(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -25.04%1.09B | -71.53%71.4M | 26.96%417.7M | -41.18%293.3M | -18.23%311.2M | 12.93%1.46B | 753.13%250.8M | -20.47%329M | -26.40%498.6M | 59.05%380.6M |
Net income from continuing operations | -23.63%1.06B | -35.85%192M | -22.58%264.4M | -19.50%302.6M | -18.92%299.6M | 16.22%1.39B | -4.35%299.3M | -4.15%341.5M | 10.43%375.9M | 101.80%369.5M |
Operating gains losses | 4.75%-174.6M | -112.05%-10M | 28.72%-48.4M | 56.73%-34.1M | 31.35%-82.1M | 11.23%-183.3M | 512.94%83M | 1.88%-67.9M | -27.51%-78.8M | -115.88%-119.6M |
Depreciation and amortization | 10.76%141M | 16.77%37.6M | 12.38%35.4M | 7.57%34.1M | 6.27%33.9M | 4.77%127.3M | 1.26%32.2M | 4.30%31.5M | 4.97%31.7M | 8.87%31.9M |
Deferred tax | -18.04%101.8M | 28.57%13.5M | 59.90%62.2M | -62.87%12.4M | -66.91%13.7M | -32.79%124.2M | -82.05%10.5M | 48.47%38.9M | -42.71%33.4M | -0.96%41.4M |
Change In working capital | -1,706.52%-73.9M | -16.19%-202.4M | 794.00%104.1M | -115.91%-21.7M | -19.69%46.1M | 475.00%4.6M | 58.58%-174.2M | -121.28%-15M | -56.06%136.4M | 41.73%57.4M |
-Change in receivables | -0.93%-194.7M | -152.72%-139.5M | -2.64%-81.7M | -14.65%36.7M | 89.91%-10.2M | -355.16%-192.9M | -990.32%-55.2M | -145.33%-79.6M | 183.17%43M | -85.50%-101.1M |
-Change in inventory | -49.91%-666.2M | -103.64%-504M | 161.61%112M | -289.98%-179M | -409.09%-95.2M | -210.38%-444.4M | 46.31%-247.5M | -153.71%-181.8M | -112.15%-45.9M | -79.08%30.8M |
-Change in payables and accrued expense | 13.70%646.7M | 327.97%364.2M | -67.64%75.4M | -47.75%67.4M | 14.79%139.7M | 216.18%568.8M | 122.77%85.1M | 152.22%233M | 576.01%129M | 323.30%121.7M |
-Change in other working capital | 91.93%140.3M | 77.19%76.9M | -111.94%-1.6M | 416.50%53.2M | 96.67%11.8M | 499.18%73.1M | 1,185.00%43.4M | 415.38%13.4M | -8.85%10.3M | 160.87%6M |
Cash from discontinued investing activities | 0 | 0 | ||||||||
Operating cash flow | -25.04%1.09B | -71.53%71.4M | 26.96%417.7M | -41.18%293.3M | -18.23%311.2M | 12.81%1.46B | 768.80%250.8M | -20.53%329M | -26.41%498.6M | 59.05%380.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 10.82%-572.3M | -92.68%-110.6M | 11.88%-200.3M | 24.76%-155.9M | 29.57%-105.5M | -2.99%-641.7M | 76.76%-57.4M | -410.79%-227.3M | 33.87%-207.2M | -718.58%-149.8M |
Net PPE purchase and sale | -37.73%-344.6M | -54.49%-103.2M | -16.05%-65.8M | -1.24%-73.2M | -88.24%-102.4M | -28.97%-250.2M | 26.91%-66.8M | -30.34%-56.7M | -94.88%-72.3M | -147.27%-54.4M |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | 204.65%13.1M | ---- | ---- | ---- | ---- |
Net business purchase and sale | 45.37%-214.9M | ---3.6M | 21.91%-130.8M | 39.15%-80.5M | --0 | 8.89%-393.4M | --0 | ---167.5M | 52.41%-132.3M | ---93.6M |
Net other investing changes | -14.29%-12.8M | -2.70%-3.8M | -19.35%-3.7M | 15.38%-2.2M | -72.22%-3.1M | -600.00%-11.2M | -105.56%-3.7M | -210.00%-3.1M | -244.44%-2.6M | -200.00%-1.8M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 10.82%-572.3M | -92.68%-110.6M | 11.88%-200.3M | 24.76%-155.9M | 29.57%-105.5M | -2.99%-641.7M | 76.76%-57.4M | -410.79%-227.3M | 33.87%-207.2M | -718.58%-149.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 33.45%-531.1M | 116.31%29.8M | -47.98%-231.3M | 60.72%-117.8M | -33.12%-211.8M | -29.65%-798M | -168.68%-182.7M | 62.01%-156.3M | -1.32%-299.9M | 8.62%-159.1M |
Net issuance payments of debt | -82.63%42.2M | -29.33%100.7M | -187.73%-168.7M | 289.48%167.5M | -1,585.29%-57.3M | 240.22%243M | -36.27%142.5M | 279.72%192.3M | 41.26%-88.4M | 97.56%-3.4M |
Net common stock issuance | 58.74%-358.7M | 93.85%-17.5M | 95.77%-13.1M | -39.50%-217.9M | 7.55%-110.2M | -209.80%-869.3M | -286.02%-284.5M | -73.04%-309.4M | -455.87%-156.2M | ---119.2M |
Cash dividends paid | -22.71%-189.1M | -31.60%-53.3M | -23.98%-48.6M | -18.16%-44.9M | -16.21%-42.3M | -8.14%-154.1M | -11.88%-40.5M | -8.59%-39.2M | -6.74%-38M | -5.20%-36.4M |
Net other financing activities | -44.89%-25.5M | 50.00%-100K | ---900K | -30.06%-22.5M | -1,900.00%-2M | 7.85%-17.6M | -100.13%-200K | --0 | 78.85%-17.3M | 0.00%-100K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 33.45%-531.1M | 116.31%29.8M | -47.98%-231.3M | 60.72%-117.8M | -33.12%-211.8M | -29.65%-798M | -168.68%-182.7M | 62.01%-156.3M | -1.32%-299.9M | 8.62%-159.1M |
Net cash flow | ||||||||||
Beginning cash position | 5.76%106.5M | 13.11%104.4M | -22.79%119.6M | -40.93%100.6M | 5.76%106.5M | 103.43%100.7M | -22.57%92.3M | -6.23%154.9M | 80.02%170.3M | 103.43%100.7M |
Current changes in cash | -150.78%-9.8M | -187.85%-9.4M | 74.54%-13.9M | 330.59%19.6M | -108.51%-6.1M | -64.72%19.3M | 157.84%10.7M | -30.31%-54.6M | -112.46%-8.5M | 52.88%71.7M |
Effect of exchange rate changes | 97.78%-300K | -60.00%1.4M | 83.75%-1.3M | 91.30%-600K | 109.52%200K | -285.71%-13.5M | --3.5M | -95.12%-8M | -387.50%-6.9M | -16.67%-2.1M |
End cash Position | -9.48%96.4M | -9.48%96.4M | 13.11%104.4M | -22.79%119.6M | -40.93%100.6M | 5.76%106.5M | 5.76%106.5M | -22.57%92.3M | -6.23%154.9M | 80.02%170.3M |
Free cash flow | -38.95%718.3M | -119.39%-31.8M | 22.00%331.1M | -49.56%210.2M | -35.64%208.8M | 12.65%1.18B | 227.23%164M | -21.85%271.4M | -33.76%416.7M | 64.75%324.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data