(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -4.42%-6.95M | 21.49%-1.7M | -19.10%-1.82M | -71.96%-2.04M | 21.69%-1.39M | -193.25%-6.65M | 4.95%-2.17M | -550.64%-1.53M | -453.43%-1.18M | -1,934.48%-1.77M |
Net income from continuing operations | -74.34%-14.36M | -40.95%-4.18M | -148.27%-3.3M | -110.71%-4.07M | -39.72%-2.81M | -170.81%-8.24M | -2.35%-2.97M | -2,393.10%-1.33M | -2,827.27%-1.93M | -1,388.15%-2.01M |
Operating gains losses | --66K | --201K | --74K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 17.64%1.25M | -6.56%285K | 19.73%358K | 10.96%243K | 52.32%361K | 121.29%1.06M | 64.86%305K | 126.52%299K | 106.60%219K | 323.21%237K |
Change In working capital | 287.86%2.04M | 81.17%895K | 151.00%254K | -131.19%-165K | 52,900.00%1.06M | -3.48%527K | 14.09%494K | -186.21%-498K | 79.32%529K | 125.00%2K |
-Change in payables and accrued expense | 1,624.83%2.27M | 132,700.00%1.33M | 146.96%216K | -439.77%-299K | 362.61%1.03M | -114.93%-149K | -99.89%1K | -152.75%-460K | -70.67%88K | 2,875.00%222K |
-Change in other current assets | -133.73%-228K | -187.83%-433K | 200.00%38K | -69.61%134K | 115.00%33K | 249.56%676K | 208.35%493K | -575.00%-38K | 8,920.00%441K | ---220K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -4.42%-6.95M | 21.49%-1.7M | -19.10%-1.82M | -71.96%-2.04M | 21.69%-1.39M | -193.25%-6.65M | 4.95%-2.17M | -550.64%-1.53M | -453.43%-1.18M | -1,934.48%-1.77M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -128.43%-145.12M | -7,467.59%-43.89M | -391.86%-49.59M | -121.76%-30.47M | 45.90%-21.17M | -46.50%-63.53M | 97.32%-580K | -219.82%-10.08M | 48.59%-13.74M | -1,049.13%-39.13M |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | -99.48%87K | -158.01%-1.41M | --0 | ---- | ---- |
Net investment purchase and sale | ---159K | ---8K | --8K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | -101.27%-41K | -99.90%34K | --0 | --0 | 99.79%-75K | 7,618.60%3.23M | 914.78%34.81M | ---9K | --3.39M | ---34.96M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -128.43%-145.12M | -7,467.59%-43.89M | -391.86%-49.59M | -121.76%-30.47M | 45.90%-21.17M | -46.50%-63.53M | 97.32%-580K | -219.82%-10.08M | 48.59%-13.74M | -1,049.13%-39.13M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 34.58%30.69M | 332.82%29.5M | -74.77%1M | 103.99%326K | -100.70%-141K | -90.15%22.8M | -96.46%6.82M | 3.98M | -154.51%-8.18M | -15.90%20.18M |
Net issuance payments of debt | 339.57%25.87M | --25.87M | --0 | ---- | ---- | -127.69%-10.8M | --0 | --0 | ---- | ---- |
Net common stock issuance | -43.86%7.93M | -56.52%3M | -73.46%1.09M | ---- | ---- | -92.68%14.13M | -96.42%6.9M | --4.1M | ---- | ---- |
Net other financing activities | -116.02%-3.12M | 834.12%624K | 30.00%-84K | -595.45%-3.52M | -100.70%-141K | 3,933.07%19.47M | ---85K | ---120K | ---506K | --20.18M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 34.58%30.69M | 332.82%29.5M | -74.77%1M | 103.99%326K | -100.70%-141K | -90.15%22.8M | -96.46%6.82M | --3.98M | -154.51%-8.18M | -15.90%20.18M |
Net cash flow | ||||||||||
Beginning cash position | -24.63%144.97M | -71.84%39.68M | -39.34%90.09M | -28.76%122.27M | -24.63%144.97M | 2,824.08%192.35M | 490.06%140.9M | 846.12%148.53M | 533.65%171.63M | 2,824.08%192.35M |
Current changes in cash | -156.19%-121.38M | -495.80%-16.1M | -560.52%-50.41M | -39.30%-32.18M | -9.56%-22.7M | -125.50%-47.38M | -97.59%4.07M | -193.30%-7.63M | -102.85%-23.1M | -201.01%-20.72M |
End cash Position | -83.73%23.59M | -83.73%23.59M | -71.84%39.68M | -39.34%90.09M | -28.76%122.27M | -24.63%144.97M | -24.63%144.97M | 490.06%140.9M | 846.12%148.53M | 533.65%171.63M |
Free cash flow | -4.42%-6.95M | 21.49%-1.7M | -19.10%-1.82M | -71.96%-2.04M | 21.69%-1.39M | -193.25%-6.65M | 4.95%-2.17M | -550.64%-1.53M | -453.43%-1.18M | -1,934.48%-1.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data