(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.40%12.43M | 0.40%12.43M | 9.49%15.31M | 229.38%16.4M | 100.14%13.3M | 17.99%12.38M | 17.99%12.38M | -0.84%13.99M | -60.64%4.98M | --6.64M |
-Cash and cash equivalents | 0.40%12.43M | 0.40%12.43M | 9.49%15.31M | 229.38%16.4M | 100.14%13.3M | 17.99%12.38M | 17.99%12.38M | -0.84%13.99M | -60.64%4.98M | --6.64M |
Receivables | -89.71%148K | -89.71%148K | 575.00%135K | 75.00%35K | 281.40%328K | 858.67%1.44M | 858.67%1.44M | -82.76%20K | -66.10%20K | --86K |
-Accounts receivable | ---- | ---- | ---- | ---- | --250K | ---- | ---- | ---- | ---- | ---- |
-Other receivables | -89.71%148K | -89.71%148K | 575.00%135K | 75.00%35K | -9.30%78K | 858.67%1.44M | 858.67%1.44M | -82.76%20K | --20K | --86K |
Prepaid assets | -20.30%636K | -20.30%636K | -30.60%744K | -58.55%892K | -59.13%591K | -7.32%798K | -7.32%798K | -42.74%1.07M | --2.15M | --1.45M |
Current deferred assets | -1.75%112K | -1.75%112K | -7.41%75K | -69.20%81K | 13.41%93K | --114K | --114K | --81K | --263K | --82K |
Total current assets | -9.54%13.33M | -9.54%13.33M | 7.31%16.27M | 134.81%17.41M | 73.27%14.31M | 28.05%14.73M | 28.05%14.73M | -5.80%15.16M | -49.64%7.42M | --8.26M |
Non current assets | ||||||||||
Net PPE | -32.90%208K | -32.90%208K | -30.36%234K | -28.49%261K | 330.30%284K | 176.79%310K | 176.79%310K | 115.38%336K | 84.34%365K | --66K |
-Gross PPE | -32.90%208K | -32.90%208K | -30.36%234K | -28.49%261K | 330.30%284K | 176.79%310K | 176.79%310K | 115.38%336K | 84.34%365K | --66K |
Non current prepaid assets | -29.91%478K | -29.91%478K | -27.93%529K | --580K | --631K | -21.43%682K | -21.43%682K | --734K | ---- | ---- |
Other non current assets | 0.00%38K | 0.00%38K | 0.00%38K | 46.15%38K | 46.15%38K | 46.15%38K | 46.15%38K | 46.15%38K | 0.00%26K | --26K |
Total non current assets | -29.71%724K | -29.71%724K | -27.71%801K | 124.81%879K | 935.87%953K | 2.39%1.03M | 2.39%1.03M | 508.79%1.11M | 74.55%391K | --92K |
Total assets | -10.85%14.05M | -10.85%14.05M | 4.92%17.07M | 134.31%18.29M | 82.78%15.26M | 25.98%15.76M | 25.98%15.76M | -0.05%16.27M | -47.78%7.81M | --8.35M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -52.74%864K | -52.74%864K | -40.78%1.31M | -29.10%1.29M | -49.61%779K | 20.42%1.83M | 20.42%1.83M | 27.65%2.21M | 13.32%1.82M | --1.55M |
-accounts payable | -52.74%864K | -52.74%864K | -40.78%1.31M | -29.10%1.29M | -49.61%779K | 20.42%1.83M | 20.42%1.83M | 27.65%2.21M | 13.32%1.82M | --1.55M |
Current accrued expenses | 64.31%534K | 64.31%534K | 18.75%437K | -9.84%229K | 27.62%231K | 21.27%325K | 21.27%325K | -2.13%368K | -66.31%254K | --181K |
Current debt and capital lease obligation | 44.56%279K | 44.56%279K | -17.00%376K | -26.09%524K | 67.69%109K | -3.02%193K | -3.02%193K | -37.60%453K | -46.49%709K | --65K |
-Current debt | 79.55%158K | 79.55%158K | -26.42%259K | -32.73%411K | ---- | 1.15%88K | 1.15%88K | -38.03%352K | -46.45%611K | ---- |
-Current capital lease obligation | 15.24%121K | 15.24%121K | 15.84%117K | 15.31%113K | 67.69%109K | -6.25%105K | -6.25%105K | -36.08%101K | -46.74%98K | --65K |
Current liabilities | -14.14%2.59M | -14.14%2.59M | -24.59%2.65M | -18.36%2.34M | -29.45%1.32M | 20.67%3.01M | 20.67%3.01M | 20.31%3.51M | -25.71%2.86M | --1.86M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -57.35%90K | -57.35%90K | -48.95%122K | -42.48%153K | --182K | --211K | --211K | --239K | 1,464.71%266K | ---- |
-Long term capital lease obligation | -57.35%90K | -57.35%90K | -48.95%122K | -42.48%153K | --182K | --211K | --211K | --239K | 1,464.71%266K | ---- |
Other non current liabilities | 3.28%63K | 3.28%63K | 154.76%214K | -99.57%2K | -98.94%18K | -97.70%61K | -97.70%61K | -99.11%84K | -97.72%469K | --1.69M |
Total non current liabilities | -43.75%153K | -43.75%153K | 4.02%336K | -78.91%155K | -88.19%200K | -89.74%272K | -89.74%272K | -96.58%323K | -96.42%735K | --1.69M |
Total liabilities | -16.60%2.74M | -16.60%2.74M | -22.18%2.99M | -30.74%2.49M | -57.42%1.52M | -36.20%3.28M | -36.20%3.28M | -68.95%3.84M | -85.26%3.6M | --3.56M |
Shareholders'equity | ||||||||||
Share capital | 196.88%95K | 196.88%95K | -87.84%94K | -68.02%71K | -74.05%48K | 540.00%32K | 540.00%32K | 485.61%773K | 91.38%222K | --185K |
-common stock | 210.00%93K | 210.00%93K | -88.07%92K | -68.64%69K | -74.86%46K | 900.00%30K | 900.00%30K | 493.08%771K | 92.98%220K | --183K |
-Preferred stock | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | --2K |
Retained earnings | -11.28%-121.51M | -11.28%-121.51M | -12.70%-118.54M | -13.57%-114.92M | -12.83%-111.53M | -15.37%-109.19M | -15.37%-109.19M | -9.89%-105.18M | 2.52%-101.19M | ---98.85M |
Paid-in capital | 9.11%132.72M | 9.11%132.72M | 13.42%132.52M | 24.22%130.65M | 21.05%125.23M | 19.25%121.64M | 19.25%121.64M | 17.42%116.84M | 11.61%105.18M | --103.45M |
Total stockholders'equity | -9.34%11.31M | -9.34%11.31M | 13.29%14.08M | 275.21%15.8M | 186.87%13.75M | 69.44%12.48M | 69.44%12.48M | 217.09%12.43M | 144.59%4.21M | --4.79M |
Total equity | -9.34%11.31M | -9.34%11.31M | 13.29%14.08M | 275.21%15.8M | 186.87%13.75M | 69.44%12.48M | 69.44%12.48M | 217.09%12.43M | 144.59%4.21M | --4.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data