(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 0.04%254.2M | 32.41%105M | -16.55%61.5M | -2.85%78.3M | -54.15%9.4M | 157.19%254.1M | 47.67%79.3M | 133.97%73.7M | 230.33%80.6M | 289.81%20.5M |
Net income from continuing operations | -391.01%-430.4M | 2.03%60.4M | -58.33%17M | -1,097.71%-478.9M | -28,800.00%-28.9M | 315.45%147.9M | -16.74%59.2M | 23.26%40.8M | 5,433.33%48M | 99.85%-100K |
Operating gains losses | -92.31%-5M | -712.50%-6.5M | 200.00%200K | 120.00%200K | 283.33%1.1M | -750.00%-2.6M | 52.94%-800K | 86.67%-200K | 64.29%-1M | -109.38%-600K |
Depreciation and amortization | 6.50%160.5M | -3.52%38.4M | -2.74%39M | 12.26%41.2M | 22.87%41.9M | 3.65%150.7M | 9.34%39.8M | 10.47%40.1M | 1.10%36.7M | -6.32%34.1M |
Deferred tax | -102.13%-100K | -97.75%200K | 76.47%-400K | 25.00%-900K | 176.92%1M | 200.00%4.7M | 368.42%8.9M | -440.00%-1.7M | 36.84%-1.2M | 75.00%-1.3M |
Other non cash items | 0.00%10.5M | 7.69%2.8M | -19.23%2.1M | 7.14%3M | 4.00%2.6M | -0.94%10.5M | -3.70%2.6M | 4.00%2.6M | 3.70%2.8M | -7.41%2.5M |
Change In working capital | 71.44%-27.9M | 105.37%2.3M | 60.23%-7M | 63.16%-4.9M | 23.75%-18.3M | 15.99%-97.7M | 37.61%-42.8M | 61.57%-17.6M | 11.33%-13.3M | -283.21%-24M |
-Change in receivables | 64.29%-4M | -32.41%-19.2M | 57.74%-7.1M | -32.08%-31.7M | 22.45%54M | 88.16%-11.2M | 78.06%-14.5M | 57.14%-16.8M | 34.25%-24M | -6.57%44.1M |
-Change in prepaid assets | 65.50%-26.7M | 102.76%500K | 57.32%-6.7M | 97.78%-700K | -65.00%-19.8M | -28.57%-77.4M | 37.37%-18.1M | 4.85%-15.7M | -154.84%-31.6M | -400.00%-12M |
-Change in payables and accrued expense | -1,233.33%-4M | 108.81%33.2M | -62.07%3.3M | -22.65%30.4M | -10.44%-70.9M | -100.77%-300K | -58.27%15.9M | -53.72%8.7M | 39.86%39.3M | -39.26%-64.2M |
-Change in other working capital | 177.27%6.8M | 53.26%-12.2M | -43.55%3.5M | -196.67%-2.9M | 127.16%18.4M | -2,100.00%-8.8M | -123.08%-26.1M | 169.66%6.2M | -48.28%3M | -43.75%8.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 0.04%254.2M | 32.41%105M | -16.55%61.5M | -2.85%78.3M | -54.15%9.4M | 157.19%254.1M | 47.67%79.3M | 133.97%73.7M | 230.33%80.6M | 289.81%20.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 76.08%-107.5M | 85.64%-14.1M | 61.51%-21.9M | 83.57%-43.8M | 0.36%-27.7M | -100.67%-449.5M | 16.43%-98.2M | -92.88%-56.9M | -447.43%-266.6M | 1.77%-27.8M |
Capital expenditure reported | 3.34%-86.8M | 0.00%-23.2M | 24.60%-18.7M | 10.44%-22.3M | -33.73%-22.6M | -21.68%-89.8M | 28.83%-23.2M | -57.96%-24.8M | -54.66%-24.9M | -79.79%-16.9M |
Net intangibles purchase and sale | 108.82%600K | --0 | --0 | 123.33%700K | 95.24%-100K | 58.79%-6.8M | --0 | 19.05%-1.7M | 48.28%-3M | 50.00%-2.1M |
Net business purchase and sale | 93.96%-21.3M | 112.13%9.1M | 89.47%-3.2M | 90.70%-22.2M | 43.18%-5M | -163.95%-352.9M | 6.83%-75M | -159.83%-30.4M | -790.67%-238.7M | 40.14%-8.8M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 76.08%-107.5M | 85.64%-14.1M | 61.51%-21.9M | 83.57%-43.8M | 0.36%-27.7M | -100.67%-449.5M | 16.43%-98.2M | -92.88%-56.9M | -447.43%-266.6M | 1.77%-27.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 19.41%-151.5M | -344.64%-99.6M | 27.63%-37.2M | 31.66%-35.4M | 133.17%20.7M | -15.91%-188M | -3.23%-22.4M | -137.96%-51.4M | -609.59%-51.8M | 44.09%-62.4M |
Net issuance payments of debt | 183.33%85M | -216.67%-35M | --15M | --20M | --85M | 137.50%30M | --30M | --0 | --0 | --0 |
Cash dividends paid | -0.58%-207M | -0.19%-51.6M | -0.58%-51.7M | -0.58%-51.7M | -0.97%-52M | -257.91%-205.8M | -138.43%-51.5M | -137.96%-51.4M | -634.29%-51.4M | -605.48%-51.5M |
Net other financing activities | -141.80%-29.5M | -1,344.44%-13M | ---500K | -825.00%-3.7M | -12.84%-12.3M | 50.61%-12.2M | -800.00%-900K | --0 | -33.33%-400K | 55.14%-10.9M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 19.41%-151.5M | -344.64%-99.6M | 27.63%-37.2M | 31.66%-35.4M | 133.17%20.7M | -15.91%-188M | -3.23%-22.4M | -137.96%-51.4M | -609.59%-51.8M | 44.09%-62.4M |
Net cash flow | ||||||||||
Beginning cash position | -90.49%40.4M | -45.52%44.4M | -63.93%42.2M | -87.97%42.8M | -90.49%40.4M | -40.34%424.8M | -84.03%81.5M | -77.95%117M | -36.66%355.7M | -40.34%424.8M |
Current changes in cash | 98.75%-4.8M | 78.93%-8.7M | 106.94%2.4M | 99.62%-900K | 103.44%2.4M | -33.40%-383.4M | 51.70%-41.3M | -76.53%-34.6M | -652.53%-237.8M | 53.75%-69.7M |
Effect of exchange rate changes | 140.00%400K | 50.00%300K | 77.78%-200K | 133.33%300K | --0 | -600.00%-1M | --200K | -28.57%-900K | -250.00%-900K | 100.00%600K |
End cash Position | -10.89%36M | -10.89%36M | -45.52%44.4M | -63.93%42.2M | -87.97%42.8M | -90.49%40.4M | -90.49%40.4M | -84.03%81.5M | -77.95%117M | -36.66%355.7M |
Free cash flow | 6.29%167.4M | 45.81%81.8M | -9.32%42.8M | 6.45%56.1M | -986.67%-13.3M | 1,752.94%157.5M | 235.93%56.1M | 244.53%47.2M | 2,008.00%52.7M | 106.15%1.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data