SG Stock MarketDetailed Quotes

P9D Civmec

Watchlist
  • 0.775
  • 0.0000.00%
10min DelayNot Open Apr 25 17:04 CST
393.38MMarket Cap7.24P/E (TTM)

Civmec Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(Q3)Mar 31, 2020
(Q2)Dec 31, 2019
(Q1)Sep 30, 2019
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
Total revenue
2.67%830.87M
20.04%809.3M
72.04%674.19M
-19.78%391.87M
77.44%130.23M
19.20%95.47M
-37.71%84.04M
-58.96%82.14M
-30.45%488.51M
-66.10%73.39M
Cost of revenue
0.45%721.7M
19.91%718.46M
72.56%599.15M
-25.00%347.22M
68.37%114.53M
13.89%85.13M
-42.51%75.24M
-61.80%72.32M
-30.28%462.98M
-66.75%68.02M
Gross profit
20.18%109.17M
21.05%90.84M
68.05%75.04M
74.88%44.65M
192.40%15.7M
93.38%10.34M
118.36%8.79M
-8.99%9.82M
-33.52%25.53M
-54.87%5.37M
Operating expense
23.79%24.48M
4.35%19.78M
12.56%18.95M
0.89%16.84M
34.81%4.95M
-6.68%4.08M
-7.90%3.72M
-8.70%4.21M
-6.58%16.69M
-29.78%3.67M
Staff costs
24.80%16.18M
4.94%12.96M
13.88%12.35M
--10.85M
----
----
----
----
----
----
Selling and administrative expenses
23.92%7.73M
15.62%6.24M
17.02%5.4M
-72.36%4.61M
34.81%4.95M
-6.68%4.08M
-7.90%3.72M
-8.33%4.15M
-6.58%16.69M
-29.78%3.67M
-General and administrative expense
23.92%7.73M
15.62%6.24M
17.02%5.4M
-72.36%4.61M
34.81%4.95M
-6.68%4.08M
-7.90%3.72M
-8.33%4.15M
-6.58%16.69M
-29.78%3.67M
Depreciation and amortization
-17.84%175K
-12.35%213K
5.65%243K
--230K
----
----
----
-28.57%60K
----
----
-Depreciation
-17.84%175K
-12.35%213K
5.65%243K
--230K
----
----
----
-28.57%60K
----
----
Rent and land expenses
-5.99%518K
44.24%551K
-27.79%382K
--529K
----
----
----
----
----
----
Other operating expenses
----
-103.77%-23K
-0.97%610K
--616K
----
----
----
----
----
----
Total other operating income
-25.73%127K
362.16%171K
--37K
----
----
----
----
----
----
----
Operating profit
19.18%84.69M
26.70%71.06M
101.65%56.09M
214.47%27.82M
533.10%10.75M
539.84%6.26M
36,314.29%5.07M
-9.20%5.61M
-56.94%8.85M
-74.54%1.7M
Net non-operating interest income expense
22.01%-3.68M
24.62%-4.71M
-169.09%-6.25M
46.18%-2.32M
72.76%-265K
51.36%-624K
7.28%-815K
50.91%-619K
-14.85%-4.32M
-2.31%-973K
Non-operating interest income
604.49%1.1M
-32.17%156K
0.44%230K
-66.76%229K
-35.51%69K
-83.60%31K
-85.53%45K
2.44%84K
94.63%689K
-15.08%107K
Non-operating interest expense
-73.43%869K
-37.07%3.27M
308.01%5.2M
-25.01%1.27M
5.44%349K
-35.68%301K
-27.23%326K
-34.07%298K
37.24%1.7M
-23.73%331K
Total other finance cost
144.52%3.91M
24.47%1.6M
0.39%1.28M
-61.34%1.28M
-102.00%-15K
-64.74%354K
-28.03%534K
-54.55%405K
15.03%3.31M
16.49%749K
Net investment income
-71.10%450K
2,783.33%1.56M
146.15%54K
-223.16%-117K
95K
95K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
0
94.85%-5K
-148.26%-97K
415.38%201K
-180.49%-33K
-40K
168K
5,400.00%106K
-85.00%39K
-4.65%41K
Special income /charges
-67.77%613K
1,066.87%1.9M
104.84%163K
-187.29%-3.37M
399.53%1.06M
-87.50%33K
0
-97.29%29K
-48.54%3.86M
-87.67%212K
Less:Impairment of capital assets
84.59%-149K
---967K
--0
--1.61M
----
----
----
----
----
----
Less:Other special charges
39.82%-464K
61.62%-771K
-117.42%-2.01M
76.03%-924K
-399.53%-1.06M
87.50%-33K
----
97.29%-29K
48.54%-3.86M
87.67%-212K
Less:Write off
--0
-108.88%-164K
