(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 63.48%-1.08M | 70.29%-98.95K | 101.64%16.06K | 52.85%-193.79K | 34.87%-802.99K | -333.65%-2.96M | -289.87%-333.04K | -304.94%-979.75K | -179.66%-410.98K | -1,383.59%-1.23M |
Net income from continuing operations | 68.72%-1.07M | 42.72%-283.09K | 82.71%-181.58K | 112.02%135.63K | 0.09%-738.3K | -357.70%-3.41M | -9,276.48%-494.23K | -156.79%-1.05M | -237.36%-1.13M | -180.61%-738.95K |
Depreciation and amortization | 20.41%904.51K | -21.02%226.31K | -5.86%226.19K | 76.35%226.07K | 134.95%225.95K | 68.70%751.17K | 175.03%286.55K | 112.88%240.26K | 9.45%128.2K | -13.42%96.17K |
Deferred tax | 40.08%-102.86K | 50.69%-84.64K | ---34.04K | --65.37K | ---49.55K | ---171.67K | ---171.67K | ---- | ---- | --0 |
Change In working capital | -136.15%-1.1M | -284.07%-62.1K | 73.02%-61.89K | -229.61%-678.03K | 60.11%-296.23K | -501.95%-465.07K | -104.25%-16.17K | -240.53%-229.37K | 411.41%523.12K | -63.80%-742.65K |
-Change in receivables | -529.82%-133.89K | 655.26%11.24K | 640.38%72.85K | -10,250.98%-233.17K | -65.78%15.18K | -76.26%31.15K | 94.35%-2.03K | 79.36%-13.48K | -98.89%2.3K | 77.89%44.36K |
-Change in prepaid assets | -47.21%-447.44K | 28.55%-167.99K | -164.70%-33.55K | -342.32%-366.43K | 418.51%120.53K | -11,800.59%-303.94K | -739.77%-235.1K | 1,731.47%51.85K | -338.24%-82.84K | -179.63%-37.84K |
-Change in payables and accrued expense | 51.39%-220.66K | 510.69%272.52K | 76.17%-111.65K | -110.25%-64.56K | 51.95%-316.97K | -150.66%-453.93K | -89.27%44.63K | -239.93%-468.62K | 56.73%629.69K | -157.16%-659.62K |
-Change in other current liabilities | -2.32%-82.18K | -2.33%-20.72K | -2.32%-20.6K | -2.32%-20.48K | -2.32%-20.37K | -7.92%-80.31K | -2.32%-20.25K | 2.28%-20.14K | -11.91%-20.02K | -23.38%-19.91K |
-Change in other working capital | -162.61%-214.09K | -179.94%-157.16K | -85.95%31.06K | 210.14%6.61K | -35.86%-94.61K | 338.75%341.96K | 247.70%196.59K | 268.29%221.02K | 97.33%-6K | -99.39%-69.64K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 63.48%-1.08M | 70.29%-98.95K | 101.64%16.06K | 52.85%-193.79K | 34.87%-802.99K | -333.65%-2.96M | -289.87%-333.04K | -304.94%-979.75K | -179.66%-410.98K | -1,383.59%-1.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 97.11%-85K | 0 | 0 | -442.58%-2.94M | 0 | -102.66%-13.35K | ||||
Net business purchase and sale | ---85K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | -442.58%-2.94M | --0 | -102.66%-13.35K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 97.11%-85K | --0 | --0 | ---- | ---- | -442.58%-2.94M | --0 | -102.66%-13.35K | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 99.28%-7.21K | 0 | 0 | 0 | -7.21K | -107.17%-997.92K | -103.98%-425.59K | -111.12%-359.16K | -213.18K | 0 |
Net common stock issuance | 99.28%-7.21K | --0 | --0 | --0 | ---7.21K | -107.17%-997.92K | -103.98%-425.59K | -111.12%-359.16K | ---213.18K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 99.28%-7.21K | --0 | --0 | --0 | ---7.21K | -107.17%-997.92K | -103.98%-425.59K | -111.12%-359.16K | ---213.18K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -31.88%14.74M | -11.82%13.67M | -18.99%13.65M | -31.73%13.93M | -31.88%14.74M | 287.38%21.64M | 44.67%15.5M | 159.18%16.85M | 259.13%20.4M | 287.38%21.64M |
Current changes in cash | 83.01%-1.17M | 86.96%-98.95K | 101.19%16.06K | 92.15%-278.79K | 34.29%-810.2K | -142.97%-6.9M | -106.94%-758.63K | -132.11%-1.35M | -533.18%-3.55M | -1,383.59%-1.23M |
End cash Position | -7.95%13.57M | -7.95%13.57M | -11.82%13.67M | -18.99%13.65M | -31.73%13.93M | -31.88%14.74M | -31.88%14.74M | 44.67%15.5M | 159.18%16.85M | 259.13%20.4M |
Free cash flow | 63.48%-1.08M | 70.29%-98.95K | 101.64%16.06K | 52.85%-193.79K | 34.87%-802.99K | -333.65%-2.96M | -289.87%-333.04K | -304.94%-979.75K | -179.66%-410.98K | -1,383.59%-1.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data