SG Stock MarketDetailed Quotes

P8Z Bumitama Agri

Watchlist

0.750
+0.010+1.35%

10min DelayTrading Apr 29 17:07 CST

1.30BMarket Cap6.20P/E (TTM)

Bumitama Agri Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

(Q3)Sep 30, 2019

(Q2)Jun 30, 2019

(Q1)Mar 31, 2019

(FY)Dec 31, 2018

Total revenue

-2.44%15.44T

29.23%15.83T

34.57%12.25T

18.34%9.1T

-8.19%7.69T

2.29T

1.35%1.94T

-24.26%1.78T

-12.09%1.68T

3.03%8.38T

Cost of revenue

6.22%10.72T

14.84%10.1T

33.71%8.79T

10.36%6.58T

-0.53%5.96T

1.71T

7.68%1.43T

-10.11%1.43T

-0.35%1.39T

4.32%5.99T

Gross profit

-17.69%4.72T

65.85%5.73T

36.84%3.46T

45.76%2.53T

-27.40%1.73T

579.77B

-13.01%509.8B

-53.79%351.6B

-43.63%291.93B

-0.08%2.39T

Operating expense

16.19%1.04T

27.96%891.63B

14.56%696.8B

-6.05%608.23B

19.26%647.42B

157.16B

-4.73%154.19B

50.29%148.39B

37.40%187.68B

20.81%542.84B

Staff costs

20.39%384.53B

22.51%319.41B

28.43%260.72B

9.11%203B

6.10%186.05B

----

11.24%175.35B

Selling and administrative expenses

15.75%469.56B

11.47%405.66B

7.31%363.92B

-15.58%339.12B

25.56%401.7B

---88.55B

-4.73%154.19B

50.29%148.39B

37.40%187.68B

17.49%319.92B

-Selling and marketing expense

13.50%371.84B

10.14%327.62B

0.57%297.46B

-16.18%295.77B

25.96%352.86B

--94.47B

-12.98%84.2B

87.81%83.6B

84.28%90.6B

34.94%280.14B

-General and administrative expense

25.22%97.73B

17.43%78.04B

53.33%66.46B

-11.25%43.35B

22.78%48.84B

---183.02B

7.55%69.99B

19.49%64.79B

11.03%97.08B

-38.51%39.78B

Depreciation and amortization

12.89%25.16B

12.71%22.28B

46.92%19.77B

1.48%13.46B

14.23%13.26B

----

-2.08%11.61B

-Depreciation

4.12%17.19B

10.02%16.51B

48.80%15.01B

-1.74%10.08B

14.00%10.26B

----

-4.35%9B

-Amortization

37.98%7.97B

21.15%5.77B

41.30%4.77B

12.51%3.37B

15.04%3B

----

6.67%2.61B

Rent and land expenses

-21.16%3.9B

31.13%4.95B

5.54%3.77B

-7.21%3.58B

9.58%3.85B

----

5.02%3.52B

Other operating expenses

9.71%152.86B

186.60%139.33B

-0.95%48.61B

15.35%49.08B

31.16%42.55B

----

668.17%32.44B

Operating profit

-23.93%3.68T

75.42%4.84T

43.90%2.76T

76.66%1.92T

-41.14%1.09T

422.61B

-16.17%355.61B

-69.31%203.21B

-72.66%104.25B

-4.92%1.84T

Net non-operating interest income expense

26.02%46.33B

-13.18%36.77B

82.13%42.35B

143.48%23.25B

-52.96%-53.47B

-9.14B

-782.38%-16.54B

33.13%-13.04B

-63.93%-14.75B

-93.04%-34.96B

Non-operating interest income

4.86%175.34B

-14.54%167.21B

-3.24%195.66B

8.32%202.21B

13.24%186.67B

--48.29B

-3.77%51.62B

53.63%45.05B

12.68%41.71B

11.44%164.85B

Non-operating interest expense

-1.10%129B

-14.91%130.44B

-14.33%153.31B

-25.48%178.96B

20.19%240.14B

--57.43B

33.09%68.16B

18.98%58.09B

22.70%56.46B

20.34%199.8B

Net investment income

138.16%113.18B

-681.63%-296.62B

22.60%-37.95B

-130.70%-49.03B

379.47%159.71B

81.96B

36.41%-17.5B

133.51%11.06B

628.08%84.19B

-882.43%-57.15B

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income /charges

Other non-operating income /expenses

282.77%19.73B

-110.87%-10.8B

158.67%99.34B

2,982.02%38.4B

102.65%1.25B

-8.2B

