -119.31%-99.89M | -147.83%-95.45M |
Net other investing changes | -71.67%-185.15M | -89.43%-75.19M | -65.36%-40.44M | -48.26%-50.52M | -97.25%-19.01M | -807.19%-107.86M | -111.84%-39.69M | -426.03%-24.46M | -427.15%-34.07M | -570.61%-9.64M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 16.08%-535.52M | 39.76%-125.07M | 29.99%-134.02M | -15.27%-154.42M | -16.09%-122M | -178.59%-638.1M | -108.81%-207.62M | -229.97%-191.43M | -281.30%-133.96M | -188.18%-105.09M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 55.26%-130.63M | 287.89%38.09M | 42.91%-52.79M | 25.04%-55.21M | 42.49%-60.73M | -15.70%-291.98M | 64.87%-20.28M | -33.15%-92.46M | 1.80%-73.64M | -110.31%-105.6M |
Net issuance payments of debt | 13,134.74%89.29M | 53,881.44%89.82M | -234.55%-184K | 56.09%-173K | -146.38%-170K | 7.56%-685K | -27.48%-167K | 63.58%-55K | -82.41%-394K | 71.60%-69K |
Net common stock issuance | 52.56%-105.07M | ---22.45M | 66.46%-24.27M | 50.72%-25.47M | 66.26%-32.87M | -1.36%-221.46M | --0 | -24.66%-72.36M | 31.91%-51.7M | -62.05%-97.4M |
Cash dividends paid | -57.21%-118.68M | -46.73%-29.51M | -45.89%-29.24M | -35.43%-30.1M | -127.46%-29.83M | -58.49%-75.49M | 43.53%-20.11M | -66.72%-20.04M | ---22.23M | ---13.12M |
Proceeds from stock option exercised by employees | -32.39%3.83M | --237K | --906K | -19.61%541K | -57.03%2.14M | -60.99%5.66M | --0 | --0 | -41.33%673K | -50.82%4.99M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 55.26%-130.63M | 287.89%38.09M | 42.91%-52.79M | 25.04%-55.21M | 42.49%-60.73M | -15.70%-291.98M | 64.87%-20.28M | -33.15%-92.46M | 1.80%-73.64M | -110.31%-105.6M |
Net cash flow | ||||||||||
Beginning cash position | 10.75%419M | -90.21%34.55M | -66.04%133.38M | 2.85%372.42M | 10.75%419M | 14.45%378.34M | -2.30%353.03M | 5.77%392.79M | -2.07%362.1M | 14.45%378.34M |
Current changes in cash | -641.23%-289.67M | 53.94%107.26M | -198.48%-99.24M | -762.31%-246.24M | -156.19%-51.46M | 1.17%53.52M | 269.38%69.68M | -263.11%-33.25M | 2,044.12%37.18M | -148.44%-20.09M |
Effect of exchange rate changes | 213.39%14.58M | 156.65%2.1M | 106.39%416K | 210.76%7.2M | 26.55%4.87M | -150.62%-12.86M | -97.02%-3.7M | -672.36%-6.51M | -4,641.61%-6.5M | 269.45%3.85M |
End cash Position | -65.65%143.91M | -65.65%143.91M | -90.21%34.55M | -66.04%133.38M | 2.85%372.42M | 10.75%419M | 10.75%419M | -2.30%353.03M | 5.77%392.79M | -2.07%362.1M |
Free cash flow | -94.24%26.11M | 11.35%144.36M | -107.19%-6.02M | -196.98%-140.51M | -70.28%28.28M | 42.95%453.36M | 36.02%129.64M | 28.85%83.67M | 118.51%144.9M | 6.17%95.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data