(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 65.78%-9.37M | -100.66%-81.38M | -67.86%-9.83M | 16.76%-15.9M | -227.43%-28.26M | -292.72%-27.4M | -31,338.76%-40.56M | -21.86%-5.85M | -19.1M | -8.63M |
Net income from continuing operations | 58.73%-11.87M | -10.64%-79.34M | 18.95%-19.5M | 43.80%-19.36M | -119.64%-11.72M | -266.02%-28.76M | -581.53%-71.7M | -314.92%-24.06M | ---34.46M | ---5.34M |
Operating gains losses | -127.81%-1.91M | 48.33%-6.34M | 84.58%-1.54M | 50.50%-2.87M | -681.12%-8.81M | 49.22%6.88M | -728.33%-12.27M | -604.72%-9.95M | ---5.79M | ---1.13M |
Depreciation and amortization | 0.16%625K | 135.75%2.67M | 381.74%1.61M | 22.41%355K | -68.08%83K | 150.60%624K | 29.78%1.13M | 32.54%334K | --290K | --260K |
Other non cash items | -50.56%177K | -98.85%307K | -613.23%-1.83M | -96.11%1.03M | 55.88%756K | 72.12%358K | 6,750.64%26.79M | -190.81%-257K | --26.35M | --485K |
Change In working capital | 108.29%814K | -260.81%-15.2M | -86.32%3.33M | 150.33%3.11M | -219.84%-11.83M | -95.81%-9.81M | 66.16%9.45M | 1,169.35%24.35M | ---6.19M | ---3.7M |
-Change in receivables | 107.75%480K | -5,805.56%-8.5M | -85.03%2.19M | 143.31%3.23M | -59.21%-7.73M | -154.46%-6.19M | 95.14%-144K | 1,719.29%14.61M | ---7.46M | ---4.86M |
-Change in inventory | 156.01%3.77M | 89.86%-1.18M | 153.83%4.98M | 541.05%5.23M | -765.99%-4.66M | -151.70%-6.73M | -235.90%-11.65M | -692.80%-9.25M | --816K | ---538K |
-Change in prepaid assets | -77.12%1.26M | 159.33%6.23M | 102.88%158K | -47.77%-2.69M | 1,305.95%3.24M | 289.29%5.51M | -960.97%-10.49M | -1,276.69%-5.49M | ---1.82M | ---269K |
-Change in payables and accrued expense | -209.34%-5.66M | -133.38%-10.72M | -115.12%-3.82M | -217.69%-2.4M | -248.77%-2.67M | -160.56%-1.83M | 171.76%32.12M | 7,001.64%25.26M | --2.04M | --1.79M |
-Change in other working capital | 268.36%963K | -170.37%-1.02M | 77.33%-175K | -208.82%-259K | -109.41%-16K | -3,985.71%-572K | -129.30%-378K | -238.60%-772K | --238K | --170K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 65.78%-9.37M | -100.66%-81.38M | -67.86%-9.83M | 16.76%-15.9M | -227.43%-28.26M | -292.72%-27.4M | -31,338.76%-40.56M | -21.86%-5.85M | ---19.1M | ---8.63M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 98.86%-8K | 22.52%-1.57M | 64.78%-162K | 81.20%-160K | 20.38%-543K | -2,492.59%-700K | -91.29%-2.02M | -296.55%-460K | -851K | -682K |
Net PPE purchase and sale | 97.44%-6K | 34.37%-636K | -81.40%-156K | 85.05%-61K | 59.43%-185K | -1,131.58%-234K | -0.21%-969K | -3.61%-86K | ---408K | ---456K |
Net intangibles purchase and sale | 99.57%-2K | 11.61%-929K | 98.40%-6K | 77.65%-99K | -58.41%-358K | -5,725.00%-466K | -1,080.90%-1.05M | -1,033.33%-374K | ---443K | ---226K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 98.86%-8K | 22.52%-1.57M | 64.78%-162K | 81.20%-160K | 20.38%-543K | -2,492.59%-700K | -91.29%-2.02M | -296.55%-460K | ---851K | ---682K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,188.14%22.92M | -100.73%-878K | 85.54%-1.96M | -98.39%1.97M | -130.66%-2.67M | -36.58%1.78M | 1,767.78%120.62M | -477.59%-13.53M | 122.62M | 8.72M |
Net issuance payments of debt | -518.50%-7.24M | 57.09%-1.5M | 85.52%-1.96M | 228.30%1.57M | -132.62%-2.84M | -32.45%1.73M | -154.98%-3.49M | -438.26%-13.53M | ---1.23M | --8.71M |
Net preferred stock issuance | --30M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | 218.37%156K | -99.50%618K | 250.00%3K | -99.68%400K | 1,006.67%166K | -79.92%49K | 105,974.36%124.11M | 99.39%-2K | --123.85M | --15K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,188.14%22.92M | -100.73%-878K | 85.54%-1.96M | -98.39%1.97M | -130.66%-2.67M | -36.58%1.78M | 1,767.78%120.62M | -477.59%-13.53M | --122.62M | --8.72M |
Net cash flow | ||||||||||
Beginning cash position | -88.18%11.23M | 458.85%95.05M | -79.83%23.17M | 204.93%37.26M | 436.55%68.74M | 458.85%95.05M | 44.93%17.01M | 526.31%114.9M | --12.22M | --12.81M |
Current changes in cash | 151.43%13.53M | -207.40%-83.82M | 39.81%-11.94M | -113.71%-14.08M | -5,208.77%-31.48M | -526.89%-26.32M | 1,380.09%78.05M | -1,385.18%-19.84M | --102.68M | ---593K |
End cash Position | -63.97%24.77M | -88.18%11.23M | -88.18%11.23M | -79.83%23.17M | 204.93%37.26M | 436.55%68.74M | 458.85%95.05M | 458.85%95.05M | --114.9M | --12.22M |
Free cash flow | 66.61%-9.38M | -94.82%-82.95M | -58.20%-9.99M | 19.51%-16.06M | -209.29%-28.81M | -301.20%-28.1M | -3,492.91%-42.58M | -28.34%-6.31M | ---19.95M | ---9.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data