64.38%6.53B

-54.95%1.18B

98.52%1.74B

-145.45%-47B

Income before tax

-15.51%3.86T

59.61%4.57T

48.33%2.86T

61.80%1.93T

-30.03%1.19T

487.23B

-18.60%328.1B

-66.94%202.42B

-50.88%175.43B

-9.99%1.71T

Income tax

-20.57%930.73B

51.34%1.17T

36.27%774.21B

61.02%568.14B

-13.93%352.83B

161.17B

13.04%99.1B

-66.96%52.73B

-52.33%39.82B

-12.82%409.95B

Net income

-13.76%2.93T

62.67%3.4T

53.36%2.09T

62.13%1.36T

-35.13%840.34B

326.06B

-27.40%228.99B

-66.93%149.69B

-50.44%135.6B

-9.05%1.3T

Net income continuous operations

-13.76%2.93T

62.67%3.4T

53.36%2.09T

62.13%1.36T

-35.13%840.34B

--326.06B

-27.40%228.99B

-66.93%149.69B

-50.44%135.6B

-9.05%1.3T

Noncontrolling interests

-15.84%482.01B

55.64%572.76B

55.93%368.01B

53.23%236.01B

-22.31%154.03B

64.6B

-13.50%39.38B

-61.21%25.05B

-40.29%25B

-14.12%198.26B

Net income attributable to the company

-13.34%2.45T

64.18%2.83T

52.82%1.72T

64.12%1.13T

-37.44%686.31B

261.46B

-29.74%189.61B

-67.88%124.64B

-52.28%110.61B

-8.07%1.1T

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-13.34%2.45T

64.18%2.83T

52.82%1.72T

64.12%1.13T

-37.44%686.31B

261.46B

-29.74%189.61B

-67.88%124.64B

-52.28%110.61B

-8.07%1.1T

Gross dividend payment

Basic earnings per share

-12.73%1.41K

64.10%1.62K

52.87%986

64.54%645

-37.48%392

149

-29.87%108

-68.02%71

-52.27%63

-8.06%627

Diluted earnings per share

-12.73%1.41K

64.10%1.62K

52.87%986

64.54%645

-37.48%392

149

-29.87%108

-68.02%71

-52.27%63

-8.06%627

Dividend per share

30.66%627.435

80.80%480.2052

179.53%265.593

-61.69%95.0125

-14.42%248.0173

-51.60%39.1748

-0.01%208.8425

32.98%289.8172

Currency Unit

IDR

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019	(Q3)Sep 30, 2019	(Q2)Jun 30, 2019	(Q1)Mar 31, 2019	(FY)Dec 31, 2018
Total revenue	-2.44%15.44T	29.23%15.83T	34.57%12.25T	18.34%9.1T	-8.19%7.69T	2.29T	1.35%1.94T	-24.26%1.78T	-12.09%1.68T	3.03%8.38T
Cost of revenue	6.22%10.72T	14.84%10.1T	33.71%8.79T	10.36%6.58T	-0.53%5.96T	1.71T	7.68%1.43T	-10.11%1.43T	-0.35%1.39T	4.32%5.99T
Gross profit	-17.69%4.72T	65.85%5.73T	36.84%3.46T	45.76%2.53T	-27.40%1.73T	579.77B	-13.01%509.8B	-53.79%351.6B	-43.63%291.93B	-0.08%2.39T
Operating expense	16.19%1.04T	27.96%891.63B	14.56%696.8B	-6.05%608.23B	19.26%647.42B	157.16B	-4.73%154.19B	50.29%148.39B	37.40%187.68B	20.81%542.84B
Staff costs	20.39%384.53B	22.51%319.41B	28.43%260.72B	9.11%203B	6.10%186.05B	----	----	----	----	11.24%175.35B
Selling and administrative expenses	15.75%469.56B	11.47%405.66B	7.31%363.92B	-15.58%339.12B	25.56%401.7B	---88.55B	-4.73%154.19B	50.29%148.39B	37.40%187.68B	17.49%319.92B
-Selling and marketing expense	13.50%371.84B	10.14%327.62B	0.57%297.46B	-16.18%295.77B	25.96%352.86B	--94.47B	-12.98%84.2B	87.81%83.6B	84.28%90.6B	34.94%280.14B
-General and administrative expense	25.22%97.73B	17.43%78.04B	53.33%66.46B	-11.25%43.35B	22.78%48.84B	---183.02B	7.55%69.99B	19.49%64.79B	11.03%97.08B	-38.51%39.78B
Depreciation and amortization	12.89%25.16B	12.71%22.28B	46.92%19.77B	1.48%13.46B	14.23%13.26B	----	----	----	----	-2.08%11.61B
