(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -85.97%20.13M | -85.97%20.13M | -88.71%15.74M | -56.85%63.48M | -32.57%115.68M | -25.33%143.47M | -25.33%143.47M | 484.17%139.5M | --147.13M | --171.54M |
-Cash and cash equivalents | -85.97%20.13M | -85.97%20.13M | -88.71%15.74M | -56.85%63.48M | -32.57%115.68M | -25.33%143.47M | -25.33%143.47M | 484.17%139.5M | --147.13M | --171.54M |
Receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 23.76%34.94M | --34.95M | --38.41M |
-Loans receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 23.76%34.94M | --34.95M | --38.41M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.41M | ---- | ---- |
Total current assets | -85.97%20.13M | -85.97%20.13M | -91.05%15.74M | -65.14%63.48M | -44.90%115.68M | -33.55%143.47M | -33.55%143.47M | 237.42%175.84M | --182.08M | --209.96M |
Non current assets | ||||||||||
Goodwill and other intangible assets | -14.14%7.47M | -14.14%7.47M | -18.15%7.65M | -20.19%7.92M | -8.41%8.4M | -6.30%8.7M | -6.30%8.7M | 282.67%9.34M | --9.93M | --9.17M |
-Other intangible assets | -14.14%7.47M | -14.14%7.47M | -18.15%7.65M | -20.19%7.92M | -8.41%8.4M | -6.30%8.7M | -6.30%8.7M | 282.67%9.34M | --9.93M | --9.17M |
Other non current assets | -31.12%8.45M | -31.12%8.45M | 494.93%32.28M | 462.32%40.84M | 158.19%15.96M | 888.72%12.27M | 888.72%12.27M | 42.88%5.43M | --7.26M | --6.18M |
Total non current assets | 71.94%361.99M | 71.94%361.99M | 108.24%345.48M | 96.42%304.78M | 70.48%237.09M | 67.70%210.53M | 67.70%210.53M | 144.65%165.91M | --155.17M | --139.08M |
Total assets | 7.94%382.12M | 7.94%382.12M | 5.70%361.23M | 9.20%368.26M | 1.07%352.77M | 3.68%354M | 3.68%354M | 184.97%341.75M | --337.24M | --349.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 206.50%22.95M | 206.50%22.95M | 273.86%18.77M | 218.68%18.2M | -29.09%8.57M | 158.60%7.49M | 158.60%7.49M | 28.06%5.02M | --5.71M | --12.08M |
-accounts payable | 646.38%12.58M | 646.38%12.58M | 620.89%8.94M | 289.01%9.59M | -36.63%2.88M | 24.70%1.69M | 24.70%1.69M | -63.36%1.24M | --2.47M | --4.55M |
-Due to related parties current | 78.70%10.37M | 78.70%10.37M | 160.03%9.83M | 165.25%8.61M | -24.54%5.69M | 275.84%5.8M | 275.84%5.8M | 605.22%3.78M | --3.25M | --7.54M |
Current accrued expenses | 35.21%9.1M | 35.21%9.1M | 125.64%14.79M | 286.46%14.87M | 255.31%8.4M | 260.75%6.73M | 260.75%6.73M | --6.56M | --3.85M | --2.36M |
Current debt and capital lease obligation | --4M | --4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --4M | --4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 153.58%36.05M | 153.58%36.05M | 189.93%33.56M | 245.96%33.07M | 17.43%16.97M | 198.61%14.22M | 198.61%14.22M | 195.28%11.58M | --9.56M | --14.45M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 194.72%21M | 194.72%21M | --1.41M | --6.61M | -34.79%7.04M | -44.28%7.13M | -44.28%7.13M | ---- | ---- | --10.8M |
-Long term debt | --19.68M | --19.68M | --1K | --1K | ---- | ---- | ---- | ---- | ---- | --10.8M |
-Long term capital lease obligation | -81.42%1.32M | -81.42%1.32M | --1.41M | --6.61M | --7.04M | 256.30%7.13M | 256.30%7.13M | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.83M | --1.89M | --1.94M |
Total non current liabilities | 194.72%21M | 194.72%21M | -22.77%1.41M | 250.37%6.61M | -44.73%7.04M | -44.28%7.13M | -44.28%7.13M | --1.83M | --1.89M | --12.74M |
Total liabilities | 167.31%57.05M | 167.31%57.05M | 160.88%34.97M | 246.69%39.68M | -11.70%24.01M | 21.61%21.34M | 21.61%21.34M | 241.99%13.41M | --11.45M | --27.19M |
Shareholders'equity | ||||||||||
Share capital | -2.08%322.63M | -2.08%322.63M | -0.47%323.84M | 1.12%326.15M | 1.53%326.55M | 1.79%329.48M | 1.79%329.48M | 341.08%325.38M | --322.54M | --321.65M |
-common stock | -2.08%322.63M | -2.08%322.63M | -0.47%323.84M | 1.12%326.15M | 1.53%326.55M | 1.79%329.48M | 1.79%329.48M | 341.08%325.38M | --322.54M | --321.65M |
Total stockholders'equity | -2.08%322.63M | -2.08%322.63M | -0.47%323.84M | 1.12%326.15M | 1.53%326.55M | 1.79%329.48M | 1.79%329.48M | 341.08%325.38M | --322.54M | --321.65M |
Noncontrolling interests | -23.09%2.44M | -23.09%2.44M | -18.63%2.42M | -25.21%2.43M | 1,010.55%2.21M | 1,551.04%3.17M | 1,551.04%3.17M | -92.97%2.97M | --3.25M | --199K |
Total equity | -2.28%325.06M | -2.28%325.06M | -0.64%326.25M | 0.85%328.58M | 2.15%328.76M | 2.71%332.65M | 2.71%332.65M | 183.04%328.35M | --325.8M | --321.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data