-31.07%1.85M
--2.68M
----
----
----
----
----
----
Other non-operating income /expenses
174.30%491K
-25.42%179K
-56.76%240K
17.09%555K
-2,918.44%-3.97M
2.48%124K
-731.58%-240K
-7.51%160K
-22.55%474K
-7.24%141K
Income before tax
17.99%82.57M
39.42%69.98M
120.49%50.2M
153.18%22.77M
520.25%7.54M
3,475.78%5.76M
187.69%4.18M
-14.17%5.29M
-64.24%8.99M
-84.08%1.22M
Income tax
29.39%24.9M
23.59%19.24M
198.43%15.57M
165.90%5.22M
83.55%2M
8,535.00%1.73M
101.73%14K
-11.12%1.48M
-74.62%1.96M
-76.10%1.09M
Net income
13.66%57.67M
46.53%50.74M
97.32%34.63M
149.63%17.55M
4,261.42%5.54M
2,758.16%4.03M
84.14%4.17M
-15.30%3.81M
-59.64%7.03M
-95.88%127K
Net income continuous operations
13.66%57.67M
46.53%50.74M
97.32%34.63M
149.63%17.55M
4,261.42%5.54M
2,758.16%4.03M
84.14%4.17M
-15.30%3.81M
-59.64%7.03M
-95.88%127K
Noncontrolling interests
185.71%18K
85.31%-21K
-286.49%-143K
-103.87%-37K
571.43%47K
2K
-109.07%-91K
109.09%5K
237.61%955K
105.26%7K
Net income attributable to the company
13.58%57.66M
45.99%50.76M
97.72%34.77M
189.48%17.59M
4,476.67%5.49M
2,756.74%4.03M
237.83%4.26M
-16.43%3.81M
-66.46%6.08M
-96.27%120K
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
13.58%57.66M
45.99%50.76M
97.72%34.77M
189.48%17.59M
4,476.67%5.49M
2,756.74%4.03M
237.83%4.26M
-16.43%3.81M
-66.46%6.08M
-96.27%120K
Gross dividend payment
Basic earnings per share
12.96%0.1142
45.68%0.1011
97.72%0.0694
190.08%0.0351
5,400.00%0.011
2,566.67%0.008
240.00%0.0085
-16.48%0.0076
-66.57%0.0121
-96.92%0.0002
Diluted earnings per share
10.39%0.1116
45.68%0.1011
97.72%0.0694
190.08%0.0351
5,400.00%0.011
2,566.67%0.008
240.00%0.0085
-16.48%0.0076
-66.57%0.0121
-96.92%0.0002
Dividend per share
99.68%0.0398
-1.13%0.0199
166.06%0.0201
8.54%0.0076
0
0
8.19%0.0076
0
0.007
0
Currency Unit
AUD
AUD
AUD
AUD
AUD
AUD
AUD
AUD
AUD
AUD
(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(Q3)Mar 31, 2020(Q2)Dec 31, 2019(Q1)Sep 30, 2019(FY)Jun 30, 2019(Q4)Jun 30, 2019
Total revenue 2.67%830.87M20.04%809.3M72.04%674.19M-19.78%391.87M77.44%130.23M19.20%95.47M-37.71%84.04M-58.96%82.14M-30.45%488.51M-66.10%73.39M
Cost of revenue 0.45%721.7M19.91%718.46M72.56%599.15M-25.00%347.22M68.37%114.53M13.89%85.13M-42.51%75.24M-61.80%72.32M-30.28%462.98M-66.75%68.02M
Gross profit 20.18%109.17M21.05%90.84M68.05%75.04M74.88%44.65M192.40%15.7M93.38%10.34M118.36%8.79M-8.99%9.82M-33.52%25.53M-54.87%5.37M
Operating expense 23.79%24.48M4.35%19.78M12.56%18.95M0.89%16.84M34.81%4.95M-6.68%4.08M-7.90%3.72M-8.70%4.21M-6.58%16.69M-29.78%3.67M
Staff costs 24.80%16.18M4.94%12.96M13.88%12.35M--10.85M------------------------
Selling and administrative expenses 23.92%7.73M15.62%6.24M17.02%5.4M-72.36%4.61M34.81%4.95M-6.68%4.08M-7.90%3.72M-8.33%4.15M-6.58%16.69M-29.78%3.67M
-General and administrative expense 23.92%7.73M15.62%6.24M17.02%5.4M-72.36%4.61M34.81%4.95M-6.68%4.08M-7.90%3.72M-8.33%4.15M-6.58%16.69M-29.78%3.67M
Depreciation and amortization -17.84%175K-12.35%213K5.65%243K--230K-------------28.57%60K--------
-Depreciation -17.84%175K-12.35%213K5.65%243K--230K-------------28.57%60K--------
Rent and land expenses -5.99%518K44.24%551K-27.79%382K--529K------------------------
Other operating expenses -----103.77%-23K-0.97%610K--616K------------------------
