(FY)Jan 29, 2024 | (Q4)Jan 29, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 29, 2022 | (Q2)Jul 30, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 94.48%244.28M | 90.28%74.89M | 486.33%16.9M | 46.65%99.94M | 133.79%52.56M | -36.56%125.61M | -3.83%39.36M | -154.00%-4.37M | -36.89%68.15M | -45.18%22.48M |
Net income from continuing operations | -63.37%60.7M | -287.43%-60.07M | -45.17%10.78M | -9.11%51.45M | 1.97%58.54M | 26.21%165.74M | 26.14%32.05M | -24.32%19.67M | 10.01%56.61M | 101.66%57.41M |
Operating gains losses | -192.67%-1.76M | --0 | --0 | --0 | ---1.76M | 95.79%-600K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 34.58%64.07M | 24.23%17.59M | 26.78%16.02M | 43.92%15.29M | 48.89%15.17M | 19.19%47.61M | 32.43%14.16M | 27.93%12.64M | 9.60%10.62M | 5.24%10.19M |
Deferred tax | -1,179.59%-23.89M | -2,050.11%-30.34M | 316.07%5M | -244.73%-3.21M | 740.58%4.66M | -146.05%-1.87M | -250.27%-1.41M | 35.86%1.2M | -243.74%-930K | -145.90%-727K |
Other non cash items | 65.41%569K | 20.93%104K | 12.79%97K | 11.63%96K | 216.28%272K | -77.55%344K | -82.38%86K | -90.14%86K | 0.00%86K | 0.00%86K |
Change In working capital | 116.31%15.92M | 428.00%29.97M | 54.27%-18.52M | 4,275.00%32.06M | 41.56%-27.59M | -481.75%-97.61M | -539.91%-9.14M | -103.71%-40.51M | -101.73%-768K | -4,425.60%-47.2M |
-Change in receivables | -800.06%-15.1M | -117.57%-3.44M | 98.43%-93K | 9.81%25.97M | 3.70%-37.54M | 5.09%-1.68M | 54.27%19.56M | 58.82%-5.91M | 9,374.90%23.65M | -26,988.28%-38.99M |
-Change in inventory | 179.16%62.51M | 101.91%909K | 127.11%3.65M | 240.17%17.96M | 891.20%39.99M | -1,568.32%-78.97M | -75.34%-47.63M | 0.55%-13.47M | -141.09%-12.81M | -133.91%-5.05M |
-Change in prepaid assets | 61.46%-4.93M | 147.64%3.41M | -247.48%-8.7M | 93.73%-274K | 108.84%634K | -1,339.03%-12.79M | -404.34%-7.15M | 429.35%5.9M | -84.15%-4.37M | -262.27%-7.17M |
-Change in other current assets | -277.19%-25.22M | ---- | ---- | ---- | ---- | -62.08%14.23M | ---- | ---- | ---- | ---- |
-Change in other current liabilities | 92.78%-1.33M | 993.17%53.14M | 32.85%-15M | -165.95%-11.8M | -891.05%-27.67M | -25.37%-18.41M | 119.41%4.86M | -59.38%-22.33M | -56.34%-4.44M | -87.14%3.5M |
-Change in other working capital | ---- | ---- | 134.28%1.61M | 107.35%206K | -680.78%-2.99M | ---- | ---- | -209.99%-4.7M | -47.65%-2.8M | 112.55%515K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 94.48%244.28M | 90.28%74.89M | 486.33%16.9M | 46.65%99.94M | 133.79%52.56M | -36.56%125.61M | -3.83%39.36M | -154.00%-4.37M | -36.89%68.15M | -45.18%22.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 44.66%-83.98M | -28.17%-28.26M | 80.75%-23.09M | 43.95%-17.1M | -174.97%-15.53M | 16.43%-151.75M | -15.88%-22.05M | 16.92%-119.9M | -138.44%-30.52M | 481.94%20.72M |
Net PPE purchase and sale | -54.22%-71.97M | -36.72%-19.6M | -83.44%-23.09M | -40.91%-14.75M | -56.65%-14.54M | -169.63%-46.67M | -283.24%-14.34M | -41.26%-12.59M | 7.36%-10.47M | -88.43%-9.28M |