-Depreciation	4.12%17.19B	10.02%16.51B	48.80%15.01B	-1.74%10.08B	14.00%10.26B	----	----	----	----	-4.35%9B
-Amortization	37.98%7.97B	21.15%5.77B	41.30%4.77B	12.51%3.37B	15.04%3B	----	----	----	----	6.67%2.61B
Rent and land expenses	-21.16%3.9B	31.13%4.95B	5.54%3.77B	-7.21%3.58B	9.58%3.85B	----	----	----	----	5.02%3.52B
Other operating expenses	9.71%152.86B	186.60%139.33B	-0.95%48.61B	15.35%49.08B	31.16%42.55B	----	----	----	----	668.17%32.44B
Operating profit	-23.93%3.68T	75.42%4.84T	43.90%2.76T	76.66%1.92T	-41.14%1.09T	422.61B	-16.17%355.61B	-69.31%203.21B	-72.66%104.25B	-4.92%1.84T
Net non-operating interest income expense	26.02%46.33B	-13.18%36.77B	82.13%42.35B	143.48%23.25B	-52.96%-53.47B	-9.14B	-782.38%-16.54B	33.13%-13.04B	-63.93%-14.75B	-93.04%-34.96B
Non-operating interest income	4.86%175.34B	-14.54%167.21B	-3.24%195.66B	8.32%202.21B	13.24%186.67B	--48.29B	-3.77%51.62B	53.63%45.05B	12.68%41.71B	11.44%164.85B
Non-operating interest expense	-1.10%129B	-14.91%130.44B	-14.33%153.31B	-25.48%178.96B	20.19%240.14B	--57.43B	33.09%68.16B	18.98%58.09B	22.70%56.46B	20.34%199.8B
Net investment income	138.16%113.18B	-681.63%-296.62B	22.60%-37.95B	-130.70%-49.03B	379.47%159.71B	81.96B	36.41%-17.5B	133.51%11.06B	628.08%84.19B	-882.43%-57.15B
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income /charges
Other non-operating income /expenses	282.77%19.73B	-110.87%-10.8B	158.67%99.34B	2,982.02%38.4B	102.65%1.25B	-8.2B	64.38%6.53B	-54.95%1.18B	98.52%1.74B	-145.45%-47B
Income before tax	-15.51%3.86T	59.61%4.57T	48.33%2.86T	61.80%1.93T	-30.03%1.19T	487.23B	-18.60%328.1B	-66.94%202.42B	-50.88%175.43B	-9.99%1.71T
Income tax	-20.57%930.73B	51.34%1.17T	36.27%774.21B	61.02%568.14B	-13.93%352.83B	161.17B	13.04%99.1B	-66.96%52.73B	-52.33%39.82B	-12.82%409.95B
Net income	-13.76%2.93T	62.67%3.4T	53.36%2.09T	62.13%1.36T	-35.13%840.34B	326.06B	-27.40%228.99B	-66.93%149.69B	-50.44%135.6B	-9.05%1.3T
Net income continuous operations	-13.76%2.93T	62.67%3.4T	53.36%2.09T	62.13%1.36T	-35.13%840.34B	--326.06B	-27.40%228.99B	-66.93%149.69B	-50.44%135.6B	-9.05%1.3T
Noncontrolling interests	-15.84%482.01B	55.64%572.76B	55.93%368.01B	53.23%236.01B	-22.31%154.03B	64.6B	-13.50%39.38B	-61.21%25.05B	-40.29%25B	-14.12%198.26B
Net income attributable to the company	-13.34%2.45T	64.18%2.83T	52.82%1.72T	64.12%1.13T	-37.44%686.31B	261.46B	-29.74%189.61B	-67.88%124.64B	-52.28%110.61B	-8.07%1.1T
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-13.34%2.45T	64.18%2.83T	52.82%1.72T	64.12%1.13T	-37.44%686.31B	261.46B	-29.74%189.61B	-67.88%124.64B	-52.28%110.61B	-8.07%1.1T
Gross dividend payment
Basic earnings per share	-12.73%1.41K	64.10%1.62K	52.87%986	64.54%645	-37.48%392	149	-29.87%108	-68.02%71	-52.27%63	-8.06%627
Diluted earnings per share	-12.73%1.41K	64.10%1.62K	52.87%986	64.54%645	-37.48%392	149	-29.87%108	-68.02%71	-52.27%63	-8.06%627
Dividend per share	30.66%627.435	80.80%480.2052	179.53%265.593	-61.69%95.0125	-14.42%248.0173	0	-51.60%39.1748	-0.01%208.8425	0	32.98%289.8172
Currency Unit	IDR	IDR	IDR	IDR	IDR	IDR	IDR	IDR	IDR	IDR

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall