(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 92.79%9.7M | 92.79%9.7M | -55.51%3.23M | -39.37%6.09M | -72.87%7.39M | -91.45%5.03M | -91.45%5.03M | -90.37%7.25M | -89.02%10.05M | -70.53%27.25M |
-Cash and cash equivalents | 92.79%9.7M | 92.79%9.7M | -55.51%3.23M | -39.37%6.09M | -72.87%7.39M | -91.45%5.03M | -91.45%5.03M | -90.37%7.25M | -89.02%10.05M | -70.53%27.25M |
Receivables | -85.48%207K | -85.48%207K | -88.74%563K | -85.15%646K | -90.64%931K | -84.45%1.43M | -84.45%1.43M | -52.19%5M | -58.09%4.35M | -45.43%9.94M |
-Accounts receivable | --0 | --0 | -95.38%212K | -92.16%282K | -87.97%695K | -83.61%973K | -83.61%973K | -11.78%4.59M | -59.28%3.6M | -60.32%5.78M |
-Other receivables | -54.30%207K | -54.30%207K | -14.81%351K | -51.53%364K | -94.34%236K | -86.00%453K | -86.00%453K | -92.17%412K | -51.20%751K | 13.60%4.17M |
Restricted cash | --0 | --0 | 34.02%6M | -10.65%4M | 4.56%4.68M | -33.34%4.48M | -33.34%4.48M | -50.00%4.48M | -50.00%4.48M | -50.95%4.48M |
Current deferred assets | -17.95%128K | -17.95%128K | 40.00%203K | -16.07%188K | -59.80%160K | -74.00%156K | -74.00%156K | -87.99%145K | -81.30%224K | -75.16%398K |
Other current assets | -13.42%2.74M | -13.42%2.74M | 23.50%2.69M | -2.47%2.93M | -49.88%2.29M | -36.88%3.17M | -36.88%3.17M | -20.30%2.18M | -3.82%3M | 8.59%4.57M |
Total current assets | -10.38%12.78M | -10.38%12.78M | -33.44%12.68M | -37.32%13.85M | -66.86%15.45M | -82.25%14.26M | -82.25%14.26M | -80.69%19.06M | -80.81%22.1M | -62.88%46.63M |
Non current assets | ||||||||||
Net PPE | -64.60%1.11M | -64.60%1.11M | -38.61%1.98M | -43.36%2.22M | -43.75%2.48M | -29.52%3.13M | -29.52%3.13M | -55.11%3.22M | -37.44%3.92M | -12.82%4.41M |
-Gross PPE | -33.77%5.55M | -33.77%5.55M | -31.85%5.56M | -31.50%5.5M | -28.99%5.48M | 18.43%8.37M | 18.43%8.37M | -18.39%8.16M | -8.55%8.03M | 52.66%7.72M |
-Accumulated depreciation | 15.36%-4.44M | 15.36%-4.44M | 27.45%-3.59M | 20.19%-3.28M | 9.34%-3M | -99.47%-5.24M | -99.47%-5.24M | -74.48%-4.94M | -63.23%-4.12M | ---3.31M |
Goodwill and other intangible assets | -15.00%5.81M | -15.00%5.81M | -17.08%5.92M | -16.39%6.23M | -15.75%6.53M | -15.15%6.84M | -15.15%6.84M | -14.60%7.14M | -14.07%7.45M | -13.59%7.75M |
-Goodwill | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M |
-Other intangible assets | -91.20%99K | -91.20%99K | -85.31%210K | -70.33%515K | -59.82%820K | -52.05%1.13M | -52.05%1.13M | -46.06%1.43M | -41.27%1.74M | -37.41%2.04M |
Other non current assets | -90.39%147K | -90.39%147K | -85.02%186K | -79.00%310K | -57.24%381K | 80.00%1.53M | 80.00%1.53M | -23.80%1.24M | -54.65%1.48M | -83.12%891K |
Total non current assets | -38.54%7.07M | -38.54%7.07M | -30.32%8.08M | -31.81%8.76M | -28.03%9.39M | -13.87%11.5M | -13.87%11.5M | -32.39%11.6M | -29.38%12.84M | -32.39%13.05M |
Total assets | -22.95%19.85M | -22.95%19.85M | -32.26%20.77M | -35.29%22.61M | -58.37%24.85M | -72.51%25.76M | -72.51%25.76M | -73.53%30.66M | -73.80%34.94M | -58.82%59.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -70.78%563K | -70.78%563K | -35.58%1.14M | -5.13%1.59M | -11.74%1.71M | 92.51%1.93M | 92.51%1.93M | 55.77%1.77M | 6.35%1.68M | 49.04%1.93M |
-accounts payable | -70.78%563K | -70.78%563K | -35.58%1.14M | -5.13%1.59M | -11.74%1.71M | 92.51%1.93M | 92.51%1.93M | 55.77%1.77M | 6.35%1.68M | 49.04%1.93M |
Current accrued expenses | -39.16%2.78M | -39.16%2.78M | 229.19%8.92M | 85.41%7.12M | -17.39%4.03M | -23.13%4.58M | -23.13%4.58M | -48.58%2.71M | -21.29%3.84M | -38.90%4.88M |
Current debt and capital lease obligation | -91.42%56K | -91.42%56K | -91.91%53K | -92.24%50K | -90.28%60K | 9.75%653K | 9.75%653K | 19.96%655K | 22.20%644K | 23.15%617K |
-Current capital lease obligation | -91.42%56K | -91.42%56K | -91.91%53K | -92.24%50K | -90.28%60K | 9.75%653K | 9.75%653K | 19.96%655K | 22.20%644K | 23.15%617K |
Current deferred liabilities | -70.25%97K | -70.25%97K | 4.17%300K | -4.35%308K | -36.68%309K | -26.08%326K | -26.08%326K | -94.59%288K | -97.79%322K | -98.04%488K |
Current liabilities | -58.37%3.94M | -58.37%3.94M | 48.43%11.16M | 19.76%9.75M | -21.33%8.21M | -8.36%9.47M | -8.36%9.47M | -52.71%7.52M | -69.55%8.14M | -74.31%10.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -84.61%1.63M | -84.61%1.63M | 43.31%14.24M | 71.18%12.11M | -41.65%10.01M | -71.21%10.61M | -71.21%10.61M | -79.14%9.94M | -85.14%7.07M | -63.96%17.16M |
-Long term debt | -85.42%1.47M | -85.42%1.47M | 52.53%14.06M | 93.17%11.91M | -38.88%9.8M | -71.88%10.07M | -71.88%10.07M | -80.11%9.22M | -86.63%6.17M | -65.07%16.04M |
-Long term capital lease obligation | -69.60%166K | -69.60%166K | -74.83%181K | -78.39%196K | -81.34%209K | -48.88%546K | -48.88%546K | -43.56%719K | -38.88%907K | -34.08%1.12M |
Total non current liabilities | -84.61%1.63M | -84.61%1.63M | 43.31%14.24M | 71.18%12.11M | -41.65%10.01M | -71.92%10.61M | -71.92%10.61M | -79.14%9.94M | -85.14%7.07M | -63.96%17.16M |
Total liabilities | -72.24%5.58M | -72.24%5.58M | 45.52%25.4M | 43.67%21.85M | -33.96%18.23M | -58.28%20.08M | -58.28%20.08M | -72.52%17.45M | -79.54%15.21M | -68.73%27.6M |
Shareholders'equity | ||||||||||
Share capital | 100.00%6K | 100.00%6K | 0.00%3K | 50.00%3K | 50.00%3K | 50.00%3K | 50.00%3K | 50.00%3K | 0.00%2K | 0.00%2K |
-common stock | 100.00%6K | 100.00%6K | 0.00%3K | 50.00%3K | 50.00%3K | 50.00%3K | 50.00%3K | 50.00%3K | 0.00%2K | 0.00%2K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -6.31%-470.66M | -6.31%-470.66M | -7.06%-464.27M | -8.79%-457.85M | -11.16%-451.09M | -13.18%-442.74M | -13.18%-442.74M | -16.85%-433.64M | -15.87%-420.87M | -12.88%-405.81M |
Paid-in capital | 8.14%484.93M | 8.14%484.93M | 2.86%459.63M | 4.09%458.6M | 4.52%457.71M | 2.68%448.42M | 2.68%448.42M | 5.53%446.84M | 4.34%440.6M | 5.22%437.89M |
Total stockholders'equity | 151.38%14.27M | 151.38%14.27M | -135.05%-4.63M | -96.17%756K | -79.37%6.62M | -87.54%5.68M | -87.54%5.68M | -74.75%13.21M | -66.57%19.73M | -43.38%32.08M |
Total equity | 151.38%14.27M | 151.38%14.27M | -135.05%-4.63M | -96.17%756K | -79.37%6.62M | -87.54%5.68M | -87.54%5.68M | -74.75%13.21M | -66.57%19.73M | -43.38%32.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data