(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -32.59%74.56M | -32.59%74.56M | -36.39%79.85M | -42.53%85.39M | -45.22%89.41M | -41.29%110.62M | -41.29%110.62M | -37.32%125.53M | 74.34%148.57M | -5.73%163.21M |
-Cash and cash equivalents | -46.86%37.37M | -46.86%37.37M | -49.56%43.14M | -70.28%44.16M | -70.19%48.66M | -62.67%70.33M | -62.67%70.33M | -57.30%85.52M | 74.34%148.57M | -5.73%163.21M |
-Short-term investments | -7.68%37.19M | -7.68%37.19M | -8.24%36.72M | --41.23M | --40.75M | --40.29M | --40.29M | --40.02M | ---- | ---- |
Receivables | 5.71%63.38M | 5.71%63.38M | 21.14%66.44M | 3.66%62.89M | 21.85%66.49M | 19.97%59.96M | 19.97%59.96M | 12.15%54.85M | 34.09%60.67M | 40.99%54.57M |
-Accounts receivable | 5.71%63.38M | 5.71%63.38M | 21.14%66.44M | 3.66%62.89M | 21.85%66.49M | 19.97%59.96M | 19.97%59.96M | 12.15%54.85M | 34.09%60.67M | 40.99%54.57M |
Inventory | -37.24%23.59M | -37.24%23.59M | -39.07%24.19M | -36.94%26.51M | -20.71%32.45M | 7.17%37.59M | 7.17%37.59M | 16.83%39.71M | 40.39%42.04M | 61.80%40.93M |
Restricted cash | 41.15%10.17M | 41.15%10.17M | 119.77%8.76M | 344.31%9.02M | --7.42M | --7.21M | --7.21M | --3.99M | --2.03M | ---- |
Other current assets | 3.71%8.89M | 3.71%8.89M | 3.60%9.52M | 13.25%8.96M | -2.54%11.09M | -10.07%8.57M | -10.07%8.57M | -29.94%9.19M | -52.30%7.91M | 42.77%11.38M |
Total current assets | -19.36%180.6M | -19.36%180.6M | -19.08%188.76M | -26.20%192.78M | -23.41%206.87M | -20.87%223.95M | -20.87%223.95M | -21.28%233.26M | 47.58%261.23M | 10.20%270.09M |
Non current assets | ||||||||||
Net PPE | 16.54%19.84M | 16.54%19.84M | 31.09%20.41M | 14.66%18.97M | -2.81%16.88M | -5.73%17.02M | -5.73%17.02M | -13.34%15.57M | -11.92%16.55M | 8.19%17.36M |
-Gross PPE | 13.88%47.44M | 13.88%47.44M | 31.09%20.41M | 14.66%18.97M | -2.81%16.88M | 3.62%41.66M | 3.62%41.66M | -13.34%15.57M | -11.92%16.55M | 8.19%17.36M |
-Accumulated depreciation | -12.04%-27.61M | -12.04%-27.61M | ---- | ---- | ---- | -11.25%-24.64M | -11.25%-24.64M | ---- | ---- | ---- |
Goodwill and other intangible assets | -2.23%584.51M | -2.23%584.51M | -2.95%583.64M | 3.76%589.28M | 3.72%593.29M | 3.78%597.86M | 3.78%597.86M | 3.28%601.36M | -3.66%567.92M | 674.39%572.01M |
-Goodwill | 0.59%489.65M | 0.59%489.65M | 0.40%487.07M | 6.61%487.65M | 6.48%487.08M | 6.44%486.76M | 6.44%486.76M | 5.65%485.12M | -0.29%457.43M | 1,009.90%457.43M |
-Other intangible assets | -14.62%94.85M | -14.62%94.85M | -16.93%96.56M | -8.01%101.64M | -7.31%106.2M | -6.45%111.1M | -6.45%111.1M | -5.54%116.24M | -15.49%110.48M | 250.91%114.58M |
Other non current assets | 10.20%17.66M | 10.20%17.66M | 12.71%16.4M | 15.10%15.45M | 24.81%15.27M | 45.50%16.03M | 45.50%16.03M | 47.31%14.55M | 8.37%13.42M | 233.78%12.23M |
Total non current assets | -1.41%622.01M | -1.41%622.01M | -1.75%620.45M | 4.32%623.7M | 3.96%625.43M | 4.26%630.91M | 4.26%630.91M | 3.51%631.49M | -3.67%597.88M | 542.88%601.61M |
Total assets | -6.11%802.61M | -6.11%802.61M | -6.42%809.21M | -4.96%816.48M | -4.52%832.3M | -3.75%854.86M | -3.75%854.86M | -4.60%864.74M | 7.70%859.11M | 157.38%871.7M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 31.13%39.98M | 31.13%39.98M | 25.89%35.99M | 38.67%36.18M | 57.49%35.63M | 46.26%30.49M | 46.26%30.49M | 19.88%28.59M | 19.56%26.09M | 19.79%22.62M |
-accounts payable | 28.02%29.81M | 28.02%29.81M | 10.68%27.23M | 4.08%27.16M | 24.69%28.21M | 11.70%23.28M | 11.70%23.28M | 3.17%24.6M | 19.56%26.09M | 19.79%22.62M |
-Other payable | 41.15%10.17M | 41.15%10.17M | 119.77%8.76M | --9.02M | --7.42M | --7.21M | --7.21M | --3.99M | ---- | ---- |
Current accrued expenses | 16.17%29.58M | 16.17%29.58M | 13.86%26.23M | 21.05%21.37M | 13.34%18.88M | 14.17%25.47M | 14.17%25.47M | 23.01%23.04M | -17.50%17.65M | 14.51%16.66M |
Current debt and capital lease obligation | 4.51%1.37M | 4.51%1.37M | 937.79%14.97M | 620.63%14.6M | -55.70%1.19M | -56.01%1.31M | -56.01%1.31M | -39.74%1.44M | -20.55%2.03M | 48.48%2.69M |
-Current debt | ---- | ---- | 7,476.67%13.64M | 3,695.81%13.59M | ---- | ---- | ---- | -74.10%180K | -47.74%358K | -21.15%533K |
-Current capital lease obligation | 4.51%1.37M | 4.51%1.37M | 5.15%1.33M | -39.39%1.01M | -44.73%1.19M | -42.32%1.31M | -42.32%1.31M | -25.68%1.26M | -10.56%1.67M | 90.03%2.15M |
Current deferred liabilities | -11.91%9.3M | -11.91%9.3M | -20.70%10.07M | -17.46%11.35M | -44.41%9.1M | -26.62%10.56M | -26.62%10.56M | -18.10%12.69M | -5.68%13.76M | 65.41%16.37M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.03M | ---- |
Current liabilities | 18.29%80.23M | 18.29%80.23M | 32.68%87.25M | 35.65%83.5M | 11.08%64.8M | 12.07%67.82M | 12.07%67.82M | 8.76%65.76M | 1.99%61.56M | 29.24%58.34M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.96%380.47M | -2.96%380.47M | -2.61%380.22M | -2.69%379.74M | 0.63%392.27M | 27.17%392.06M | 27.17%392.06M | 27.93%390.4M | 38.18%390.24M | 260.05%389.8M |
-Long term debt | -2.97%377.65M | -2.97%377.65M | -2.97%377.15M | -2.97%376.66M | 0.52%389.71M | 27.25%389.19M | 27.25%389.19M | 28.56%388.68M | 39.09%388.18M | 262.82%387.68M |
-Long term capital lease obligation | -1.71%2.82M | -1.71%2.82M | 79.09%3.08M | 49.59%3.08M | 20.56%2.55M | 17.54%2.87M | 17.54%2.87M | -39.20%1.72M | -38.02%2.06M | 50.07%2.12M |
Non current deferred liabilities | -17.97%4.2M | -17.97%4.2M | -26.48%4.33M | -31.10%4.36M | -3.37%6.25M | -32.54%5.13M | -32.54%5.13M | -13.40%5.89M | 20.88%6.33M | 127.73%6.46M |
Other non current liabilities | -68.35%4.64M | -68.35%4.64M | -76.19%4.67M | 21.34%6.67M | 61.88%9.11M | 97.91%14.66M | 97.91%14.66M | 111.17%19.61M | -58.10%5.5M | 22.80%5.63M |
Total non current liabilities | -5.47%389.31M | -5.47%389.31M | -6.41%389.22M | -2.81%390.77M | 1.43%407.62M | 27.39%411.84M | 27.39%411.84M | 29.46%415.9M | 33.68%402.06M | 247.41%401.89M |
Total liabilities | -2.11%469.54M | -2.11%469.54M | -1.08%476.47M | 2.30%474.27M | 2.65%472.42M | 24.98%479.66M | 24.98%479.66M | 26.18%481.66M | 28.38%463.61M | 186.17%460.23M |
Shareholders'equity | ||||||||||
Share capital | 2.46%584K | 2.46%584K | 0.88%574K | 1.24%572K | 1.24%572K | 1.42%570K | 1.42%570K | 1.61%569K | 4.63%565K | 22.29%565K |
-common stock | 2.46%584K | 2.46%584K | 0.88%574K | 1.24%572K | 1.24%572K | 1.42%570K | 1.42%570K | 1.61%569K | 4.63%565K | 22.29%565K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -33.99%-274.96M | -33.99%-274.96M | -33.70%-256.33M | -41.34%-240.81M | -45.91%-221.11M | -67.51%-205.2M | -67.51%-205.2M | -97.93%-191.72M | -162.40%-170.38M | -175.63%-151.54M |
Paid-in capital | 5.02%625.15M | 5.02%625.15M | 2.49%606.84M | 3.45%602.16M | 3.42%598.39M | -7.12%595.29M | -7.12%595.29M | -6.74%592.1M | 13.18%582.06M | 135.63%578.63M |
Less: Treasury stock | 19.05%16.78M | 19.05%16.78M | 23.29%16.84M | 25.26%16.78M | 27.51%16.57M | 28.76%14.09M | 28.76%14.09M | 37.72%13.66M | 41.60%13.39M | 45.03%13M |
Gains losses not affecting retained earnings | 31.21%-939K | 31.21%-939K | 64.15%-1.51M | 12.79%-2.92M | 55.92%-1.41M | 63.15%-1.37M | 63.15%-1.37M | -5.31%-4.2M | 13.65%-3.35M | 24.68%-3.19M |
Total stockholders'equity | -11.23%333.07M | -11.23%333.07M | -13.14%332.74M | -13.47%342.22M | -12.54%359.88M | -25.61%375.19M | -25.61%375.19M | -26.99%383.09M | -9.41%395.5M | 131.36%411.47M |
Total equity | -11.23%333.07M | -11.23%333.07M | -13.14%332.74M | -13.47%342.22M | -12.54%359.88M | -25.61%375.19M | -25.61%375.19M | -26.99%383.09M | -9.41%395.5M | 131.36%411.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data