Net business purchase and sale | 95.46%-11.98M | -108,287.50%-8.66M | --0 | ---2.32M | ---997K | ---263.65M | 100.05%8K | ---263.66M | --0 | --0 |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | 199.91%164.85M | 100.10%15K | 203.22%154.84M | ---20M | --30M |
Net other investing changes | 99.47%-33K | --0 | --0 | ---- | ---- | -953.67%-6.28M | -382.64%-7.73M | --1.5M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 44.66%-83.98M | -28.17%-28.26M | 80.75%-23.09M | 43.95%-17.1M | -174.97%-15.53M | 16.43%-151.75M | -15.88%-22.05M | 16.92%-119.9M | -138.44%-30.52M | 481.94%20.72M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,298.21%-161.17M | -89.40%-46.76M | -94.01%6.47M | -122.30%-84.77M | 36.27%-36.11M | 69.80%-11.53M | -64.14%-24.69M | 1,708.27%107.96M | -464.08%-38.13M | -486.53%-56.67M |
Net issuance payments of debt | -175.38%-89.71M | -222.75%-36.92M | -86.39%17.75M | ---45.84M | ---24.7M | --119.01M | ---11.44M | --130.45M | --0 | --0 |
Net common stock issuance | 79.87%-18.13M | 856.07%10.34M | 95.35%-639K | 3.01%-28.44M | 101.32%602K | -1,204.11%-90.08M | 82.79%-1.37M | -3,707.09%-13.74M | -8,699.12%-29.32M | -14,274.22%-45.64M |
Cash dividends paid | -18.26%-41.73M | -17.52%-10.24M | -21.74%-10.64M | -19.11%-10.49M | -14.76%-10.35M | -28.15%-35.29M | -22.94%-8.72M | -23.24%-8.74M | -24.05%-8.81M | -44.27%-9.02M |
Proceeds from stock option exercised by employees | -213.99%-9.94M | ---- | ---- | ---- | ---- | -6.13%-3.17M | ---- | ---- | ---- | ---- |
Net other financing activities | 17.36%-1.66M | --0 | --0 | --0 | 17.36%-1.66M | -168.36%-2.01M | --0 | --0 | --0 | -168.36%-2.01M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,298.21%-161.17M | -89.40%-46.76M | -94.01%6.47M | -122.30%-84.77M | 36.27%-36.11M | 69.80%-11.53M | -64.14%-24.69M | 1,708.27%107.96M | -464.08%-38.13M | -486.53%-56.67M |
Net cash flow | ||||||||||
Beginning cash position | -80.33%8.83M | -47.39%7.88M | -75.09%7.79M | -69.46%9.71M | -80.33%8.83M | -32.05%44.86M | -60.56%14.98M | -82.67%31.27M | -65.47%31.8M | -32.05%44.86M |
Current changes in cash | 97.69%-869K | 98.28%-127K | 101.70%277K | -286.37%-1.93M | 106.75%909K | -73.24%-37.66M | -207.64%-7.38M | 88.59%-16.32M | -100.56%-499K | -151.98%-13.47M |
Effect of exchange rate changes | -121.64%-353K | -112.04%-148K | -954.55%-188K | 119.35%6K | -105.60%-23K | 177.85%1.63M | 4,289.29%1.23M | -95.79%22K | 73.95%-31K | 165.16%411K |
End cash Position | -13.85%7.6M | -13.85%7.6M | -47.39%7.88M | -75.09%7.79M | -69.46%9.71M | -80.33%8.83M | -80.33%8.83M | -60.56%14.98M | -82.67%31.27M | -65.47%31.8M |
Free cash flow | 115.58%170.19M | 120.98%55.28M | 63.51%-6.19M | 47.70%85.2M | 171.93%35.9M | -52.48%78.94M | -26.76%25.02M | -1,996.29%-16.96M | -40.34%57.68M | -63.41%13.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data