(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.48%96.4M | -9.48%96.4M | 13.11%104.4M | -22.79%119.6M | -40.93%100.6M | 5.76%106.5M | 5.76%106.5M | -22.57%92.3M | -6.23%154.9M | 80.02%170.3M |
-Cash and cash equivalents | -9.48%96.4M | -9.48%96.4M | 13.11%104.4M | -22.79%119.6M | -40.93%100.6M | 5.76%106.5M | 5.76%106.5M | -22.57%92.3M | -6.23%154.9M | 80.02%170.3M |
Receivables | 22.93%1.11B | 22.93%1.11B | 15.34%958.8M | 15.02%890.6M | 10.18%920.2M | 23.53%906.7M | 23.53%906.7M | 12.69%831.3M | -15.22%774.3M | -3.05%835.2M |
-Accounts receivable | 22.93%1.11B | 22.93%1.11B | 15.34%958.8M | 15.02%890.6M | 10.18%920.2M | 23.53%906.7M | 23.53%906.7M | 12.69%831.3M | -15.22%774.3M | -3.05%835.2M |
Inventory | 22.34%4.29B | 22.34%4.29B | 17.58%3.7B | 27.04%3.88B | 16.36%3.63B | 12.15%3.51B | 12.15%3.51B | 21.11%3.15B | 4.03%3.06B | -4.81%3.12B |
Other current assets | 23.75%175.6M | 23.75%175.6M | 53.93%215.2M | 31.78%194.9M | 22.29%171.7M | 27.04%141.9M | 27.04%141.9M | 15.16%139.8M | 16.55%147.9M | 12.32%140.4M |
Total current assets | 21.77%5.68B | 21.77%5.68B | 18.25%4.98B | 23.09%5.09B | 13.06%4.82B | 14.45%4.66B | 14.45%4.66B | 17.71%4.21B | -0.24%4.13B | -2.13%4.27B |
Non current assets | ||||||||||
Net PPE | 5.25%5.17B | 5.25%5.17B | 4.81%5.03B | 3.64%5.01B | 0.93%4.94B | 0.39%4.91B | 0.39%4.91B | 0.27%4.8B | -0.35%4.84B | 2.19%4.9B |
-Gross PPE | 6.50%6.19B | 6.50%6.19B | 4.81%5.03B | 3.64%5.01B | 0.93%4.94B | 1.56%5.81B | 1.56%5.81B | 0.27%4.8B | -0.35%4.84B | 2.19%4.9B |
-Accumulated depreciation | -13.28%-1.02B | -13.28%-1.02B | ---- | ---- | ---- | -8.45%-902.3M | -8.45%-902.3M | ---- | ---- | ---- |
Goodwill and other intangible assets | 4.83%2.98B | 4.83%2.98B | 6.78%2.98B | 3.90%2.93B | 1.32%2.85B | 2.89%2.85B | 2.89%2.85B | 5.37%2.79B | 5.27%2.82B | 13.15%2.82B |
-Goodwill | 3.72%2.23B | 3.72%2.23B | 6.30%2.25B | 3.23%2.21B | 0.28%2.16B | 1.44%2.15B | 1.44%2.15B | 3.02%2.11B | 3.32%2.14B | 11.82%2.16B |
-Other intangible assets | 8.29%748.2M | 8.29%748.2M | 8.27%737.4M | 6.00%718.6M | 4.74%692.3M | 7.70%690.9M | 7.70%690.9M | 13.38%681.1M | 11.96%677.9M | 17.70%661M |
Investments and advances | 8.43%1.77B | 8.43%1.77B | 1.12%1.75B | 2.16%1.71B | 4.52%1.72B | -3.03%1.64B | -3.03%1.64B | 3.93%1.73B | 4.29%1.67B | 5.84%1.65B |
Other non current assets | 14.10%63.1M | 14.10%63.1M | 28.99%61.4M | 38.30%60.3M | 38.08%56.2M | 31.98%55.3M | 31.98%55.3M | 42.94%47.6M | 50.34%43.6M | 50.74%40.7M |
Total non current assets | 5.73%9.99B | 5.73%9.99B | 4.84%9.83B | 3.61%9.71B | 1.84%9.57B | 0.65%9.45B | 0.65%9.45B | 2.57%9.38B | 2.26%9.37B | 6.06%9.4B |
Total assets | 11.03%15.67B | 11.03%15.67B | 8.99%14.81B | 9.57%14.8B | 5.34%14.4B | 4.83%14.11B | 4.83%14.11B | 6.83%13.59B | 1.48%13.5B | 3.36%13.67B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1.57%866.9M | 1.57%866.9M | 11.36%922.1M | 12.17%943.5M | 3.73%922.2M | 11.26%853.5M | 11.26%853.5M | 2.37%828M | 0.37%841.1M | 28.75%889M |
