(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -38.49%171M | 4.29%1.63B | 28.66%597M | 28.03%306M | 26.35%446M | -44.84%278M | -10.86%1.56B | 67.51%464M | -32.68%239M | -33.77%353M |
Net income from continuing operations | 6.25%374M | 9.42%1.5B | 8.18%344M | 12.86%395M | 16.95%407M | -0.28%352M | -3.59%1.37B | 2.58%318M | -7.65%350M | -8.18%348M |
Depreciation and amortization | -6.38%44M | 1.05%193M | 4.35%48M | -4.17%46M | 6.12%52M | -2.08%47M | -5.91%191M | -9.80%46M | -4.00%48M | -3.92%49M |
Deferred tax | 900.00%16M | -281.25%-61M | -22.73%-27M | ---18M | -27.27%-14M | -111.76%-2M | 82.61%-16M | -10.00%-22M | --0 | 0.00%-11M |
Other non cash items | -200.00%-18M | -180.00%-36M | -126.83%-11M | 31.43%-24M | -76.19%5M | -133.33%-6M | 850.00%45M | 78.26%41M | -191.67%-35M | 362.50%21M |
Change In working capital | -103.91%-261M | 67.71%-31M | 314.55%228M | 21.17%-108M | 66.67%-23M | -332.73%-128M | -160.00%-96M | 152.88%55M | -197.83%-137M | -165.71%-69M |
-Change in receivables | -1,257.14%-162M | 22.65%-239M | 81.88%-25M | 85.07%-10M | -311.32%-218M | 127.45%14M | -103.29%-309M | -206.67%-138M | -26.42%-67M | -32.50%-53M |
-Change in inventory | 145.00%9M | 123.08%15M | 53.33%23M | 131.71%13M | 96.00%-1M | -42.86%-20M | -564.29%-65M | 475.00%15M | -217.14%-41M | -213.64%-25M |
-Change in payables and accrued expense | 3.75%-359M | -1.60%185M | 31.80%286M | -145.83%-59M | 58.37%331M | -74.30%-373M | -6.93%188M | 21,600.00%217M | -124.00%-24M | -9.91%209M |
-Change in other current assets | -100.00%-24M | -26.92%38M | -36.36%42M | 342.86%34M | 53.57%-26M | -121.43%-12M | 20.93%52M | 112.90%66M | 67.44%-14M | -833.33%-56M |
-Change in other working capital | 4.56%275M | -178.95%-30M | 6.67%-98M | -1,055.56%-86M | 24.31%-109M | -5.40%263M | -28.30%38M | -20.69%-105M | 110.59%9M | -39.81%-144M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -38.49%171M | 4.29%1.63B | 28.66%597M | 28.03%306M | 26.35%446M | -44.84%278M | -10.86%1.56B | 67.51%464M | -32.68%239M | -33.77%353M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -276.19%-79M | -454.55%-183M | 46.32%-51M | -156.94%-41M | -1,100.00%-70M | -23.53%-21M | 62.92%-33M | -375.00%-95M | 3,700.00%72M | 141.18%7M |
Capital expenditure reported | -24.00%-31M | -20.00%-138M | -23.53%-42M | -41.67%-34M | -37.04%-37M | 16.67%-25M | 26.28%-115M | 17.07%-34M | 22.58%-24M | 32.50%-27M |
Net business purchase and sale | -87.50%-30M | -340.00%-36M | -12.50%-9M | -113.73%-7M | 80.00%-4M | -100.00%-16M | 118.75%15M | 61.90%-8M | 737.50%51M | 25.93%-20M |
Net investment purchase and sale | -223.53%-21M | -141.38%-24M | 98.21%-1M | -123.26%-10M | -160.00%-30M | -19.05%17M | -48.67%58M | -247.37%-56M | 138.89%43M | -25.37%50M |
Net other investing changes | 0.00%3M | 66.67%15M | -66.67%1M | 400.00%10M | --1M | --3M | -73.53%9M | -25.00%3M | -89.47%2M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -276.19%-79M | -454.55%-183M | 46.32%-51M | -156.94%-41M | -1,100.00%-70M | -23.53%-21M | 62.92%-33M | -375.00%-95M | 3,700.00%72M | 141.18%7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -36.95%-467M | 63.03%-1.35B | -272.80%-932M | 135.91%167M | 88.46%-244M | 58.57%-341M | -6,396.55%-3.65B | -114.89%-250M | 34.04%-465M | -518.13%-2.11B |
Net issuance payments of debt | 109.38%3M | 125.84%100M | -1,787.88%-557M | 2,508.70%600M | 187.10%89M | 93.25%-32M | -128.15%-387M | -98.19%33M | 107.67%23M | 1,133.33%31M |
Net common stock issuance | -71.43%-300M | 5.88%-800M | -50.00%-225M | 25.00%-225M | 12.50%-175M | 12.50%-175M | -17.24%-850M | ---150M | -36.99%-300M | 2.91%-200M |
Cash dividends paid | -15.00%-138M | -15.91%-539M | -15.83%-139M | -14.88%-139M | -15.57%-141M | -17.65%-120M | -18.32%-465M | -17.65%-120M | -18.63%-121M | -19.61%-122M |
Net other financing activities | -128.57%-32M | 94.31%-111M | 15.38%-11M | -2.99%-69M | 99.07%-17M | 70.21%-14M | -879.90%-1.95B | 67.50%-13M | 20.24%-67M | -5,780.65%-1.82B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -36.95%-467M | 63.03%-1.35B | -272.80%-932M | 135.91%167M | 88.46%-244M | 58.57%-341M | -6,396.55%-3.65B | -114.89%-250M | 34.04%-465M | -518.13%-2.11B |
Net cash flow | ||||||||||
Beginning cash position | 7.11%1.28B | -65.63%1.2B | 58.22%1.64B | 0.08%1.22B | -9.55%1.12B | -65.63%1.2B | 93.06%3.48B | -33.42%1.03B | -36.66%1.22B | -28.41%1.24B |
Current changes in cash | -346.43%-375M | 104.42%94M | -424.37%-386M | 380.52%432M | 107.53%132M | 75.00%-84M | -223.62%-2.13B | -93.85%119M | 56.25%-154M | -1,108.05%-1.75B |
Effect of exchange rate changes | -280.00%-18M | 94.27%-9M | -26.47%25M | 73.91%-18M | 55.93%-26M | 115.87%10M | -265.12%-157M | 206.25%34M | -263.16%-69M | -336.00%-59M |
End cash Position | -20.86%884M | 7.15%1.27B | 7.15%1.27B | 58.22%1.64B | 0.08%1.22B | -9.55%1.12B | -24.03%1.19B | -24.03%1.19B | -33.42%1.03B | -36.66%1.22B |
Free cash flow | -44.66%140M | 3.04%1.49B | 29.07%555M | 26.51%272M | 25.46%409M | -46.62%253M | -9.35%1.45B | 82.20%430M | -33.64%215M | -33.87%326M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data