Total other operating income -25.73%127K362.16%171K--37K----------------------------
Operating profit 19.18%84.69M26.70%71.06M101.65%56.09M214.47%27.82M533.10%10.75M539.84%6.26M36,314.29%5.07M-9.20%5.61M-56.94%8.85M-74.54%1.7M
Net non-operating interest income expense 22.01%-3.68M24.62%-4.71M-169.09%-6.25M46.18%-2.32M72.76%-265K51.36%-624K7.28%-815K50.91%-619K-14.85%-4.32M-2.31%-973K
Non-operating interest income 604.49%1.1M-32.17%156K0.44%230K-66.76%229K-35.51%69K-83.60%31K-85.53%45K2.44%84K94.63%689K-15.08%107K
Non-operating interest expense -73.43%869K-37.07%3.27M308.01%5.2M-25.01%1.27M5.44%349K-35.68%301K-27.23%326K-34.07%298K37.24%1.7M-23.73%331K
Total other finance cost 144.52%3.91M24.47%1.6M0.39%1.28M-61.34%1.28M-102.00%-15K-64.74%354K-28.03%534K-54.55%405K15.03%3.31M16.49%749K
Net investment income -71.10%450K2,783.33%1.56M146.15%54K-223.16%-117K95K95K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests 094.85%-5K-148.26%-97K415.38%201K-180.49%-33K-40K168K5,400.00%106K-85.00%39K-4.65%41K
Special income /charges -67.77%613K1,066.87%1.9M104.84%163K-187.29%-3.37M399.53%1.06M-87.50%33K0-97.29%29K-48.54%3.86M-87.67%212K
Less:Impairment of capital assets 84.59%-149K---967K--0--1.61M------------------------
Less:Other special charges 39.82%-464K61.62%-771K-117.42%-2.01M76.03%-924K-399.53%-1.06M87.50%-33K----97.29%-29K48.54%-3.86M87.67%-212K
Less:Write off --0-108.88%-164K-31.07%1.85M--2.68M------------------------
Other non-operating income /expenses 174.30%491K-25.42%179K-56.76%240K17.09%555K-2,918.44%-3.97M2.48%124K-731.58%-240K-7.51%160K-22.55%474K-7.24%141K
Income before tax 17.99%82.57M39.42%69.98M120.49%50.2M153.18%22.77M520.25%7.54M3,475.78%5.76M187.69%4.18M-14.17%5.29M-64.24%8.99M-84.08%1.22M
Income tax 29.39%24.9M23.59%19.24M198.43%15.57M165.90%5.22M83.55%2M8,535.00%1.73M101.73%14K-11.12%1.48M-74.62%1.96M-76.10%1.09M
Net income 13.66%57.67M46.53%50.74M97.32%34.63M149.63%17.55M4,261.42%5.54M2,758.16%4.03M84.14%4.17M-15.30%3.81M-59.64%7.03M-95.88%127K
Net income continuous operations 13.66%57.67M46.53%50.74M97.32%34.63M149.63%17.55M4,261.42%5.54M2,758.16%4.03M84.14%4.17M-15.30%3.81M-59.64%7.03M-95.88%127K
Noncontrolling interests 185.71%18K85.31%-21K-286.49%-143K-103.87%-37K571.43%47K2K-109.07%-91K109.09%5K237.61%955K105.26%7K
Net income attributable to the company 13.58%57.66M45.99%50.76M97.72%34.77M189.48%17.59M4,476.67%5.49M2,756.74%4.03M237.83%4.26M-16.43%3.81M-66.46%6.08M-96.27%120K
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 13.58%57.66M45.99%50.76M97.72%34.77M189.48%17.59M4,476.67%5.49M2,756.74%4.03M237.83%4.26M-16.43%3.81M-66.46%6.08M-96.27%120K
Gross dividend payment
Basic earnings per share 12.96%0.114245.68%0.101197.72%0.0694190.08%0.03515,400.00%0.0112,566.67%0.008240.00%0.0085-16.48%0.0076-66.57%0.0121-96.92%0.0002
Diluted earnings per share 10.39%0.111645.68%0.101197.72%0.0694190.08%0.03515,400.00%0.0112,566.67%0.008240.00%0.0085-16.48%0.0076-66.57%0.0121-96.92%0.0002
Dividend per share 99.68%0.0398-1.13%0.0199166.06%0.02018.54%0.0076008.19%0.007600.0070
Currency Unit AUDAUDAUDAUDAUDAUDAUDAUDAUDAUD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
%Chg