-accounts payable | 1.57%866.9M | 1.57%866.9M | 11.36%922.1M | 12.17%943.5M | 3.73%922.2M | 11.26%853.5M | 11.26%853.5M | 2.37%828M | 0.37%841.1M | 28.75%889M |
Current accrued expenses | 2.75%809.8M | 2.75%809.8M | 0.09%813.9M | -3.52%823.1M | -3.95%861.1M | -9.45%788.1M | -9.45%788.1M | -11.84%813.2M | -6.95%853.1M | 13.75%896.5M |
Current debt and capital lease obligation | 29.62%3.98B | 29.62%3.98B | 20.24%3.21B | 31.00%3.3B | 13.32%2.98B | 16.49%3.07B | 16.49%3.07B | 26.95%2.67B | -4.78%2.52B | -15.50%2.63B |
-Current debt | 29.62%3.98B | 29.62%3.98B | 20.24%3.21B | 31.00%3.3B | 13.32%2.98B | 16.49%3.07B | 16.49%3.07B | 26.95%2.67B | -4.78%2.52B | -15.50%2.63B |
Current liabilities | 20.05%5.66B | 20.05%5.66B | 14.74%4.95B | 20.25%5.07B | 7.88%4.76B | 10.26%4.71B | 10.26%4.71B | 12.42%4.31B | -4.26%4.21B | -3.82%4.41B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.27%3.76B | -3.27%3.76B | -0.86%3.84B | 4.22%3.92B | 3.43%3.92B | 3.11%3.88B | 3.11%3.88B | 4.71%3.87B | -1.27%3.76B | -1.29%3.79B |
-Long term debt | -8.24%1.42B | -8.24%1.42B | -1.58%1.54B | 14.64%1.61B | 17.05%1.62B | 11.13%1.55B | 11.13%1.55B | 15.12%1.56B | -2.01%1.41B | -7.28%1.38B |
-Long term capital lease obligation | 0.01%2.34B | 0.01%2.34B | -0.38%2.3B | -2.01%2.31B | -4.40%2.3B | -1.60%2.34B | -1.60%2.34B | -1.32%2.31B | -0.82%2.36B | 2.52%2.41B |
Non current deferred liabilities | 9.88%1.23B | 9.88%1.23B | 8.68%1.21B | 6.71%1.16B | 7.67%1.14B | 5.71%1.12B | 5.71%1.12B | 11.09%1.11B | 10.83%1.08B | 15.11%1.06B |
Other non current liabilities | 21.38%270.8M | 21.38%270.8M | 29.80%259.6M | 7.82%239.9M | -6.61%223.2M | -17.06%223.1M | -17.06%223.1M | -36.51%200M | -36.75%222.5M | -38.50%239M |
Total non current liabilities | 0.60%5.26B | 0.60%5.26B | 2.37%5.31B | 4.91%5.32B | 3.84%5.28B | 2.58%5.23B | 2.58%5.23B | 3.40%5.19B | -1.39%5.07B | -1.17%5.09B |
Total liabilities | 9.82%10.92B | 9.82%10.92B | 7.99%10.26B | 11.87%10.39B | 5.71%10.04B | 6.09%9.94B | 6.09%9.94B | 7.31%9.5B | -2.72%9.28B | -2.42%9.5B |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 11.31%4.99B | 11.31%4.99B | 8.00%4.87B | 3.36%4.66B | 6.89%4.64B | 6.83%4.48B | 6.83%4.48B | 14.87%4.5B | 25.10%4.51B | 31.45%4.34B |
Paid-in capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Gains losses not affecting retained earnings | 21.23%-264.1M | 21.23%-264.1M | 22.54%-341.6M | 11.57%-275.8M | -57.75%-312.5M | -98.64%-335.3M | -98.64%-335.3M | -131.86%-441M | -111.03%-311.9M | -27.48%-198.1M |
Total stockholders'equity | 13.94%4.73B | 13.94%4.73B | 11.32%4.52B | 4.47%4.38B | 4.46%4.32B | 1.92%4.15B | 1.92%4.15B | 5.76%4.06B | 12.20%4.19B | 19.54%4.14B |
Noncontrolling interests | 9.70%29.4M | 9.70%29.4M | 13.06%27.7M | 12.20%27.6M | 9.77%28.1M | 7.20%26.8M | 7.20%26.8M | 0.82%24.5M | 2.50%24.6M | 13.78%25.6M |
Total equity | 13.91%4.76B | 13.91%4.76B | 11.33%4.55B | 4.51%4.41B | 4.49%4.35B | 1.95%4.17B | 1.95%4.17B | 5.73%4.09B | 12.14%4.22B | 19.51%4.16B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data